XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed consolidated statements of operations - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Revenue:        
Franchise $ 25,506 $ 18,691 $ 46,997 $ 35,658
Commission income 3,973 3,188 10,159 7,978
Corporate-owned stores 26,383 24,975 52,080 48,521
Equipment 35,610 32,099 65,579 63,718
Total revenue 91,472 78,953 174,815 155,875
Operating costs and expenses:        
Cost of revenue 27,801 25,300 51,440 51,246
Store operations 15,760 14,708 30,492 29,049
Selling, general and administrative 12,381 12,354 24,226 26,492
Depreciation and amortization 7,678 7,983 15,382 16,184
Other loss (gain) 21 (61) (165) (67)
Total operating costs and expenses 63,641 60,284 121,375 122,904
Income from operations 27,831 18,669 53,440 32,971
Other expense, net:        
Interest expense, net (6,161) (6,560) (12,528) (11,316)
Other income (expense) (160) (76) 234 (812)
Total other expense, net (6,321) (6,636) (12,294) (12,128)
Income before income taxes 21,510 12,033 41,146 20,843
Provision for income taxes 3,419 419 6,709 691
Net income 18,091 11,614 34,437 20,152
Less net income attributable to non-controlling interests 13,959 113 26,936 226
Net income attributable to Planet Fitness, Inc. $ 4,132 $ 11,501 $ 7,501 $ 19,926
Class A Common Stock [Member]        
Net income per share of Class A common stock:        
Basic [1] $ 0.11   $ 0.20  
Diluted [1] $ 0.11   $ 0.20  
Weighted-average shares of Class A common stock outstanding(1):        
Basic [1] 36,771,417   36,684,701  
Diluted [1] 36,773,112   36,686,187  
[1] Represents earnings per share of Class A common stock and weighted-average shares of Class A common stock outstanding for the period following the recapitalization transactions and IPO (see Note 9).