Segments (Tables)

6 Months Ended

Jun. 30, 2016

Segment Reporting [Abstract]

Summary of Financial Information for the Company's Reportable Segments

The tables below summarize the financial information for the Company’s reportable segments for the three and six months ended June 30, 2016 and 2015.

	Three months ended June 30,				Six months ended June 30,
	2016		2015		2016		2015
Revenue
Franchise segment revenue - U.S.	$	29,143	$	21,879	$	56,373	$	43,636
Franchise segment revenue - International		336		—		783		—
Franchise segment total		29,479		21,879		57,156		43,636
Corporate-owned stores - U.S.		25,306		24,270		50,004		47,513
Corporate-owned stores - International		1,077		705		2,076		1,008
Corporate-owned stores total		26,383		24,975		52,080		48,521
Equipment segment - U.S.		35,610		32,099		65,579		63,718
Equipment segment total		35,610		32,099		65,579		63,718
Total revenue	$	91,472	$	78,953	$	174,815	$	155,875

	Three months ended June 30,						Six months ended June 30,
	2016			2015			2016			2015
Segment EBITDA
Franchise	$	24,682		$	17,704		$	48,494		$	31,282
Corporate-owned stores		9,547			9,288			19,709			17,086
Equipment		7,859			7,242			14,177			14,005
Corporate and other		(6,739	)		(7,658	)		(13,324	)		(14,030	)
Total Segment EBITDA	$	35,349		$	26,576		$	69,056		$	48,343

Reconciliation of Total Segment EBITDA to Income Before Income Taxes

The following table reconciles total Segment EBITDA to income before income taxes:

	Three months ended June 30,						Six months ended June 30,
	2016			2015			2016			2015
Total Segment EBITDA	$	35,349		$	26,576		$	69,056		$	48,343
Less:
Depreciation and amortization		7,678			7,983			15,382			16,184
Other (expense) income		(160	)		(76	)		234			(812	)
Income from operations		27,831			18,669			53,440			32,971
Interest expense, net		(6,161	)		(6,560	)		(12,528	)		(11,316	)
Other (expense) income		(160	)		(76	)		234			(812	)
Income before income taxes	$	21,510		$	12,033		$	41,146		$	20,843

Summary of Company's Assets by Reportable Segment

The following table summarizes the Company’s assets by reportable segment:

	June 30, 2016		December 31, 2015
Franchise	$	213,274	$	206,997
Corporate-owned stores		155,975		151,620
Equipment		198,740		208,168
Unallocated		211,422		132,392
Total consolidated assets	$	779,411	$	699,177

Summary of Company's Goodwill by Reportable Segment

The following table summarizes the Company’s goodwill by reportable segment:

	June 30, 2016		December 31, 2015
Franchise	$	16,938	$	16,938
Corporate-owned stores		67,377		67,377
Equipment		92,666		92,666
Consolidated goodwill	$	176,981	$	176,981