XML 60 R7.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Statement of Changes in Equity - 9 months ended Sep. 30, 2015 - USD ($)
$ in Thousands
Total
Members' Equity [Member]
Accumulated Other Comprehensive Loss [Member]
Additional Paid-in capital [Member]
Accumulated Deficit [Member]
Non-Controlling Interests [Member]
Class A Common Stock [Member]
Class A Common Stock [Member]
Common Stock [Member]
Class B Common Stock [Member]
Class B Common Stock [Member]
Common Stock [Member]
Beginning balance at Dec. 31, 2014 $ 151,749 $ 146,156 $ (636)     $ 6,229        
Distributions to members prior to the recapitalization transactions (164,693) (164,693)                
Net income prior to the recapitalization transactions 14,676 14,412       264        
Other comprehensive loss prior to the recapitalization transactions (1,054)   (1,054)              
Equity-based compensation expense recorded in connection with recapitalization transactions 4,525 4,525                
Effect of the recapitalization transactions   $ (400)     $ 138 252   $ 3   $ 7
Effect of the recapitalization transactions, shares               26,107   72,603
Issuance of Class A common stock in IPO, net of commissions               $ 1   $ (1)
Issuance of Class A common stock in IPO, net of commissions, shares               10,491,000   (10,491,000)
Net income subsequent to the recapitalization transactions 6,214       1,621 4,593        
Tax benefit arrangement liability and deferred taxes arising from the recapitalization transactions and IPO (19,135)       (19,135)          
Equity-based compensation expense subsequent to the recapitalization transactions 122     $ 122            
Distributions paid to non- controlling unit holders (6,408)         (6,408)        
Other comprehensive loss subsequent to the recapitalization transactions (198)   (198)              
Ending balance at Sep. 30, 2015 $ (14,202)   $ (1,888) $ 122 $ (17,376) $ 4,930   $ 4   $ 6
Ending balance (shares) at Sep. 30, 2015             36,598,000 36,598,000 62,112,000 62,112,000