EX-99.1 2 ex99_1.htm certstmt_10dccmt15gc292501.htm - Generated by SEC Publisher for SEC Filing
Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
STATEMENT TO NOTEHOLDERS

 

January 13, 2025

 

TRANSACTION PARTIES
 
Depositor: Citigroup Commercial Mortgage Securities Inc.
Master Servicer: Midland Loan Services,
Certificate Administrator: Citibank, N.A.  
Trustee: Deutsche Bank Trust Company Americas
Special Servicer: Midland Loan Services,
Operating Advisor: Situs Holdings, LLC
 
 
 
 
  Danny Lee Citibank, Agency and Trust
  (212) 816-4936 388 Greenwich Street Trading, 4th Floor
danny1.lee@citi.com New York, NY 10013

 

TABLE OF CONTENTS
 
1 . Distribution Summary 2
1.1 . Summary 2
1.2 . Factors 3
1.3 . Interest Detail 4
1.4 . Interest Shortfall Detail 5
1.5 . Principal Detail 6
2 . Reconciliation Detail 7
3 . Other Information 8
4 . Stratification Detail 9
5 . Mortgage Loan Detail 14
6 . NOI Detail 16
7 . Delinquency Loan Detail 18
8 . Collateral Performance Delinquency and Loan Status Detail 19
9 . Appraisal Reduction Detail 20
10 . Historical Appraisal Reduction Detail 21
11 . Loan Modification Detail 23
12 . Historical Loan Modification Detail 24
13 . Specially Serviced Loan Detail 31
14 . Historical Specially Serviced Loan Detail 32
15 . Unscheduled Principal Detail 35
16 . Historical Unscheduled Principal Detail 36
17 . Liquidated Loan Detail 38
18 . Historical Liquidated Loan Detail 39
19 . CREFC Investor Reporting Package Legends 40
20 . Notes 41

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 1 of 41 © Copyright 2025 Citigroup

 

 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
DISTRIBUTION SUMMARY

 

January 13, 2025

 

          Accrual   Other       Non-Cash    
  Original Prior Pass-Through   Day Interest (As Interest) Principal Total Realized Loss Balance   Current
Class Balance Balance Rate   Count Distributed Distributed Distributed Distributed /(Recovery) Change   Balance
 
Class A-1 29,302,000.00 - 1.450000 % 30/360 - - - - - -   -
Class A-2 146,427,000.00 - 2.674000 % 30/360 - - - - - -   -
Class A-3 220,000,000.00 - 2.935000 % 30/360 - - - - - -   -
Class A-4 334,415,000.00 293,988,886.34 3.192000 % 30/360 782,010.44 - 40,566,008.33 41,348,018.77 - -   253,422,878.01
Class A-AB 52,822,000.00 - 2.984000 % 30/360 - - - - - -   -
Class A-S 55,926,000.00 55,926,000.00 3.457000 % 30/360 161,113.48 - - 161,113.48 - -   55,926,000.00
Class B 72,704,000.00 72,704,000.00 3.758000 % 30/360 227,684.69 - - 227,684.69 - -   72,704,000.00
Class C 51,732,000.00 51,732,000.00 4.177794 % 30/360 180,104.69 - - 180,104.69 - -   51,732,000.00
Class D 65,713,000.00 65,713,000.00 3.110000 % 30/360 170,306.19 - - 170,306.19 - -   65,713,000.00
Class E 23,769,000.00 23,769,000.00 4.177794 % 30/360 82,751.65 - - 82,751.65 - -   23,769,000.00
Class F 11,185,000.00 11,185,000.00 4.177794 % 30/360 38,940.52 - - 38,940.52 - -   11,185,000.00
Class G 15,380,000.00 15,380,000.00 4.177794 % 30/360 53,545.39 - - 53,545.39 - -   15,380,000.00
Class H 39,148,505.00 35,831,031.47 4.177794 % 30/360 134,135.39 - - 134,135.39 - -   35,831,031.47
Class R - - 0.000000 % 30/360 - - - - - -   -
Class S - - 0.000000 % 30/360 - - - - - -   -
Total 1,118,523,505.00 626,228,917.81       1,830,592.44 - 40,566,008.33 42,396,600.77 - -   585,662,909.48
Notional                          
Class X-A 838,892,000.00 349,914,886.34 0.943440 % 30/360 275,102.96 - - 275,102.96 - (40,566,008.33 ) 309,348,878.01
Class X-B 72,704,000.00 72,704,000.00 0.419794 % 30/360 25,433.91 - - 25,433.91 - -   72,704,000.00
Class X-D 65,713,000.00 65,713,000.00 1.067794 % 30/360 58,473.28 - - 58,473.28 - -   65,713,000.00
Total 977,309,000.00 488,331,886.34       359,010.15 - - 359,010.15 - (40,566,008.33 ) 447,765,878.01
 
Grand Total 2,095,832,505.00 1,114,560,804.15       2,189,602.59 - 40,566,008.33 42,755,610.92 - (40,566,008.33 ) 1,033,428,787.49

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 2 of 41 © Copyright 2025 Citigroup

 

 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
DISTRIBUTION SUMMARY - FACTORS

 

January 13, 2025

 

          Other       Non-Cash  
      Record Interest (As Interest) Principal Total Realized Loss Balance Current
Class CUSIP   Date Distributed Distributed Distributed Distributed /(Recovery) Change Balance
 
Class A-1 17323 VAW5 12/31/2024 - - - - - - -
Class A-2 17323 VAX3 12/31/2024 - - - - - - -
Class A-3 17323 VAY1 12/31/2024 - - - - - - -
Class A-4 17323 VAZ8 12/31/2024 2.33844307 - 121.30439224 123.64283531 - - 757.80954207
Class A-AB 17323 VBB0 12/31/2024 - - - - - - -
Class A-S 17323 VBC8 12/31/2024 2.88083324 - - 2.88083324 - - 1,000.00000000
Class X-A 17323 VBF1 12/31/2024 0.32793609 - - 0.32793609 - - 368.75888435
Class B 17323 VBD6 12/31/2024 3.13166662 - - 3.13166662 - - 1,000.00000000
Class X-B 17323 VBG9 12/31/2024 0.34982821 - - 0.34982821 - - 1,000.00000000
Class C 17323 VBE4 12/31/2024 3.48149482 - - 3.48149482 - - 1,000.00000000
Class D 17323 VAA3 12/31/2024 2.59166664 - - 2.59166664 - - 1,000.00000000
Class X-D 17323 VAL9 12/31/2024 0.88982819 - - 0.88982819 - - 1,000.00000000
Class E 17323 VAC9 12/31/2024 3.48149480 - - 3.48149480 - - 1,000.00000000
Class F 17323 VAE5 12/31/2024 3.48149486 - - 3.48149486 - - 1,000.00000000
Class G 17323 VAG0 12/31/2024 3.48149480 - - 3.48149480 - - 1,000.00000000
Class H 17323 VAJ4 12/31/2024 3.42632215 - - 3.42632215 - - 915.25925371
Class R 17323 VAS4 12/31/2024 - - - - - - -
Class S 17323 VAU9 12/31/2024 - - - - - - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 3 of 41 © Copyright 2025 Citigroup

 

 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
DISTRIBUTION INFORMATION - INTEREST DETAIL

 

January 13, 2025

 

      Rate         Interest   Shortfall     Paid    
              Accrual Net   Non Carry Basis        
Class Uncapped Capped   Next   Dates Accrued Deferred Recovered Forward Risk Accrued Carry Forward Basis Risk Total
 
Class A-1 1.45000 % 1.45000 % 1.45000 % 12/01-12/31 - - - - - - - - -
Class A-2 2.67400 % 2.67400 % 2.67400 % 12/01-12/31 - - - - - - - - -
Class A-3 2.93500 % 2.93500 % 2.93500 % 12/01-12/31 - - - - - - - - -
Class A-4 3.19200 % 3.19200 % 3.19200 % 12/01-12/31 782,010.44 - - - - 782,010.44 - - 782,010.44
Class A-AB 2.98400 % 2.98400 % 2.98400 % 12/01-12/31 - - - - - - - - -
Class A-S 3.45700 % 3.45700 % 3.45700 % 12/01-12/31 161,113.48 - - - - 161,113.48 - - 161,113.48
Class B 3.75800 % 3.75800 % 3.75800 % 12/01-12/31 227,684.69 - - - - 227,684.69 - - 227,684.69
Class C 4.17779 % 4.17779 % 4.17779 % 12/01-12/31 180,104.69 - - - - 180,104.69 - - 180,104.69
Class D 3.11000 % 3.11000 % 3.11000 % 12/01-12/31 170,306.19 - - - - 170,306.19 - - 170,306.19
Class E 4.17779 % 4.17779 % 4.17779 % 12/01-12/31 82,751.65 - - - - 82,751.65 - - 82,751.65
Class F 4.17779 % 4.17779 % 4.17779 % 12/01-12/31 38,940.52 - - - - 38,940.52 - - 38,940.52
Class G 4.17779 % 4.17779 % 4.17779 % 12/01-12/31 53,545.39 - - - - 53,545.39 - - 53,545.39
Class H 4.17779 % 4.17779 % 4.17779 % 12/01-12/31 124,745.55 - - 837.99 - 124,745.55 9,389.84 - 134,135.39
Class R 0.00000 % 0.00000 % 0.00000 % 12/01-12/31 - - - - - - - - -
Class S 0.00000 % 0.00000 % 0.00000 % 12/01-12/31 - - - - - - - - -
Total               1,821,202.60 - - 837.99 - 1,821,202.60 9,389.84 - 1,830,592.44
Notional                                
Class X-A 0.94344 % 0.94344 % 0.94344 % 12/01-12/31 275,102.96 - - - - 275,102.96 - - 275,102.96
Class X-B 0.41979 % 0.41979 % 0.41979 % 12/01-12/31 25,433.91 - - - - 25,433.91 - - 25,433.91
Class X-D 1.06779 % 1.06779 % 1.06779 % 12/01-12/31 58,473.28 - - - - 58,473.28 - - 58,473.28
Total               359,010.15 - - - - 359,010.15 - - 359,010.15
 
Grand Total               2,180,212.75 - - 837.99 - 2,180,212.75 9,389.84 - 2,189,602.59

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 4 of 41 © Copyright 2025 Citigroup

 

 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL

 

January 13, 2025

 

  Non-Recov Shortfall     Carry Forward Interest       Basis Risk Shortfall    
      Other                    
Class PPIS SSRA Shortfall Prior Int. on Prior New Paid Outstanding Prior Int. on Prior New Paid Outstanding
 
Class A-1 - - - - - - - - - - - - -
Class A-2 - - - - - - - - - - - - -
Class A-3 - - - - - - - - - - - - -
Class A-4 - - - - - - - - - - - - -
Class A-AB - - - - - - - - - - - - -
Class A-S - - - - - - - - - - - - -
Class B - - - - - - - - - - - - -
Class C - - - - - - - - - - - - -
Class D - - - - - - - - - - - - -
Class E - - - - - - - - - - - - -
Class F - - - - - - - - - - - - -
Class G - - - - - - - - - - - - -
Class H - - - 240,699.56 837.99 - 9,389.84 232,147.71 - - - - -
Class R - - - - - - - - - - - - -
Class S - - - - - - - - - - - - -
Total - - - 240,699.56 837.99 - 9,389.84 232,147.71 - - - - -
Notional                          
Class X-A - - - - - - - - - - - - -
Class X-B - - - - - - - - - - - - -
Class X-D - - - - - - - - - - - - -
Total - - - - - - - - - - - - -
 
Grand Total - - - 240,699.56 837.99 - 9,389.84 232,147.71 - - - - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 5 of 41 © Copyright 2025 Citigroup

 

 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL

 

January 13, 2025

 

          Non-Cash   Cumulative                
  Prior Principal Accreted Realized Loss Balance Current Realized Class %   Class %   Sub %   Sub %  
Class Balance Distributed Principal /(Recovery) Change Balance Loss Original   Current   Original   Current  
 
Class A-1 - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
Class A-2 - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
Class A-3 - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
Class A-4 293,988,886.34 40,566,008.33 - - - 253,422,878.01 - 0.00 % 0.00 % 0.00 % 0.00 %
Class A-AB - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
Class A-S 55,926,000.00 - - - - 55,926,000.00 - 0.00 % 0.00 % 0.00 % 0.00 %
Class B 72,704,000.00 - - - - 72,704,000.00 - 0.00 % 0.00 % 0.00 % 0.00 %
Class C 51,732,000.00 - - - - 51,732,000.00 - 0.00 % 0.00 % 0.00 % 0.00 %
Class D 65,713,000.00 - - - - 65,713,000.00 - 0.00 % 0.00 % 0.00 % 0.00 %
Class E 23,769,000.00 - - - - 23,769,000.00 - 0.00 % 0.00 % 0.00 % 0.00 %
Class F 11,185,000.00 - - - - 11,185,000.00 - 0.00 % 0.00 % 0.00 % 0.00 %
Class G 15,380,000.00 - - - - 15,380,000.00 - 0.00 % 0.00 % 0.00 % 0.00 %
Class H 35,831,031.47 - - - - 35,831,031.47 3,317,473.53 0.00 % 0.00 % 0.00 % 0.00 %
Class R - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
Class S - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
 
Total 626,228,917.81 40,566,008.33 - - - 585,662,909.48 3,317,473.53 0.00 % 0.00 %        

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 6 of 41 © Copyright 2025 Citigroup

 

 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
RECONCILIATION DETAIL

 

January 13, 2025

 

SOURCE OF FUNDS         ALLOCATION OF FUNDS    
 
Interest Funds Available         Scheduled Fees    
Scheduled Interest 2,259,793.45       Servicing Fee 4,507.28  
Prepayment Interest Shortfall -       Trustee/Certificate Administrator Fee 1,402.04  
Interest Adjustments -       Operating Advisor Fee 727.99  
ASER Amount 66,583.10       CREFC? Intellectual Property Royalty License Fee 269.63  
Realized Loss in Excess of Principal Balance -            
          Total Scheduled Fees   6,906.94
Total Interest Funds Available     2,326,376.55   Additional Fees, Expenses, etc.    
Principal Funds Available         Additional Servicing Fee -  
Scheduled Principal 739,615.28       Special Servicing Fee 41,457.44  
Unscheduled Principal Collections 39,826,393.05       Work-out Fee -  
Repurchased Principal -       Liquidation Fee -  
Substitution Principal -       Trust Fund Expenses -  
Other Principal -       Trust Advisor Expenses -  
          Reimbursement of Interest on Advances to the Servicer 15,735.82  
Total Principal Funds Available     40,566,008.33        
          Borrower Reimbursable Trust Fund Expenses -  
Other Funds Available              
          Other Expenses -  
Yield Maintenance Charges -            
Withdrawal of Withheld Amounts from the Interest Reserve         Total Additional Fees, Expenses, etc.   57,193.26
Account -            
          Distributions    
Deposit of Withheld Amounts to the Interest Reserve Account (72,673.76 )          
          Interest Distribution 2,189,602.59  
Total Other Funds Available     (72,673.76 ) Principal Distribution 40,566,008.33  
          Yield Maintenance Charge Distribution -  
          Total Distributions   42,755,610.92
 
 
 
 
Total Funds Available     42,819,711.12   Total Funds Allocated   42,819,711.12

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 7 of 41 © Copyright 2025 Citigroup

 

 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
OTHER INFORMATION
Interest Reserve Account Information

 

January 13, 2025

 

  Beginning Interest Reserve Account Balance 0.00  
  Deposit of Withheld Amounts to the Interest Reserve Account 72,673.76  
  Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00  
  Ending Interest Reserve Account Balance 72,673.76  
Excess Liquidation Proceeds Reserve Account Information    
  Beginning Excess Liquidation Proceeds Reserve Account Balance 0.00  
  Deposit to the Excess Liquidation Proceeds Reserve Account 0.00  
  Withdrawal from the Excess Liquidation Proceeds Reserve Account 0.00  
  Ending Excess Liquidation Proceeds Reserve Account Balance 0.00  
Collateral Information    
  % of Cut-Off Principal Balance Outstanding 52.360358 %
Controlling Class Information    
  Controlling Class is Class H.    
  The Controlling Class Representative is Davidson Kempner Capital Management LP.    
There Are No Disclosable Special Servicer Fees.    
Non-Active Exchangeable Certificates    
  Class PEZ Beginning Balance 180,362,000.00  
  Class PEZ Ending Balance 180,362,000.00  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 8 of 41 © Copyright 2025 Citigroup

 

 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
STRATIFICATION DETAIL

 

January 13, 2025

 

Anticipated Remaining Term          
 
Anticipated Remaining Asset Ending Scheduled % of     Wtd Avg
Term Range Count Balance Agg.Bal. WAC WAM DSCR
 
60 Months or Less 70 585,662,909.48 100.00 4.1761 2 0.951299
61 to 90 Months 0 0.00 0.00 0.0000 0 0.000000
91 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 70 585,662,909.48 100.00 4.1761 2 0.951299
 
Debt Service Coverage Ratio          
 
Debt Service Coverage Asset Ending Scheduled % of     Wtd Avg
Ratio Range Count Balance Agg.Bal. WAC WAM DSCR
 
1.250 or Less 29 241,176,263.33 41.18 4.1511 2 -0.234210
1.251 to 1.500 6 63,668,546.60 10.87 4.2239 2 1.304869
1.501 to 1.750 12 69,489,913.91 11.87 4.4151 2 1.608025
1.751 to 2.000 9 177,513,292.15 30.31 4.0850 2 1.923991
2.001 to 2.250 7 18,492,275.88 3.16 4.2741 1 2.062231
2.251 to 2.500 3 6,769,028.46 1.16 4.4802 2 2.310000
2.501 to 2.750 2 5,571,834.96 0.95 3.9000 2 2.730000
2.751 to 3.000 1 2,981,754.19 0.51 4.2500 2 2.780000
3.001 to 3.250 0 0.00 0.00 0.0000 0 0.000000
3.251 to 3.500 0 0.00 0.00 0.0000 0 0.000000
3.501 to 3.750 1 0.00 0.00 0.0000 0 0.000000
3.751 to 4.000 0 0.00 0.00 0.0000 0 0.000000
4.001 or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 70 585,662,909.48 100.00 4.1761 2 0.951299

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 9 of 41 © Copyright 2025 Citigroup

 

 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
STRATIFICATION DETAIL

 

January 13, 2025

 

Ending Schedule Balance            
 
Ending Schedule Balance Asset Ending Scheduled % of     Wtd Avg
Range Count Balance Agg.Bal. WAC WAM DSCR
 
1 to 5,000,000 22 61,013,644.51 10.42 4.4318 1 1.559831
10,000,001 to 15,000,000 3 39,312,968.70 6.71 4.6271 2 1.902963
15,000,001 to 20,000,000 1 18,759,882.46 3.20 4.2700 2 0.440000
20,000,001 to 25,000,000 1 20,142,128.05 3.44 4.3550 2 1.530000
25,000,001 to 30,000,000 1 26,696,860.61 4.56 4.2300 1 -0.060000
30,000,001 to 35,000,000 0 0.00 0.00 0.0000 0 0.000000
35,000,001 to 40,000,000 0 0.00 0.00 0.0000 0 0.000000
40,000,001 to 45,000,000 0 0.00 0.00 0.0000 0 0.000000
45,000,001 to 50,000,000 1 45,747,514.66 7.81 4.1500 3 1.260000
5,000,001 to 10,000,000 12 84,091,937.52 14.36 4.3185 2 1.678943
50,000,001 to 55,000,000 1 54,897,972.97 9.37 3.9200 2 0.380000
55,000,001 to 60,000,000 0 0.00 0.00 0.0000 0 0.000000
60,000,001 to 65,000,000 0 0.00 0.00 0.0000 0 0.000000
65,000,001 to 70,000,000 0 0.00 0.00 0.0000 0 0.000000
70,000,001 to 75,000,000 0 0.00 0.00 0.0000 0 0.000000
75,000,001 to 80,000,000 0 0.00 0.00 0.0000 0 0.000000
80,000,001 to 85,000,000 0 0.00 0.00 0.0000 0 0.000000
85,000,000+ 2 235,000,000.00 40.13 4.0192 3 0.553191
Total 70 585,662,909.48 100.00 4.1761 2 0.951299

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 10 of 41 © Copyright 2025 Citigroup

 

 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
STRATIFICATION DETAIL

 

January 13, 2025

 

Loan Rate            
 
  Asset Ending Scheduled % of     Wtd Avg
Loan Rate Range Count Balance Agg.Bal. WAC WAM DSCR
 
4.00 or Less 18 185,469,807.93 31.67 3.9116 2 1.488503
4.01 to 4.25 13 215,929,015.52 36.87 4.1602 2 0.062496
4.26 to 4.50 25 124,519,844.90 21.26 4.3830 2 1.275465
4.51 to 4.75 9 43,077,161.06 7.36 4.5453 2 1.777575
4.76 to 5.00 4 16,667,080.07 2.85 4.8244 2 1.930758
5.01 to 5.25 1 0.00 0.00 0.0000 0 0.000000
5.26 to 5.50 0 0.00 0.00 0.0000 0 0.000000
5.51 to 5.75 0 0.00 0.00 0.0000 0 0.000000
5.76 to 6.00 0 0.00 0.00 0.0000 0 0.000000
6.01 to 6.25 0 0.00 0.00 0.0000 0 0.000000
6.26 to 6.50 0 0.00 0.00 0.0000 0 0.000000
6.51 to 6.75 0 0.00 0.00 0.0000 0 0.000000
6.76 to 7.00 0 0.00 0.00 0.0000 0 0.000000
7.01 or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 70 585,662,909.48 100.00 4.1761 2 0.951299
 
Property Type            
 
  Asset Ending Scheduled % of     Wtd Avg
Property Type Range Count Balance Agg.Bal. WAC WAM DSCR
 
Industrial 3 5,475,890.62 0.93 4.1595 3 2.100000
Lodging 3 29,152,194.60 4.98 4.5225 2 1.811746
Mixed Use 3 169,768,257.98 28.99 4.0813 2 -0.476579
Multifamily 17 61,232,276.42 10.46 4.4206 2 1.664021
Office 9 184,641,484.63 31.53 4.0288 2 1.446702
Other 0 0.00 0.00 0.0000 0 0.000000
Retail 24 114,295,682.43 19.52 4.2487 2 1.426926
Self Storage 9 19,699,777.77 3.36 4.6680 2 2.007461
Total 70 585,662,909.48 100.00 4.1761 2 0.951299

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 11 of 41 © Copyright 2025 Citigroup

 

 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
STRATIFICATION DETAIL

 

January 13, 2025

 

Remaining Amortization Term          
 
Remaining Amortization Asset Ending Scheduled % of     Wtd Avg
Term Range Count Balance Agg.Bal. WAC WAM DSCR
 
240 Months or Less 11 248,662,468.80 42.46 4.0450 2 0.599753
241 to 270 Months 59 337,000,440.68 57.54 4.2728 2 1.210695
271 to 300 Months 0 0.00 0.00 0.0000 0 0.000000
301 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 70 585,662,909.48 100.00 4.1761 2 0.951299
 
Seasoning            
 
  Asset Ending Scheduled % of     Wtd Avg
Seasoning Range Count Balance Agg.Bal. WAC WAM DSCR
 
12 Months or Less 0 0.00 0.00 0.0000 0 0.000000
13 to 24 Months 0 0.00 0.00 0.0000 0 0.000000
25 to 36 Months 0 0.00 0.00 0.0000 0 0.000000
37 to 48 Months 0 0.00 0.00 0.0000 0 0.000000
49 Months or Greater 70 585,662,909.48 100.00 4.1761 2 0.951299
Total 70 585,662,909.48 100.00 4.1761 2 0.951299

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 12 of 41 © Copyright 2025 Citigroup

 

 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
STRATIFICATION DETAIL

 

January 13, 2025

 

State            
 
  Asset Ending Scheduled % of     Wtd Avg
State Range Count Balance Agg.Bal. WAC WAM DSCR
 
Alabama 2 7,064,524.95 1.21 4.3287 2 1.503614
Arizona 2 26,696,860.61 4.56 4.2300 1 -0.060000
Arkansas 1 20,142,128.05 3.44 4.3550 2 1.530000
California 1 2,566,890.37 0.44 4.3800 2 0.820000
Colorado 1 0.00 0.00 0.0000 0 0.000000
Florida 7 35,626,316.52 6.08 4.3196 1 1.586186
Georgia 2 0.00 0.00 0.0000 0 0.000000
Illinois 3 12,015,672.08 2.05 4.4253 2 1.460151
Indiana 1 5,992,979.10 1.02 4.4200 2 1.910000
Kentucky 3 16,060,529.85 2.74 4.8015 2 1.853853
Louisiana 2 2,401,858.91 0.41 4.5500 2 2.080000
Maryland 1 0.00 0.00 0.0000 0 0.000000
Massachusetts 3 0.00 0.00 0.0000 0 0.000000
Michigan 3 1,320,822.62 0.23 4.4000 1 0.810000
Minnesota 0 0.00 0.00 0.0000 0 0.000000
Nebraska 1 4,039,306.33 0.69 4.5500 2 1.410000
New Jersey 1 18,759,882.46 3.20 4.2700 2 0.440000
New York 6 229,528,615.07 39.19 4.1199 2 0.016196
North Carolina 6 20,283,174.86 3.46 4.2614 2 1.813705
Ohio 11 15,408,091.73 2.63 4.4673 1 1.533136
Pennsylvania 2 0.00 0.00 0.0000 0 0.000000
South Carolina 2 10,688,309.59 1.82 4.5290 3 1.750000
Tennessee 1 7,904,748.02 1.35 4.4600 2 1.490000
Texas 6 22,186,755.90 3.79 4.3356 2 1.926763
Virginia 1 1,975,442.46 0.34 4.1000 1 1.290000
Washington 1 125,000,000.00 21.34 3.9085 3 1.920000
Total 70 585,662,909.48 100.00 4.1761 2 0.951299

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 13 of 41 © Copyright 2025 Citigroup

 

 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
MORTGAGE LOAN DETAIL

 

January 13, 2025

 

      Prop     Paid         Beginning Ending   Payment Workout Mod  
      Type     Through Gross   Interest Principal Scheduled Scheduled Maturity Status   Strategy Code  
Loan ID OMCR   (1) City State Date Coupon   Payment Payment Balance Balance Date (2 ) (3 ) (4 )
 
30308996 10   MF Rogers AR 01/06/2025 4.35500 % 75,662.61 33,821.16 20,175,949.21 20,142,128.05 03/06/2025 0   0   8  
30308998 12   LO Orangeburg NY 01/06/2025 4.51000 % 56,150.09 33,638.41 14,458,217.09 14,424,578.68 04/06/2025 0   0   0  
30308999 13   SS Various KY 12/06/2024 4.82000 % 59,070.32 31,827.16 14,231,907.59 14,200,080.43 03/06/2025 A   0   0  
30520743 18   LO North Charleston SC 01/06/2025 4.52900 % 41,774.00 23,048.26 10,711,357.85 10,688,309.59 04/04/2025 0   0   0  
30520747 1 A1 OF Seattle WA 12/06/2024 3.90850 % 420,706.60 - 125,000,000.00 125,000,000.00 04/04/2025 A   1   0  
30308990 2   MU New York NY 01/06/2025 4.14500 % 392,623.61 - 110,000,000.00 110,000,000.00 04/06/2025 0   0   0  
30295033 21   MF Arlington Heights IL 01/06/2025 4.46000 % 36,218.49 19,051.52 9,430,533.50 9,411,481.98 04/06/2025 0   0   0  
30309005 22   RT Miami FL 01/06/2025 4.45000 % 33,228.76 17,646.83 8,671,513.49 8,653,866.66 03/06/2025 0   0   0  
30520746 23   MF Various NC 12/06/2024 4.38000 % 30,828.95 19,378.86 8,173,827.84 8,154,448.98 04/04/2025 A   0   0  
30309007 25   RT Roswell GA 01/06/2025 4.46000 % 31,092.04 8,095,713.04 8,095,713.04 - 03/06/2025 0   0   8  
30309008 26   RT Tallahassee FL 11/06/2024 4.12000 % 27,102.85 16,489.49 7,639,388.17 7,622,898.68 02/06/2025 1   0   0  
30309010 29   OF Nashville TN 01/06/2025 4.46000 % 30,416.12 14,971.90 7,919,719.92 7,904,748.02 03/06/2025 0   0   0  
30309012 31   RT Durham NC 01/06/2025 4.20000 % 24,112.50 14,214.22 6,667,049.48 6,652,835.26 02/06/2025 0   0   0  
        Broomall (Marple                              
30520744 32   OF   PA 01/06/2025 4.16300 % 22,342.49 6,232,552.81 6,232,552.81 - 04/04/2025 0   0   8  
        Twshp)                              
30520742 34   RT Arlington TX 01/06/2025 4.45700 % 25,185.65 10,798.14 6,562,229.02 6,551,430.88 03/06/2025 0   0   0  
30309014 36   MF Greencastle IN 01/06/2025 4.42000 % 22,856.68 12,279.33 6,005,258.43 5,992,979.10 03/06/2025 0   0   0  
30309015 37   RT Houston TX 01/06/2025 3.90000 % 18,759.96 14,256.81 5,586,091.77 5,571,834.96 03/06/2025 0   0   0  
30309016 38   MF Houston TX 01/06/2025 4.45000 % 23,261.54 11,495.05 6,070,426.19 6,058,931.14 03/06/2025 0   0   0  
30520745 39   IN Charlotte NC 01/06/2025 4.15950 % 19,661.61 13,431.02 5,489,321.64 5,475,890.62 04/04/2025 0   0   0  
30295161 40   RT Port Saint Lucie FL 01/01/2025 4.17000 % 21,728.21 10,431.46 6,051,022.70 6,040,591.24 04/01/2025 0   0   0  
30309019 43   MU Avon OH 01/06/2025 4.46000 % 18,748.80 11,509.88 4,881,794.89 4,870,285.01 03/06/2025 0   0   0  
30309020 44   OF Cleveland OH 01/06/2025 4.50000 % 18,182.71 4,692,312.00 4,692,312.00 - 01/06/2025 0   0   0  
30309021 45   LO Bellevue NE 01/06/2025 4.55000 % 15,883.29 14,564.46 4,053,870.79 4,039,306.33 03/06/2025 0   0   8  
30309022 47   RT Jacksonville FL 01/06/2025 4.29500 % 17,297.87 7,925.60 4,677,032.14 4,669,106.54 03/06/2025 0   0   0  
30309024 49   IN Cincinnati OH 01/06/2025 4.03000 % 13,833.38 3,986,245.65 3,986,245.65 - 01/06/2025 0   0   0  
30308992 5   MU Bronx NY 01/01/2025 3.92000 % 185,721.65 121,607.93 55,019,580.90 54,897,972.97 03/01/2025 0   0   0  
30309025 50   MF Houston TX 01/06/2025 4.35000 % 15,782.70 4,213,401.99 4,213,401.99 - 03/06/2025 0   0   0  
30309027 53   RT Tuscaloosa AL 01/06/2025 4.41000 % 16,467.69 7,158.51 4,336,455.66 4,329,297.15 04/06/2025 0   0   0  
30309028 54   MF Bellmead TX 01/06/2025 4.57000 % 15,790.39 7,964.28 4,012,523.20 4,004,558.92 04/06/2025 0   0   0  
30309030 56   RT Mesa AZ 01/06/2025 4.25000 % 13,451.14 3,675,455.03 3,675,455.03 - 01/06/2025 0   0   0  
30308993 6   RT New York NY 12/06/2024 4.15000 % 163,767.16 79,284.50 45,826,799.16 45,747,514.66 04/06/2025 A   98   0  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 14 of 41 © Copyright 2025 Citigroup

 

 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
MORTGAGE LOAN DETAIL

 

January 13, 2025

 

    Prop     Paid         Beginning Ending   Payment Workout Mod  
    Type     Through Gross   Interest Principal Scheduled Scheduled Maturity Status   Strategy Code  
Loan ID OMCR (1) City State Date Coupon   Payment Payment Balance Balance Date (2 ) (3 ) (4 )
 
30309034 61 MF Tallahassee FL 01/06/2025 4.25000 % 10,938.97 7,262.81 2,989,017.00 2,981,754.19 03/06/2025 0   0   0  
30309035 62 RT Jacksonville FL 01/01/2025 4.65500 % 12,021.98 7,516.09 2,999,143.76 2,991,627.67 03/01/2025 0   0   0  
30294899 63 OF Bronx NY 01/06/2025 4.40000 % 11,330.20 6,647.12 2,990,375.58 2,983,728.46 02/06/2025 0   0   0  
30309037 65 SS Dothan AL 01/06/2025 4.20000 % 9,916.67 6,709.91 2,741,937.71 2,735,227.80 03/06/2025 0   0   0  
30309038 66 RT Tampa FL 01/06/2025 4.55000 % 10,471.75 6,219.63 2,672,691.17 2,666,471.54 03/06/2025 0   0   0  
30309039 67 MF Greenboro NC 01/01/2025 4.80000 % 11,077.32 2,679,996.97 2,679,996.97 - 04/01/2025 0   0   0  
30309040 68 SS Cincinnati OH 01/06/2025 4.35000 % 10,376.70 5,727.51 2,770,197.05 2,764,469.54 03/06/2025 0   0   0  
30309041 69 MF Bedford OH 01/06/2025 4.85000 % 10,326.14 5,504.61 2,472,504.25 2,466,999.64 03/06/2025 0   0   0  
30520734 7 OF Tempe AZ 01/06/2025 4.23000 % 97,411.38 46,138.77 26,742,999.38 26,696,860.61 02/06/2025 0   0   0  
30309042 70 RT Plaquemine LA 01/06/2025 4.55000 % 9,432.57 5,602.42 2,407,461.33 2,401,858.91 03/06/2025 0   0   0  
30309043 71 RT South Elgin IL 01/06/2025 4.30000 % 9,659.19 4,444.65 2,608,634.75 2,604,190.10 02/06/2025 0   0   0  
30309044 72 IN Philadelphia PA 01/06/2025 4.36000 % 9,271.84 2,469,564.07 2,469,564.07 - 01/06/2025 0   0   0  
30309045 73 RT Mission Viejo CA 01/01/2025 4.38000 % 9,697.64 4,290.61 2,571,180.98 2,566,890.37 03/01/2025 0   0   0  
30294986 75 OF Virginia Beach VA 01/06/2025 4.10000 % 6,996.78 6,337.57 1,981,780.03 1,975,442.46 02/06/2025 0   0   0  
30309047 76 RT Owensboro KY 01/06/2025 4.66000 % 7,492.18 6,631.65 1,867,081.07 1,860,449.42 03/06/2025 0   0   0  
30309048 77 MF Maple Heights OH 01/01/2025 4.40000 % 7,668.13 4,850.89 2,023,845.31 2,018,994.42 02/01/2025 0   0   0  
30294985 78 RT Toledo OH 12/06/2024 4.28000 % 6,982.72 4,619.18 1,894,617.27 1,889,998.09 02/06/2025 A   11   0  
30309049 79 SS Lansing MI 01/06/2025 4.96000 % 7,963.87 1,864,589.26 1,864,589.26 - 04/06/2025 0   0   0  
30294444 80 RT Buffalo NY 12/06/2024 4.37000 % 5,570.87 5,590.69 1,480,410.99 1,474,820.30 11/06/2024 5   98   0  
30294852 81 OF Detroit MI 01/06/2025 4.40000 % 5,022.94 4,880.15 1,325,702.77 1,320,822.62 02/06/2025 0   0   0  
30309050 82 MH Chardon OH 01/06/2025 4.40000 % 5,307.01 3,331.12 1,400,676.15 1,397,345.03 03/06/2025 0   0   0  
30309051 83 MH Geneva OH 01/06/2025 4.71000 % 5,724.83 1,411,505.20 1,411,505.20 - 04/06/2025 0   0   0  
30309054 86 RT Mentor-On-The-Lake OH 01/06/2025 5.17000 % 2,298.14 516,211.40 516,211.40 - 03/06/2025 0   0   0  
30308995 9 OF Secaucus NJ 12/06/2024 4.27000 % 69,123.77 39,360.75 18,799,243.21 18,759,882.46 03/06/2025 A   13   0  
Total Count = 55             2,259,793.45 40,566,008.33 626,228,917.81 585,662,909.48              

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 15 of 41 © Copyright 2025 Citigroup

 

 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
NOI DETAIL

 

January 13, 2025

 

      Property     Ending Preceding   Most   Most Recent Most Recent
      Type     Scheduled Fiscal   Recent   Financial As of Financial Asof
Loan ID OMCR   (1) City State Balance Year NOI   NOI   Start Date End Date
 
30308996 10   MF Rogers AR 20,142,128.05 1,902,425.46   2,071,907.83   01/01/2024 09/30/2024
30308998 12   LO Orangeburg NY 14,424,578.68 2,369,260.81   2,369,260.81   Not Available Not Available
30308999 13   SS Various KY 14,200,080.43 2,161,487.53   2,168,273.76   07/01/2023 06/30/2024
30520743 18   LO North Charleston SC 10,688,309.59 1,475,479.58   1,614,173.11   07/01/2023 06/30/2024
30520747 1 A1 OF Seattle WA 125,000,000.00 33,508,485.58   49,867,630.05   01/01/2024 09/30/2024
30308990 2   MU New York NY 110,000,000.00 (3,945,412.88 ) (4,074,423.61 ) 01/01/2024 09/30/2024
30295033 21   MF Arlington Heights IL 9,411,481.98 1,100,088.97   1,052,945.15   Not Available Not Available
30309005 22   RT Miami FL 8,653,866.66 366,677.63   482,549.80   Not Available Not Available
30520746 23   MF Various NC 8,154,448.98 1,108,155.93   1,108,155.93   Not Available Not Available
30309008 26   RT Tallahassee FL 7,622,898.68 1,159,512.82   1,135,891.40   01/01/2024 09/30/2024
30309010 29   OF Nashville TN 7,904,748.02 881,877.67   881,877.67   Not Available Not Available
30309012 31   RT Durham NC 6,652,835.26 571,435.26   910,906.80   01/01/2024 09/30/2024
30520742 34   RT Arlington TX 6,551,430.88 778,957.85   791,247.76   Not Available Not Available
30309014 36   MF Greencastle IN 5,992,979.10 695,860.92   824,852.43   01/01/2024 09/30/2024
30309015 37   RT Houston TX 5,571,834.96 1,149,913.41   1,149,913.41   Not Available Not Available
30309016 38   MF Houston TX 6,058,931.14 614,327.96   532,634.07   10/01/2023 09/30/2024
30520745 39   IN Charlotte NC 5,475,890.62 874,841.63   898,839.59   01/01/2024 09/30/2024
30295161 40   RT Port Saint Lucie FL 6,040,591.24 909,979.18   666,295.48   Not Available Not Available
30309019 43   MU Avon OH 4,870,285.01 676,549.44   632,831.01   01/01/2024 09/30/2024
30309021 45   LO Bellevue NE 4,039,306.33 619,211.42   619,211.42   Not Available Not Available
30309022 47   RT Jacksonville FL 4,669,106.54 507,880.08   543,507.70   01/01/2024 09/30/2024
30308992 5   MU Bronx NY 54,897,972.97 2,346,570.20   2,033,483.02   01/01/2024 09/30/2024
30309027 53   RT Tuscaloosa AL 4,329,297.15 455,833.74   367,249.16   Not Available Not Available
30309028 54   MF Bellmead TX 4,004,558.92 555,648.20   693,627.75   01/01/2024 09/30/2024
30308993 6   RT New York NY 45,747,514.66 5,025,648.59   5,148,276.58   01/01/2024 09/30/2024
30309034 61   MF Tallahassee FL 2,981,754.19 807,992.57   661,996.26   01/01/2024 09/30/2024
30309035 62   RT Jacksonville FL 2,991,627.67 465,903.00   513,836.00   01/01/2024 09/30/2024
30294899 63   OF Bronx NY 2,983,728.46 438,476.38   371,442.29   01/01/2024 09/30/2024
30309037 65   SS Dothan AL 2,735,227.80 379,058.52   407,935.22   01/01/2024 06/30/2024
30309038 66   RT Tampa FL 2,666,471.54 262,630.57   145,246.25   01/01/2024 09/30/2024
30309040 68   SS Cincinnati OH 2,764,469.54 421,359.11   454,008.21   01/01/2024 09/30/2024
30309041 69   MF Bedford OH 2,466,999.64 375,270.20   376,904.67   Not Available Not Available
Reports Available at sf.citidirect.com   v. 21.09.28   Page 16 of 41         © Copyright 2025 Citigroup

 

 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
NOI DETAIL

 

January 13, 2025

 

    Property     Ending Preceding Most   Most Recent Most Recent
    Type     Scheduled Fiscal Recent   Financial As of Financial Asof
Loan ID OMCR (1) City State Balance Year NOI NOI   Start Date End Date
 
30520734 7 OF Tempe AZ 26,696,860.61 351,050.01 434,196.23   01/01/2024 09/30/2024
30309042 70 RT Plaquemine LA 2,401,858.91 439,021.46 446,415.51   01/01/2024 09/30/2024
30309043 71 RT South Elgin IL 2,604,190.10 146,697.52 230,453.01   01/01/2024 06/30/2024
30309045 73 RT Mission Viejo CA 2,566,890.37 263,217.85 38,238.49   01/01/2024 03/31/2024
30294986 75 OF Virginia Beach VA 1,975,442.46 277,422.71 254,737.08   Not Available Not Available
30309047 76 RT Owensboro KY 1,860,449.42 230,343.38 228,716.21   Not Available Not Available
30309048 77 MF Maple Heights OH 2,018,994.42 174,008.13 274,321.48   01/01/2024 09/30/2024
30294985 78 RT Toledo OH 1,889,998.09 135,100.96 (39,276.03 ) 01/01/2024 06/30/2024
30294444 80 RT Buffalo NY 1,474,820.30 220,266.30 196,852.45   01/01/2024 09/30/2024
30294852 81 OF Detroit MI 1,320,822.62 234,710.31 98,848.94   01/01/2024 06/30/2024
30309050 82 MH Chardon OH 1,397,345.03 197,946.00 159,871.67   07/01/2023 06/30/2024
30308995 9 OF Secaucus NJ 18,759,882.46 1,875,243.31 832,975.26   01/01/2024 06/30/2024
Total Count = 44       585,662,909.48 65,566,415.27 80,578,837.28      

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 17 of 41 © Copyright 2025 Citigroup

 

 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
DELINQUENCY LOAN DETAIL

 

January 13, 2025

 

      Actual Paid Current P&I Total P&I Cumulative Other Expense Payment Workout Most Recent      
      Principal Through Advances Advances Accrued Unpaid Advances Status Strategy Special Serv Foreclosure Bankruptcy REO
Loan ID OMCR   Balance Date (Net of ASER) Outstanding Interest Advances Outstanding (2 ) (3 ) Transfer Date Date Date Date
 
30308999 13   14,231,907.59 12/06/2024 90,897.48 90,836.20 - - A   0          
30520747 1 A1 125,000,000.00 12/06/2024 420,706.60 420,168.41 12.25 2,327.63 A   1   11/24/2024      
30520746 23   8,173,827.84 12/06/2024 50,207.81 50,172.62 - - A   0          
30309008 26   7,656,692.53 11/06/2024 43,592.34 87,119.89 244.36 - 1   0          
30308993 6   45,826,799.16 12/06/2024 243,051.66 242,854.35 - - A   98   12/26/2024      
30294985 78   1,894,617.27 12/06/2024 11,601.90 11,593.74 30.48 3,500.00 A   11   10/29/2024      
30294444 80   1,480,410.99 12/06/2024 11,161.56 11,155.19 - - 5   98   11/07/2024      
30308995 9   18,799,243.21 12/06/2024 175,067.62 94,824.13 - - A   13   01/26/2024 04/22/2024    
Total Count = 8   223,063,498.59   1,046,286.97 1,008,724.53 287.09 5,827.63                

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 18 of 41 © Copyright 2025 Citigroup

 

 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS DETAIL

 

January 13, 2025

 

              Delinquent                                        
          (Does not include loans in Bankruptcy, Foreclosure, or REO)                                    
 
      30 Day     60 Day     90 Day 120 + Day Bankruptcy   Foreclosure       REO    
 
Distribution                                                          
 
Date Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count     Balance  
 
 
  1   7,656,693   0   0   0   0   0   0   0   0   0   0   0     0  
01/13/2025                                                          
  2.3 % 1.3 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   1   19,039,046   0   0   0   0   0     0  
12/12/2024                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 1.8 % 3.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   1   19,039,046   0   0   0   0   0   0   0     0  
11/13/2024                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 1.4 % 2.6 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   1   19,039,046   0   0   0   0   0   0   0     0  
10/11/2024                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 1.4 % 2.5 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   1   19,039,046   0   0   0   0   0   0   0   0   0     0  
09/12/2024                                                          
  0.0 % 0.0 % 1.3 % 2.5 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   1   19,117,840   0   0   0   0   0   0   0     0  
08/12/2024                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 1.3 % 2.2 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   1   19,117,840   0   0   0   0   0   0   0   0   0     0  
07/12/2024                                                          
  0.0 % 0.0 % 1.3 % 2.2 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  1   19,117,840   0   0   0   0   0   0   0   0   0   0   0     0  
06/12/2024                                                          
  1.3 % 2.2 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
05/10/2024                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
04/12/2024                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   1   19,155,890   0   0   0   0   0   0   0   0   0     0  
03/12/2024                                                          
  0.0 % 0.0 % 1.3 % 2.2 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  1   19,198,337   0   0   0   0   0   0   0   0   0   0   0     0  
02/12/2024                                                          
  1.3 % 2.2 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 19 of 41 © Copyright 2025 Citigroup

 

 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
APPRAISAL REDUCTION DETAIL

 

January 13, 2025

 

      Beginning Ending Appraisal Appraisal Most Recent   Cumulative
Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount   ASER Amount
 
30308995 9 400 Plaza Drive 18,799,243.21 18,759,882.46 3,697,463.07 06/06/2024 (66,583.10 ) 13,579.45

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 20 of 41 © Copyright 2025 Citigroup

 

 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
HISTORICAL APPRAISAL REDUCTION DETAIL

 

January 13, 2025

 

Distribution       Beginning Ending Appraisal Appraisal Most Recent   Cumulative
Date Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount   ASER Amount
 
1/13/2025 30308995 9 400 Plaza Drive 18,799,243.21 18,759,882.46 3,697,463.07 06/06/2024 (66,583.10 ) 13,579.45
12/12/2024 30308995 9 400 Plaza Drive 18,840,686.29 18,799,243.21 3,697,463.07 06/06/2024 13,141.40   80,162.55
11/13/2024 30308995 9 400 Plaza Drive 18,879,751.01 18,840,686.29 3,697,463.07 06/06/2024 13,579.45   67,021.15
10/11/2024 30308995 9 400 Plaza Drive 18,920,908.63 18,879,751.01 3,697,463.07 06/06/2024 13,141.40   53,441.70
9/12/2024 30308995 9 400 Plaza Drive 18,959,679.46 18,920,908.63 3,697,463.07 06/06/2024 -   40,300.30
8/12/2024 30308995 9 400 Plaza Drive 18,998,308.26 18,959,679.46 3,697,463.07 06/06/2024 13,579.45   40,300.30
7/12/2024 30308995 9 400 Plaza Drive 19,039,045.51 18,998,308.26 3,697,463.07 06/06/2024 13,141.40   26,720.85
6/12/2024 30308995 9 400 Plaza Drive 19,077,383.55 19,039,045.51 3,697,463.07 06/06/2024 13,579.45   13,579.45
5/12/2022 30309032 58 Mercer Crossing 3,220,842.85 3,211,271.55 -   -   3,459.00
2/11/2022 30309032 58 Mercer Crossing 3,249,340.03 3,240,288.61 881,866.49 06/06/2019 -   3,459.00
2/11/2022 30308993 6 170 Broadway 48,533,844.10 48,464,233.52 12,416,049.91   -   -
8/12/2021 30308993 6 170 Broadway 48,957,413.30 48,889,316.40 12,416,049.91 10/06/2020 (433,159.78 ) -
7/12/2021 30308993 6 170 Broadway 49,030,899.76 48,957,413.30 12,416,049.91 10/06/2020 42,887.11   433,159.78
6/11/2021 30308993 6 170 Broadway 49,098,492.50 49,030,899.76 12,416,049.91 10/06/2020 44,316.68   390,272.67
5/12/2021 30308993 6 170 Broadway 49,171,492.75 49,098,492.50 12,416,049.91 10/06/2020 42,887.11   345,955.99
4/12/2021 30308993 6 170 Broadway 49,238,584.86 49,171,492.75 12,416,049.91 10/06/2020 44,316.67   303,068.88
3/12/2021 30308993 6 170 Broadway 49,322,434.66 49,238,584.86 12,416,049.91 10/06/2020 40,027.97   258,752.21
2/12/2021 30308993 6 170 Broadway 49,388,989.28 49,322,434.66 12,416,049.91 10/06/2020 44,316.67   218,724.24
1/12/2021 30308993 6 170 Broadway 49,455,306.91 49,388,989.28 12,416,049.91 10/06/2020 44,316.68   174,407.57
12/11/2020 30308993 6 170 Broadway 49,527,077.43 49,455,306.91 12,416,049.91 10/06/2020 42,887.11   130,090.89
11/13/2020 30309032 58 Mercer Crossing 3,384,216.50 3,375,694.69 -   -   3,459.00
11/13/2020 30308993 6 170 Broadway 49,592,903.34 49,527,077.43 12,416,049.91 10/06/2020 44,316.67   87,203.78
10/13/2020 30309097 48 Commerce Point I And II 4,814,679.17 4,807,773.50 - 07/06/2020 -   -
10/13/2020 30309032 58 Mercer Crossing 3,393,133.09 3,384,216.50 881,866.49 06/06/2019 -   3,459.00
10/13/2020 30308993 6 170 Broadway 49,664,199.64 49,592,903.34 12,416,049.91 10/06/2020 42,887.11   42,887.11
10/13/2020 30309046 74 Lumen Dental 2,402,499.51 - 413,296.56 04/06/2020 -   -
9/14/2020 30309097 48 Commerce Point I And II 4,820,907.40 4,814,679.17 - 07/06/2020 -   -
9/14/2020 30309046 74 Lumen Dental 2,408,183.70 2,402,499.51 413,296.56 04/06/2020 1,781.25   13,040.69
8/12/2020 30309097 48 Commerce Point I And II 4,827,109.62 4,820,907.40 - 07/06/2020 -   -
8/12/2020 30309032 58 Mercer Crossing 3,410,007.23 3,401,586.69 - 06/06/2019 -   -
8/12/2020 30309046 74 Lumen Dental 2,413,843.27 2,408,183.70 413,296.56 04/06/2020 1,781.25   11,259.44
7/10/2020 30309097 48 Commerce Point I And II 4,833,937.13 4,827,109.62 - 07/06/2020 -   -
7/10/2020 30309032 58 Mercer Crossing 3,418,826.19 3,410,007.23 - 06/06/2019 -   -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 21 of 41 © Copyright 2025 Citigroup

 

 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
HISTORICAL APPRAISAL REDUCTION DETAIL

 

January 13, 2025

 

Distribution       Beginning Ending Appraisal Appraisal Most Recent   Cumulative
Date Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount   ASER Amount
 
7/10/2020 30309046 74 Lumen Dental 2,419,816.32 2,413,843.27 413,296.56 04/06/2020 1,723.79   9,478.19
6/12/2020 30309097 48 Commerce Point I And II 4,840,084.94 4,833,937.13 - 01/06/2020 -   -
6/12/2020 30309032 58 Mercer Crossing 3,427,179.30 3,418,826.19 - 06/06/2019 -   -
6/12/2020 30309046 74 Lumen Dental 2,425,425.53 2,419,816.32 413,296.56 04/06/2020 1,781.25   7,754.40
5/12/2020 30309097 48 Commerce Point I And II 4,846,860.01 4,840,084.94 - 01/06/2020 -   -
5/12/2020 30309032 58 Mercer Crossing 3,435,933.25 3,427,179.30 - 06/06/2019 -   -
5/12/2020 30309046 74 Lumen Dental 2,431,350.04 2,425,425.53 413,296.56 04/06/2020 1,723.79   5,973.15
4/10/2020 30309097 48 Commerce Point I And II 4,852,953.85 4,846,860.01 - 01/06/2020 -   -
4/10/2020 30309032 58 Mercer Crossing 3,444,219.45 3,435,933.25 - 06/06/2019 -   -
4/10/2020 30309046 74 Lumen Dental 2,436,909.31 2,431,350.04 413,296.56 04/06/2020 1,781.25   4,249.36
3/12/2020 30309097 48 Commerce Point I And II 4,860,331.74 4,852,953.85 - 01/06/2020 -   -
3/12/2020 30309032 58 Mercer Crossing 3,453,344.66 3,444,219.45 - 06/06/2019 -   -
3/12/2020 30309046 74 Lumen Dental 2,443,126.97 2,436,909.31 612,158.81 02/06/2020 2,468.11   2,468.11
2/12/2020 30309097 48 Commerce Point I And II 4,866,369.32 4,860,331.74 - 01/06/2020 -   -
1/10/2020 30309097 48 Commerce Point I And II 4,872,381.69 4,866,369.32 - 01/06/2020 -   -
1/10/2020 30309032 58 Mercer Crossing 3,469,748.71 3,461,562.76 - 06/06/2019 -   -
7/12/2019 30309032 58 Mercer Crossing 3,519,506.64 3,511,070.27 881,866.49 06/06/2019 (3,459.00 ) -
6/12/2019 30309032 58 Mercer Crossing 3,527,465.96 3,519,506.64 881,866.49 06/06/2019 3,459.00   3,459.00
4/12/2019 30309032 58 Mercer Crossing 3,543,735.70 3,535,840.27 898,170.95 10/09/2018 (3,182.02 ) -
3/12/2019 30309032 58 Mercer Crossing 3,552,945.09 3,543,735.70 898,170.95 10/09/2018 (340.93 ) 3,182.02
2/12/2019 30309032 58 Mercer Crossing 3,560,773.62 3,552,945.09 898,170.95 10/09/2018 -   3,522.95
1/11/2019 30309032 58 Mercer Crossing 3,568,571.53 3,560,773.62 898,170.95 10/09/2018 (6,818.62 ) 3,522.95
12/12/2018 30309032 58 Mercer Crossing 3,576,790.23 3,568,571.53 898,170.95 10/09/2018 3,409.31   10,341.57
11/13/2018 30309032 58 Mercer Crossing 3,584,525.49 3,576,790.23 898,170.95 10/09/2018 3,522.95   6,932.26
10/15/2018 30309032 58 Mercer Crossing 3,592,683.79 3,584,525.49 898,170.95 10/09/2018 3,409.31   3,409.31

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 22 of 41 © Copyright 2025 Citigroup

 

 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
LOAN MODIFICATION DETAIL

 

January 13, 2025

 

        Modification Modification
Loan ID   OMCR Property Name Date Code (4)
 
30308996   10 Stone Manor Apartments 10/23/2021 8
30309007   25 Mansell Shops 05/06/2020 8
30520744   32 Marple Commons 03/31/2021 8
30309021   45 Holiday Inn Express Bellevue 07/06/2020 8
Total Count = 4        

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 23 of 41 © Copyright 2025 Citigroup

 

 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
HISTORICAL LOAN MODIFICATION DETAIL

 

January 13, 2025

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
01/13/2025 30308996 10 Stone Manor Apartments 10/23/2021 8
01/13/2025 30309007 25 Mansell Shops 05/06/2020 8
01/13/2025 30520744 32 Marple Commons 03/31/2021 8
01/13/2025 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
12/12/2024 30308996 10 Stone Manor Apartments 10/23/2021 8
12/12/2024 30309007 25 Mansell Shops 05/06/2020 8
12/12/2024 30520744 32 Marple Commons 03/31/2021 8
12/12/2024 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
11/13/2024 30308996 10 Stone Manor Apartments 10/23/2021 8
11/13/2024 30309007 25 Mansell Shops 05/06/2020 8
11/13/2024 30520744 32 Marple Commons 03/31/2021 8
11/13/2024 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
10/11/2024 30308996 10 Stone Manor Apartments 10/23/2021 8
10/11/2024 30309007 25 Mansell Shops 05/06/2020 8
10/11/2024 30520744 32 Marple Commons 03/31/2021 8
10/11/2024 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
09/12/2024 30308996 10 Stone Manor Apartments 10/23/2021 8
09/12/2024 30309007 25 Mansell Shops 05/06/2020 8
09/12/2024 30520744 32 Marple Commons 03/31/2021 8
09/12/2024 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
08/12/2024 30308996 10 Stone Manor Apartments 10/23/2021 8
08/12/2024 30309007 25 Mansell Shops 05/06/2020 8
08/12/2024 30520744 32 Marple Commons 03/31/2021 8
08/12/2024 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
07/12/2024 30308996 10 Stone Manor Apartments 10/23/2021 8
07/12/2024 30309007 25 Mansell Shops 05/06/2020 8
07/12/2024 30520744 32 Marple Commons 03/31/2021 8
07/12/2024 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
06/12/2024 30308996 10 Stone Manor Apartments 10/23/2021 8
06/12/2024 30309007 25 Mansell Shops 05/06/2020 8
06/12/2024 30520744 32 Marple Commons 03/31/2021 8
06/12/2024 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
05/10/2024 30308996 10 Stone Manor Apartments 10/23/2021 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 24 of 41 © Copyright 2025 Citigroup

 

 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
HISTORICAL LOAN MODIFICATION DETAIL

 

January 13, 2025

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
05/10/2024 30309007 25 Mansell Shops 05/06/2020 8
05/10/2024 30520744 32 Marple Commons 03/31/2021 8
05/10/2024 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
04/12/2024 30308996 10 Stone Manor Apartments 10/23/2021 8
04/12/2024 30309007 25 Mansell Shops 05/06/2020 8
04/12/2024 30520744 32 Marple Commons 03/31/2021 8
04/12/2024 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
03/12/2024 30308996 10 Stone Manor Apartments 10/23/2021 8
03/12/2024 30309007 25 Mansell Shops 05/06/2020 8
03/12/2024 30520744 32 Marple Commons 03/31/2021 8
03/12/2024 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
02/12/2024 30308996 10 Stone Manor Apartments 10/23/2021 8
02/12/2024 30309007 25 Mansell Shops 05/06/2020 8
02/12/2024 30520744 32 Marple Commons 03/31/2021 8
02/12/2024 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
01/12/2024 30308996 10 Stone Manor Apartments 10/23/2021 8
01/12/2024 30309007 25 Mansell Shops 05/06/2020 8
01/12/2024 30520744 32 Marple Commons 03/31/2021 8
01/12/2024 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
12/12/2023 30308996 10 Stone Manor Apartments 10/23/2021 8
12/12/2023 30309007 25 Mansell Shops 05/06/2020 8
12/12/2023 30520744 32 Marple Commons 03/31/2021 8
12/12/2023 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
11/10/2023 30308996 10 Stone Manor Apartments 10/23/2021 8
11/10/2023 30309007 25 Mansell Shops 05/06/2020 8
11/10/2023 30520744 32 Marple Commons 03/31/2021 8
11/10/2023 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
10/13/2023 30308996 10 Stone Manor Apartments 10/23/2021 8
10/13/2023 30309007 25 Mansell Shops 05/06/2020 8
10/13/2023 30520744 32 Marple Commons 03/31/2021 8
10/13/2023 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
09/12/2023 30308996 10 Stone Manor Apartments 10/23/2021 8

 

09/12/2023 30309007   25 Mansell Shops   05/06/2020 8
Reports Available at sf.citidirect.com v. 21.09.28     Page 25 of 41   © Copyright 2025 Citigroup

 

 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
HISTORICAL LOAN MODIFICATION DETAIL

 

January 13, 2025

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
09/12/2023 30520744 32 Marple Commons 03/31/2021 8
09/12/2023 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
08/11/2023 30308996 10 Stone Manor Apartments 10/23/2021 8
08/11/2023 30309007 25 Mansell Shops 05/06/2020 8
08/11/2023 30520744 32 Marple Commons 03/31/2021 8
08/11/2023 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
07/12/2023 30308996 10 Stone Manor Apartments 10/23/2021 8
07/12/2023 30309007 25 Mansell Shops 05/06/2020 8
07/12/2023 30520744 32 Marple Commons 03/31/2021 8
07/12/2023 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
06/12/2023 30308996 10 Stone Manor Apartments 10/23/2021 8
06/12/2023 30309007 25 Mansell Shops 05/06/2020 8
06/12/2023 30520744 32 Marple Commons 03/31/2021 8
06/12/2023 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
05/12/2023 30308996 10 Stone Manor Apartments 10/23/2021 8
05/12/2023 30309007 25 Mansell Shops 05/06/2020 8
05/12/2023 30520744 32 Marple Commons 03/31/2021 8
05/12/2023 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
04/13/2023 30308996 10 Stone Manor Apartments 10/23/2021 8
04/13/2023 30309007 25 Mansell Shops 05/06/2020 8
04/13/2023 30520744 32 Marple Commons 03/31/2021 8
04/13/2023 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
03/10/2023 30308996 10 Stone Manor Apartments 10/23/2021 8
03/10/2023 30309007 25 Mansell Shops 05/06/2020 8
03/10/2023 30520744 32 Marple Commons 03/31/2021 8
03/10/2023 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
02/10/2023 30308996 10 Stone Manor Apartments 10/23/2021 8
02/10/2023 30309007 25 Mansell Shops 05/06/2020 8
02/10/2023 30520744 32 Marple Commons 03/31/2021 8
02/10/2023 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
01/12/2023 30308996 10 Stone Manor Apartments 10/23/2021 8
01/12/2023 30309007 25 Mansell Shops 05/06/2020 8
01/12/2023 30520744 32 Marple Commons 03/31/2021 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 26 of 41 © Copyright 2025 Citigroup

 

 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
HISTORICAL LOAN MODIFICATION DETAIL

 

January 13, 2025

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
01/12/2023 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
12/12/2022 30308996 10 Stone Manor Apartments 10/23/2021 8
12/12/2022 30309007 25 Mansell Shops 05/06/2020 8
12/12/2022 30520744 32 Marple Commons 03/31/2021 8
12/12/2022 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
11/14/2022 30308996 10 Stone Manor Apartments 10/23/2021 8
11/14/2022 30309007 25 Mansell Shops 05/06/2020 8
11/14/2022 30520744 32 Marple Commons 03/31/2021 8
11/14/2022 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
10/13/2022 30308996 10 Stone Manor Apartments 10/23/2021 8
10/13/2022 30309007 25 Mansell Shops 05/06/2020 8
10/13/2022 30520744 32 Marple Commons 03/31/2021 8
10/13/2022 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
09/12/2022 30308996 10 Stone Manor Apartments 10/23/2021 8
09/12/2022 30309007 25 Mansell Shops 05/06/2020 8
09/12/2022 30520744 32 Marple Commons 03/31/2021 8
09/12/2022 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
08/12/2022 30308996 10 Stone Manor Apartments 10/23/2021 8
08/12/2022 30309007 25 Mansell Shops 05/06/2020 8
08/12/2022 30520744 32 Marple Commons 03/31/2021 8
08/12/2022 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
07/12/2022 30308996 10 Stone Manor Apartments 10/23/2021 8
07/12/2022 30309007 25 Mansell Shops 05/06/2020 8
07/12/2022 30520744 32 Marple Commons 03/31/2021 8
07/12/2022 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
06/10/2022 30308996 10 Stone Manor Apartments 10/23/2021 8
06/10/2022 30309007 25 Mansell Shops 05/06/2020 8
06/10/2022 30520744 32 Marple Commons 03/31/2021 8
06/10/2022 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
05/12/2022 30308996 10 Stone Manor Apartments 10/23/2021 8
05/12/2022 30309007 25 Mansell Shops 05/06/2020 8
05/12/2022 30520744 32 Marple Commons 03/31/2021 8
05/12/2022 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 27 of 41 © Copyright 2025 Citigroup

 

 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
HISTORICAL LOAN MODIFICATION DETAIL

 

January 13, 2025

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
04/12/2022 30309007 25 Mansell Shops 05/06/2020 8
04/12/2022 30520744 32 Marple Commons 03/31/2021 8
04/12/2022 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
03/11/2022 30309007 25 Mansell Shops 05/06/2020 8
03/11/2022 30520744 32 Marple Commons 03/31/2021 8
03/11/2022 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
02/11/2022 30309007 25 Mansell Shops 05/06/2020 8
02/11/2022 30520744 32 Marple Commons 03/31/2021 8
02/11/2022 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
01/12/2022 30309007 25 Mansell Shops 05/06/2020 8
01/12/2022 30520744 32 Marple Commons 03/31/2021 8
01/12/2022 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
12/10/2021 30309007 25 Mansell Shops 05/06/2020 8
12/10/2021 30520744 32 Marple Commons 03/31/2021 8
12/10/2021 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
11/15/2021 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
11/15/2021 30309007 25 Mansell Shops 05/06/2020 8
11/15/2021 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
10/13/2021 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
10/13/2021 30309007 25 Mansell Shops 05/06/2020 8
10/13/2021 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
09/13/2021 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
09/13/2021 30309007 25 Mansell Shops 05/06/2020 8
09/13/2021 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
08/12/2021 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
08/12/2021 30309007 25 Mansell Shops 05/06/2020 8
08/12/2021 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
07/12/2021 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
07/12/2021 30309007 25 Mansell Shops 05/06/2020 8
07/12/2021 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
06/11/2021 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
06/11/2021 30309007 25 Mansell Shops 05/06/2020 8
06/11/2021 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 28 of 41 © Copyright 2025 Citigroup

 

 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
HISTORICAL LOAN MODIFICATION DETAIL

 

January 13, 2025

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
05/12/2021 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
05/12/2021 30309007 25 Mansell Shops 05/06/2020 8
05/12/2021 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
04/12/2021 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
04/12/2021 30309007 25 Mansell Shops 05/06/2020 8
04/12/2021 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
03/12/2021 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
03/12/2021 30309007 25 Mansell Shops 05/06/2020 8
03/12/2021 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
02/12/2021 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
02/12/2021 30309007 25 Mansell Shops 05/06/2020 8
02/12/2021 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
01/12/2021 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
01/12/2021 30309007 25 Mansell Shops 05/06/2020 8
01/12/2021 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
12/11/2020 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
12/11/2020 30309007 25 Mansell Shops 05/06/2020 8
12/11/2020 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
11/13/2020 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
11/13/2020 30309007 25 Mansell Shops 05/06/2020 8
11/13/2020 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
10/13/2020 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
10/13/2020 30309007 25 Mansell Shops 05/06/2020 8
10/13/2020 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
09/14/2020 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
09/14/2020 30309007 25 Mansell Shops 05/06/2020 8
09/14/2020 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
08/12/2020 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
08/12/2020 30309007 25 Mansell Shops 05/06/2020 8
08/12/2020 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
07/10/2020 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
07/10/2020 30309007 25 Mansell Shops 05/06/2020 8
07/10/2020 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 29 of 41 © Copyright 2025 Citigroup

 

 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
HISTORICAL LOAN MODIFICATION DETAIL

 

January 13, 2025

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
06/12/2020 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
06/12/2020 30309007 25 Mansell Shops 05/06/2020 8
05/12/2020 30309007 25 Mansell Shops 05/06/2020 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 30 of 41 © Copyright 2025 Citigroup

 

 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
SPECIALLY SERVICED LOAN DETAIL

 

January 13, 2025

 

        Special Servicing Ending Ending Most Most Recent Most Recent Most Recent
      Workout Fee Amount Scheduled Actual Recent Valuation Special Servicer Master Servicer
Loan ID OMCR   Strategy (3) Plus Adjustments Balance Balance Value Date Transfer Date Return Date
 
30294444 80   98 3,500.00 1,474,820.30 1,480,410.99 2,800,000.00 08/14/2014 11/07/2024  
30294985 78   11 3,500.00 1,889,998.09 1,894,617.27 3,600,000.00 12/16/2014 10/29/2024  
30308993 6   98 3,500.66 45,747,514.66 45,826,799.16 100,000,000.00 12/10/2014 12/26/2024  
30308995 9   13 4,047.06 18,759,882.46 18,799,243.21 15,600,000.00 04/04/2024 01/26/2024  
30520747 1 A1 1 26,909.72 125,000,000.00 125,000,000.00 741,000,000.00   11/24/2024  
Total Count = 5     41,457.44 192,872,215.51 193,001,070.63 863,000,000.00      

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 31 of 41 © Copyright 2025 Citigroup

 

 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
HISTORICAL SPECIALLY SERVICED LOANS

 

January 13, 2025
 
 
 
 
Most Recent Most Recent
Servicer Master Servicer

 

        Special Servicing   Ending Ending Most Most Recent    
Distribution     Workout Fee Amount   Scheduled Actual Recent Valuation Special  
Date Loan ID OMCR Strategy (3) Plus Adjustments   Balance Balance Value Date Transfer Date Return Date
 
01/13/2025 30294444 80 98 3,500.00   1,474,820.30 1,480,410.99 2,800,000.00 08/14/2014 11/07/2024  
12/12/2024 30294444 80 98 3,500.00   1,480,410.99 1,486,160.45 2,800,000.00 08/14/2014 11/07/2024  
01/13/2025 30294985 78 11 3,500.00   1,889,998.09 1,894,617.27 3,600,000.00 12/16/2014 10/29/2024  
12/12/2024 30294985 78 11 3,500.00   1,894,617.27 1,894,617.27 3,600,000.00 12/16/2014 10/29/2024  
11/13/2024 30294985 78 98 -   1,899,444.48 1,904,028.98 3,600,000.00 12/16/2014 10/29/2024  
01/13/2025 30308993 6 98 3,500.66   45,747,514.66 45,826,799.16 100,000,000.00 12/10/2014 12/26/2024  
02/11/2022 30308993 6 8 -   48,464,233.52 48,533,844.10 100,000,000.00 12/10/2014 07/06/2020 12/31/2021
01/12/2022 30308993 6 9 (21,079.78 ) 48,533,844.10 48,533,844.10 100,000,000.00 12/10/2014 07/06/2020  
12/10/2021 30308993 6 9 10,141.23   48,603,206.80 48,677,914.01 100,000,000.00 12/10/2014 07/06/2020  
11/15/2021 30308993 6 9 (30.69 ) 48,677,914.01 48,746,763.69 100,000,000.00 12/10/2014 07/06/2020  
10/13/2021 30308993 6 9 (368.40 ) 48,746,763.69 48,820,976.14 100,000,000.00 12/10/2014 07/06/2020  
09/13/2021 30308993 6 1 10,524.78   48,820,976.14 48,889,316.40 100,000,000.00 12/10/2014 07/06/2020  
08/12/2021 30308993 6 1 (112,996.08 ) 48,889,316.40 48,957,413.30 100,000,000.00 12/10/2014 07/06/2020  
07/12/2021 30308993 6 1 10,214.77   48,957,413.30 50,000,000.00 100,000,000.00 12/10/2014 07/06/2020  
06/11/2021 30308993 6 2 10,569.81   49,030,899.76 50,000,000.00 100,000,000.00 12/10/2014 07/06/2020  
05/12/2021 30308993 6 2 10,244.06   49,098,492.50 50,000,000.00 100,000,000.00 12/10/2014 07/06/2020  
04/12/2021 30308993 6 2 10,599.97   49,171,492.75 50,000,000.00 100,000,000.00 12/10/2014 07/06/2020  
03/12/2021 30308993 6 2 9,590.47   49,238,584.86 50,000,000.00 100,000,000.00 12/10/2014 07/06/2020  
02/12/2021 30308993 6 2 10,632.35   49,322,434.66 50,000,000.00 100,000,000.00 12/10/2014 07/06/2020  
01/12/2021 30308993 6 6 10,646.63   49,388,989.28 50,000,000.00 100,000,000.00 12/10/2014 07/06/2020  
12/11/2020 30308993 6 6 10,318.14   49,455,306.91 50,000,000.00 100,000,000.00 12/10/2014 07/06/2020  
11/13/2020 30308993 6 6 10,676.25   49,527,077.43 50,000,000.00 100,000,000.00 12/10/2014 07/06/2020  
10/13/2020 30308993 6 6 10,346.71   49,592,903.34 50,000,000.00 100,000,000.00 12/10/2014 07/06/2020  
09/14/2020 30308993 6 1 10,705.66   49,664,199.64 50,000,000.00 100,000,000.00 12/10/2014 07/06/2020  
08/12/2020 30308993 6 1 8,990.70   49,729,537.27 50,000,000.00 100,000,000.00 12/10/2014 07/06/2020  
01/13/2025 30308995 9 13 4,047.06   18,759,882.46 18,799,243.21 15,600,000.00 04/04/2024 01/26/2024  
12/12/2024 30308995 9 13 3,925.14   18,799,243.21 19,039,045.51 15,600,000.00 04/04/2024 01/26/2024  
11/13/2024 30308995 9 13 4,064.39   18,840,686.29 19,039,045.51 15,600,000.00 04/04/2024 01/26/2024  
10/11/2024 30308995 9 13 3,941.86   18,879,751.01 19,039,045.51 15,600,000.00 04/04/2024 01/26/2024  
09/12/2024 30308995 9 13 4,081.60   18,920,908.63 19,039,045.51 15,600,000.00 04/04/2024 01/26/2024  
08/12/2024 30308995 9 13 4,089.91   18,959,679.46 19,117,840.42 15,600,000.00 04/04/2024 01/26/2024  
07/12/2024 30308995 9 13 3,966.47   18,998,308.26 19,117,840.42 15,600,000.00 04/04/2024 01/26/2024  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 32 of 41 © Copyright 2025 Citigroup

 

 

Citigroup Commercial Mortgage Trust 2015-GC29        
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29       January 13, 2025
 
HISTORICAL SPECIALLY SERVICED LOANS
 
        Special Servicing   Ending Ending Most Most Recent Most Recent Most Recent
Distribution     Workout Fee Amount   Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR Strategy (3) Plus Adjustments   Balance Balance Value Date Transfer Date Return Date
 
06/12/2024 30308995 9 13 4,106.94   19,039,045.51 19,117,840.42 15,600,000.00 04/04/2024 01/26/2024  
05/10/2024 30308995 9 13 3,982.88   19,077,383.55 19,117,840.42 30,000,000.00 11/20/2014 01/26/2024  
04/12/2024 30308995 9 13 4,123.84   19,117,840.42 19,155,889.80 30,000,000.00 11/20/2014 01/26/2024  
03/12/2024 30308995 9 13 3,866.33   19,155,889.80 19,273,708.02 30,000,000.00 11/20/2014 01/26/2024  
02/12/2024 30308995 9 98 3,500.00   19,198,337.37 19,273,708.02 30,000,000.00 11/20/2014 01/26/2024  
11/15/2021 30309001 16 6 (28,091.69 ) - - 31,900,000.00 12/01/2014 11/06/2020  
10/13/2021 30309001 16 6 2,586.06   12,388,975.53 12,388,975.53 31,900,000.00 12/01/2014 11/06/2020  
09/13/2021 30309001 16 6 2,677.08   12,413,064.06 12,435,459.56 31,900,000.00 12/01/2014 11/06/2020  
08/12/2021 30309001 16 6 2,681.88   12,435,459.56 12,457,765.74 31,900,000.00 12/01/2014 11/06/2020  
07/12/2021 30309001 16 6 2,600.33   12,457,765.74 12,481,588.73 31,900,000.00 12/01/2014 11/06/2020  
06/11/2021 30309001 16 2 2,691.77   12,481,588.73 12,503,710.94 31,900,000.00 12/01/2014 11/06/2020  
05/12/2021 30309001 16 2 2,609.87   12,503,710.94 12,527,356.58 31,900,000.00 12/01/2014 11/06/2020  
04/12/2021 30309001 16 2 2,701.58   12,527,356.58 12,576,002.20 31,900,000.00 12/01/2014 11/06/2020  
03/12/2021 30309001 16 6 2,445.33   12,549,296.26 12,576,002.20 31,900,000.00 12/01/2014 11/06/2020  
02/12/2021 30309001 16 6 2,712.02   12,576,002.20 12,576,002.20 31,900,000.00 12/01/2014 11/06/2020  
01/12/2021 30309001 16 6 2,190.87   12,597,747.87 12,619,406.81 31,900,000.00 12/01/2014 11/06/2020  
12/11/2020 30309001 16 1 2,194.90   12,619,406.81 12,642,605.86 31,900,000.00 12/01/2014 11/06/2020  
05/10/2019 30309032 58 8 -   3,527,465.96 3,535,840.27 6,100,000.00 02/28/2015   04/01/2019
04/12/2019 30309032 58 9 3,500.00   3,535,840.27 3,535,840.27 6,300,000.00 11/24/2014 09/19/2018  
03/12/2019 30309032 58 9 18,415.55   3,543,735.70 3,552,945.09 6,300,000.00 11/24/2014 09/19/2018  
02/12/2019 30309032 58 98 -   3,552,945.09 3,560,773.62 6,300,000.00 11/24/2014 09/19/2018  
01/11/2019 30309032 58 98 (1,816.22 ) 3,560,773.62 3,560,773.62 6,300,000.00 11/24/2014 09/19/2018  
12/12/2018 30309032 58 98 745.16   3,568,571.53 3,600,356.89 6,300,000.00 11/24/2014 09/19/2018  
11/13/2018 30309032 58 98 771.67   3,576,790.23 3,600,356.89 6,300,000.00 11/24/2014 09/19/2018  
10/15/2018 30309032 58 98 299.39   3,584,525.49 3,607,999.98 6,300,000.00 11/24/2014 09/19/2018  
10/13/2020 30309046 74 8 (31,500.00 ) - - 2,240,000.00 02/12/2020 12/26/2019  
09/14/2020 30309046 74 13 3,500.00   2,402,499.51 2,454,119.68 2,240,000.00 02/12/2020 12/26/2019  
08/12/2020 30309046 74 13 3,500.00   2,408,183.70 2,454,119.68 2,240,000.00 02/12/2020 12/26/2019  
07/10/2020 30309046 74 13 3,500.00   2,413,843.27 2,454,119.68 2,240,000.00 02/12/2020 12/26/2019  
06/12/2020 30309046 74 13 3,500.00   2,419,816.32 2,454,119.68 2,240,000.00 02/12/2020 12/26/2019  
05/12/2020 30309046 74 13 3,500.00   2,425,425.53 2,454,119.68 2,240,000.00 02/12/2020 12/26/2019  
04/10/2020 30309046 74 13 3,500.00   2,431,350.04 2,454,119.68 2,240,000.00 02/12/2020 12/26/2019  
Reports Available at sf.citidirect.com   v. 21.09.28     Page 33 of 41     © Copyright 2025 Citigroup

 

 

Citigroup Commercial Mortgage Trust 2015-GC29        
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29       January 13, 2025
 
HISTORICAL SPECIALLY SERVICED LOANS
 
          Special Servicing   Ending Ending Most Most Recent Most Recent Most Recent
Distribution       Workout Fee Amount   Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR   Strategy (3) Plus Adjustments   Balance Balance Value Date Transfer Date Return Date
 
03/12/2020 30309046 74   2 3,500.00   2,436,909.31 2,454,119.68 4,250,000.00 11/19/2014 12/26/2019  
02/12/2020 30309046 74   98 3,500.00   2,443,126.97 2,454,119.68 4,250,000.00 11/19/2014 12/26/2019  
01/10/2020 30309046 74   98 3,500.00   2,448,635.25 2,454,119.68 4,250,000.00 11/19/2014 12/26/2019  
11/13/2020 30309097 48   7 (84,000.00 ) - - 7,000,000.00 11/15/2019 10/24/2018  
10/13/2020 30309097 48   7 3,500.00   4,807,773.50 4,807,773.50 7,000,000.00 11/15/2019 10/24/2018  
09/14/2020 30309097 48   7 3,500.00   4,814,679.17 4,814,679.17 7,000,000.00 11/15/2019 10/24/2018  
08/12/2020 30309097 48   7 3,500.00   4,820,907.40 4,820,907.40 7,000,000.00 11/15/2019 10/24/2018  
07/10/2020 30309097 48   7 3,500.00   4,827,109.62 4,827,109.62 7,000,000.00 11/15/2019 10/24/2018  
06/12/2020 30309097 48   7 3,500.00   4,833,937.13 4,833,937.13 7,000,000.00 11/30/2020 10/24/2018  
05/12/2020 30309097 48   7 3,500.00   4,840,084.94 4,840,084.94 7,000,000.00 11/30/2020 10/24/2018  
04/10/2020 30309097 48   7 3,500.00   4,846,860.01 4,852,953.85 7,000,000.00 11/30/2020 10/24/2018  
03/12/2020 30309097 48   7 3,500.00   4,852,953.85 4,852,953.85 7,000,000.00 11/30/2020 10/24/2018  
02/12/2020 30309097 48   7 3,500.00   4,860,331.74 4,860,331.74 7,000,000.00 11/30/2020 10/24/2018  
01/10/2020 30309097 48   7 3,500.00   4,866,369.32 4,866,369.32 7,000,000.00 11/30/2020 10/24/2018  
12/12/2019 30309097 48   7 3,500.00   4,872,381.69 4,872,381.69 7,800,000.00 11/20/2018 10/24/2018  
11/13/2019 30309097 48   7 3,500.00   4,879,026.22 4,879,026.22 7,800,000.00 11/20/2018 10/24/2018  
10/11/2019 30309097 48   7 3,500.00   4,884,985.73 4,884,985.73 7,800,000.00 11/20/2018 10/24/2018  
09/12/2019 30309097 48   7 3,500.00   4,891,579.31 4,897,486.40 7,800,000.00 11/20/2018 10/24/2018  
08/12/2019 30309097 48   10 3,500.00   4,897,486.40 4,903,368.82 7,800,000.00 11/20/2018 10/24/2018  
07/12/2019 30309097 48   10 3,500.00   4,903,368.82 4,903,368.82 7,800,000.00 11/20/2018 10/24/2018  
06/12/2019 30309097 48   10 3,500.00   4,909,888.10 4,915,718.73 7,800,000.00 11/20/2018 10/24/2018  
05/10/2019 30309097 48   10 3,500.00   4,915,718.73 4,922,188.09 7,800,000.00 11/20/2018 10/24/2018  
04/12/2019 30309097 48   98 3,500.00   4,922,188.09 4,927,967.35 7,800,000.00 01/01/2021 10/24/2018  
03/12/2019 30309097 48   98 3,500.00   4,927,967.35 4,935,717.19 7,800,000.00 01/01/2021 10/24/2018  
02/12/2019 30309097 48   98 11,661.94   4,935,717.19 4,935,717.19 7,800,000.00 11/20/2018 10/24/2018  
01/11/2019 30309097 48   98 1,065.01   4,941,439.95 4,947,138.81 23,900,000.00 12/10/2014 10/24/2018  
12/12/2018 30309097 48   98 1,031.98   4,947,138.81 4,953,481.17 23,900,000.00 12/10/2014 10/24/2018  
11/13/2018 30309097 48   98 241.07   4,953,481.17 4,959,129.75 23,900,000.00 12/10/2014 10/24/2018  
01/13/2025 30520747 1 A1 1 26,909.72   125,000,000.00 125,000,000.00 741,000,000.00   11/24/2024  
12/12/2024 30520747 1 A1 98 9,548.61   125,000,000.00 125,000,000.00 741,000,000.00   11/24/2024  
 
 
Reports Available at sf.citidirect.com     v. 21.09.28     Page 34 of 41     © Copyright 2025 Citigroup

 

 

Citigroup Commercial Mortgage Trust 2015-GC29        
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29     January 13, 2025
 
UNSCHEDULED PRINCIPAL DETAIL
 
    Liquidation / Liquid / Prepay Principal Principal Prepayment Interest Prepayment Yield Maintenance
Loan ID OMCR Prepayment Date Code (5) Collections Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
 
30309007 25 01/06/2025 2 8,095,713.04 - - - -
30520744 32 01/06/2025 2 6,232,552.81 - - - -
30309020 44 01/06/2025 5 4,681,157.63 - - - -
30309024 49 01/06/2025 5 3,986,245.65 - - - -
30309025 50 01/11/2025 2 4,213,401.99 - - - -
30309030 56 01/06/2025 5 3,675,455.03 - - - -
30309039 67 01/01/2025 2 2,679,996.97 - - - -
30309044 72 01/06/2025 5 2,469,564.07 - - - -
30309049 79 01/06/2025 2 1,864,589.26 - - - -
30309051 83 01/06/2025 2 1,411,505.20 - - - -
30309054 86 01/06/2025 2 516,211.40 - - - -
Total Count = 11     39,826,393.05 - - - -
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28   Page 35 of 41     © Copyright 2025 Citigroup

 

 

Citigroup Commercial Mortgage Trust 2015-GC29        
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29     January 13, 2025
 
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL
 
Distribution     Liquidation / Liquid / Prepay Principal Principal Prepayment Interest Prepayment Yield Maintenance
Date Loan ID OMCR Prepayment Date Code (5) Collections Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
 
1/13/2025 30309007 25 01/06/2025 2 8,095,713.04 - - - -
1/13/2025 30520744 32 01/06/2025 2 6,232,552.81 - - - -
1/13/2025 30309020 44 01/06/2025 5 4,681,157.63 - - - -
1/13/2025 30309024 49 01/06/2025 5 3,986,245.65 - - - -
1/13/2025 30309025 50 01/11/2025 2 4,213,401.99 - - - -
1/13/2025 30309030 56 01/06/2025 5 3,675,455.03 - - - -
1/13/2025 30309039 67 01/01/2025 2 2,679,996.97 - - - -
1/13/2025 30309044 72 01/06/2025 5 2,469,564.07 - - - -
1/13/2025 30309049 79 01/06/2025 2 1,864,589.26 - - - -
1/13/2025 30309051 83 01/06/2025 2 1,411,505.20 - - - -
1/13/2025 30309054 86 01/06/2025 2 516,211.40 - - - -
12/12/2024 30520740 15 12/06/2024 2 12,464,605.26 - - - -
12/12/2024 30309006 24 12/11/2024 2 7,840,456.63 - - - -
12/12/2024 30520735 28 12/06/2024 2 9,000,000.00 - - - -
12/12/2024 30309013 33 12/06/2024 2 6,770,773.86 - - - -
12/12/2024 30520737 35 12/06/2024 2 5,929,089.72 - - - -
12/12/2024 30309017 41 12/11/2024 2 5,741,367.05 - - - -
12/12/2024 30309018 42 12/11/2024 2 4,940,702.87 - - - -
12/12/2024 30309031 57 12/11/2024 2 3,472,193.24 - - - -
12/12/2024 30309032 58 12/11/2024 2 2,912,743.97 - - - -
12/12/2024 30520741 59 12/06/2024 2 3,077,595.11 - - - -
12/12/2024 30309033 60 12/11/2024 2 3,080,927.61 - - - -
12/12/2024 30309036 64 12/06/2024 2 2,603,636.47 - - - -
12/12/2024 30308994 8 12/11/2024 2 22,990,924.97 - - - -
12/12/2024 30309052 84 12/06/2024 2 1,327,898.15 - - - -
12/12/2024 30309053 85 12/11/2024 2 1,261,101.64 - - - -
11/13/2024 30309002 17 11/06/2024 2 11,988,740.66 - - - -
11/13/2024 30309009 27 11/06/2024 2 8,241,162.25 - - - -
11/13/2024 30309011 30 11/06/2024 2 7,657,856.88 - - - -
11/13/2024 30309029 55 11/06/2024 5 4,055,127.40 - - - -
10/11/2024 30309004 20 10/11/2024 2 9,484,644.37 - - - -
9/12/2024 30308991 3 09/06/2024 2 50,000,000.00 - - - -
9/12/2024 30309095 3 09/06/2024 2 50,000,000.00 - - - -
Reports Available at sf.citidirect.com v. 21.09.28   Page 36 of 41     © Copyright 2025 Citigroup

 

 

Citigroup Commercial Mortgage Trust 2015-GC29          
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29       January 13, 2025
 
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL
 
Distribution       Liquidation / Liquid / Prepay Principal   Principal Prepayment Interest Prepayment Yield Maintenance
Date Loan ID OMCR   Prepayment Date Code (5) Collections   Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
 
9/12/2024 30520709 46   09/06/2024 2 3,839,507.27   - - - -
8/12/2024 30309026 51   08/06/2024 5 3,933,485.07   - - - -
11/15/2021 30309001 16   10/15/2021 2 12,366,393.90   - - - 2,255,133.80
11/13/2020 30309097 48   11/02/2020 6 2,139,962.97   - - - -
10/13/2020 30309046 74   10/01/2020 6 1,328,372.35   - - - -
4/10/2020 30308997 11   04/06/2020 5 17,762,720.19   - - - -
2/12/2020 30520738 4   02/01/2020 2 91,500,000.00   - - - -
1/10/2020 30309003 19 A2 01/09/2020 2 11,440,924.80   - - - -
9/12/2019 30520739 52   09/06/2019 2 4,426,382.17   - - - -
1/12/2018 30309000 14   01/10/2018 9 16,300,696.12   - - - 899,307.95
4/12/2017 30309008 26     0 (2,007.09 ) - - - -
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28   Page 37 of 41       © Copyright 2025 Citigroup

 

 

Citigroup Commercial Mortgage Trust 2015-GC29          
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29       January 13, 2025
LIQUIDATED LOAN DETAIL
 
    Beginning Most Liquidation Net   Net Realized Date of   Loss with
    Scheduled Recent Sales Proceeds Liquidation Proceeds Loss to Current Current Cumulative Cumulative
Loan ID OMCR Balance Value Price Received Expense Available Trust Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust
No Loans liquidated to Report.                    
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28       Page 38 of 41       © Copyright 2025 Citigroup

 

 

Citigroup Commercial Mortgage Trust 2015-GC29                  
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29             January 13, 2025  
 
HISTORICAL LIQUIDATED LOAN
 
      Beginning Most Liquidation Net   Net   Realized   Date of     Loss with  
Distribution     Scheduled Recent Sales Proceeds Liquidation Proceeds   Loss to   Current Current Cumulative Cumulative  
Date Loan ID OMCR Balance Value Price Received Expense Available   Trust   Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust  
 
06/12/2024 30309046 74 - - - - - -   1,648.00     - - 1,648.00  
06/12/2024 30309097 48 - - - - - -   4,943.50     - - 4,943.50  
11/14/2022 30309046 74 - - - - - -   19,779.45     - - 19,779.45  
09/12/2022 30309097 48 - - - - - -   (317,847.17 )   - - (317,847.17 )
08/12/2022 30309046 74 - - - - - -   (198,000.00 )   - - (198,000.00 )
06/10/2022 30309046 74 - - - - 232,660.35 (232,660.35 ) 38,920.91     - - 38,920.91  
06/10/2022 30309097 48 - - - - 148,416.58 (148,416.58 ) 682.50     - - 682.50  
03/11/2022 30309046 74 - - - - - -   892.50     - - 892.50  
02/11/2022 30309046 74 - - - 1,582,378.62 232,660.35 1,349,718.27   2,630.00     - - 2,630.00  
11/15/2021 30309001 16 12,388,975.53 31,900,000.00 - 16,452,888.92 4,063,913.39 12,388,975.53   -     - - -  
09/13/2021 30309046 74 - - - 1,582,378.62 232,660.35 1,349,718.27   27,932.07     - - 27,932.07  
11/13/2020 30309097 48 4,807,773.50 7,000,000.00 - 2,288,379.55 148,416.58 2,139,962.97   2,667,810.53     - - 2,667,810.53  
10/13/2020 30309046 74 2,402,499.51 2,240,000.00 - 1,582,378.62 247,960.35 1,334,418.27   1,068,081.24     - - 1,068,081.24  
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28       Page 39 of 41             © Copyright 2025 Citigroup  

 

 

Citigroup Commercial Mortgage Trust 2015-GC29    
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29   January 13, 2025
 
CREFC® INVESTOR REPORTING PACKAGE LEGENDS
1|CREFC Investor Reporting Package Legends        
  Property Type (1)   Workout Strategy (3)   Liquidation/Prepayment Code (5)
 
MF Multifamily 1 Modification 1 Partial Liquidation (Curtailment)
RT Retail 2 Foreclosure 2 Payoff Prior To Maturity
HC HealthCare 3 Bankruptcy 3 Disposition / Liquidation
IN Industrial 4 Extension 4 Repurchase / Substitution
MH Mobile Home Park 5 Note Sale 5 Full Payoff At Maturity
OF Office 6 DPO 6 DPO
MU Mixed Use 7 REO 7 Liquidation prior to 7/1/2006
LO Lodging 8 Resolved 8 Payoff With Penalty
SS Self Storage 9 Pending Return to Master Servicer 9 Payoff With Yield Maintenance
SE Securities 10 Deed In Lieu of Foreclosure 10 Curtailment With Penalty
CH Cooperative Housing 11 Full Payoff 11 Curtailment With Yield Maintenance
ZZ Missing Information 12 Reps and Warranties    
SF SF 13 TBD    
WH Warehouse 98 Other    
OT Other        
 
Modification Code (4)
  Payment Status of Loan (2)      
    1 Maturity Date Extension    
A In Grace Period 2 Amortization Change    
B Late, but less than 30 Days 3 Principal Write-Off    
0 Current 4 Blank (formerly Combination)    
1 30-59 Days Delinquent 5 Temporary Rate Reduction    
2 60-89 Days Delinquent 6 Capitalization of Interest    
3 90-120 Days Delinquent 7 Capitalization of Taxes    
4 Performing Matured Balloon 8 Other    
5 Non Performing Matured Balloon 9 Combination    
6 121+ Days Delinquent 10 Forbearance    
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28 Page 40 of 41   © Copyright 2025 Citigroup

 

 

Citigroup Commercial Mortgage Trust 2015-GC29  
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 January 13, 2025
NOTES
No Notes available for this deal at this time.      
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28 Page 41 of 41 © Copyright 2025 Citigroup