EX-99.1 2 ex99_1.htm certstmt_10dccmt15gc292408.htm - Generated by SEC Publisher for SEC Filing
Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
STATEMENT TO NOTEHOLDERS

 

August 12, 2024

 

TRANSACTION PARTIES

 
Depositor: Citigroup Commercial Mortgage Securities Inc.
Master Servicer: Midland Loan Services,
Certificate Administrator: Citibank, N.A.  
Trustee: Deutsche Bank Trust Company Americas
Special Servicer: Midland Loan Services,
Operating Advisor: Situs Holdings, LLC
 
 
 
 
  Danny Lee Citibank, Agency and Trust
  (212) 816-4936 388 Greenwich Street Trading, 4th Floor
danny1.lee@citi.com New York, NY 10013

 

TABLE OF CONTENTS

 
1 . Distribution Summary 2
1.1 . Summary 2
1.2 . Factors 3
1.3 . Interest Detail 4
1.4 . Interest Shortfall Detail 5
1.5 . Principal Detail 6
2 . Reconciliation Detail 7
3 . Other Information 8
4 . Stratification Detail 9
5 . Mortgage Loan Detail 14
6 . NOI Detail 17
7 . Delinquency Loan Detail 20
8 . Collateral Performance Delinquency and Loan Status Detail 21
9 . Appraisal Reduction Detail 22
10 . Historical Appraisal Reduction Detail 23
11 . Loan Modification Detail 25
12 . Historical Loan Modification Detail 26
13 . Specially Serviced Loan Detail 32
14 . Historical Specially Serviced Loan Detail 33
15 . Unscheduled Principal Detail 36
16 . Historical Unscheduled Principal Detail 37
17 . Liquidated Loan Detail 38
18 . Historical Liquidated Loan Detail 39
19 . CREFC Investor Reporting Package Legends 40
20 . Notes 41

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 1 of 41 © Copyright 2024 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
DISTRIBUTION SUMMARY

 

August 12, 2024

 

          Accrual   Other       Non-Cash    
  Original Prior Pass-Through   Day Interest (As Interest) Principal Total Realized Loss Balance   Current
Class Balance Balance Rate   Count Distributed Distributed Distributed Distributed /(Recovery) Change   Balance
 
Class A-1 29,302,000.00 - 1.450000 % 30/360 - - - - - -   -
Class A-2 146,427,000.00 - 2.674000 % 30/360 - - - - - -   -
Class A-3 220,000,000.00 206,517,642.86 2.935000 % 30/360 505,107.73 - 4,233,025.57 4,738,133.30 - -   202,284,617.29
Class A-4 334,415,000.00 334,415,000.00 3.192000 % 30/360 889,543.90 - - 889,543.90 - -   334,415,000.00
Class A-AB 52,822,000.00 758,007.80 2.984000 % 30/360 1,884.91 - 758,007.80 759,892.71 - -   -
Class A-S 55,926,000.00 55,926,000.00 3.457000 % 30/360 161,113.48 - - 161,113.48 - -   55,926,000.00
Class B 72,704,000.00 72,704,000.00 3.758000 % 30/360 227,684.69 - - 227,684.69 - -   72,704,000.00
Class C 51,732,000.00 51,732,000.00 4.274001 % 30/360 184,252.18 - - 184,252.18 - -   51,732,000.00
Class D 65,713,000.00 65,713,000.00 3.110000 % 30/360 170,306.19 - - 170,306.19 - -   65,713,000.00
Class E 23,769,000.00 23,769,000.00 4.274001 % 30/360 84,657.27 - - 84,657.27 - -   23,769,000.00
Class F 11,185,000.00 11,185,000.00 4.274001 % 30/360 39,837.25 - - 39,837.25 - -   11,185,000.00
Class G 15,380,000.00 15,380,000.00 4.274001 % 30/360 54,778.45 - - 54,778.45 - -   15,380,000.00
Class H 39,148,505.00 35,831,031.47 4.274001 % 30/360 109,978.68 - - 109,978.68 - -   35,831,031.47
Class R - - 0.000000 % 30/360 - - - - - -   -
Class S - - 0.000000 % 30/360 - - - - - -   -
Total 1,118,523,505.00 873,930,682.13       2,429,144.73 - 4,991,033.37 7,420,178.10 - -   868,939,648.76
Notional                          
Class X-A 838,892,000.00 597,616,650.66 1.146277 % 30/360 570,861.68 - - 570,861.68 - (4,991,033.37 ) 592,625,617.29
Class X-B 72,704,000.00 72,704,000.00 0.516001 % 30/360 31,262.78 - - 31,262.78 - -   72,704,000.00
Class X-D 65,713,000.00 65,713,000.00 1.164001 % 30/360 63,741.66 - - 63,741.66 - -   65,713,000.00
Total 977,309,000.00 736,033,650.66       665,866.12 - - 665,866.12 - (4,991,033.37 ) 731,042,617.29
 
Grand Total 2,095,832,505.00 1,609,964,332.79       3,095,010.85 - 4,991,033.37 8,086,044.22 - (4,991,033.37 ) 1,599,982,266.05

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 2 of 41 © Copyright 2024 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
DISTRIBUTION SUMMARY - FACTORS

 

August 12, 2024

 

          Other       Non-Cash  
      Record Interest (As Interest) Principal Total Realized Loss Balance Current
Class CUSIP   Date Distributed Distributed Distributed Distributed /(Recovery) Change Balance
 
Class A-1 17323 VAW5 07/31/2024 - - - - - - -
Class A-2 17323 VAX3 07/31/2024 - - - - - - -
Class A-3 17323 VAY1 07/31/2024 2.29594423 - 19.24102532 21.53696955 - - 919.47553314
Class A-4 17323 VAZ8 07/31/2024 2.66000000 - - 2.66000000 - - 1,000.00000000
Class A-AB 17323 VBB0 07/31/2024 0.03568418 - 14.35022907 14.38591326 - - -
Class A-S 17323 VBC8 07/31/2024 2.88083324 - - 2.88083324 - - 1,000.00000000
Class X-A 17323 VBF1 07/31/2024 0.68049484 - - 0.68049484 - - 706.43851329
Class B 17323 VBD6 07/31/2024 3.13166662 - - 3.13166662 - - 1,000.00000000
Class X-B 17323 VBG9 07/31/2024 0.43000083 - - 0.43000083 - - 1,000.00000000
Class C 17323 VBE4 07/31/2024 3.56166744 - - 3.56166744 - - 1,000.00000000
Class D 17323 VAA3 07/31/2024 2.59166664 - - 2.59166664 - - 1,000.00000000
Class X-D 17323 VAL9 07/31/2024 0.97000076 - - 0.97000076 - - 1,000.00000000
Class E 17323 VAC9 07/31/2024 3.56166730 - - 3.56166730 - - 1,000.00000000
Class F 17323 VAE5 07/31/2024 3.56166741 - - 3.56166741 - - 1,000.00000000
Class G 17323 VAG0 07/31/2024 3.56166775 - - 3.56166775 - - 1,000.00000000
Class H 17323 VAJ4 07/31/2024 2.80926896 - - 2.80926896 - - 915.25925371
Class R 17323 VAS4 07/31/2024 - - - - - - -
Class S 17323 VAU9 07/31/2024 - - - - - - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 3 of 41 © Copyright 2024 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
DISTRIBUTION INFORMATION - INTEREST DETAIL

 

August 12, 2024

 

      Rate         Interest   Shortfall       Paid    
              Accrual Net   Non Carry Basis   Carry      
Class Uncapped Capped   Next   Dates Accrued Deferred Recovered Forward Risk Accrued Forward   Basis Risk Total
 
Class A-1 1.45000 % 1.45000 % 1.45000 % 07/01-07/31 - - - - - - -   - -
Class A-2 2.67400 % 2.67400 % 2.67400 % 07/01-07/31 - - - - - - -   - -
Class A-3 2.93500 % 2.93500 % 2.93500 % 07/01-07/31 505,107.73 - - - - 505,107.73 -   - 505,107.73
Class A-4 3.19200 % 3.19200 % 3.19200 % 07/01-07/31 889,543.90 - - - - 889,543.90 -   - 889,543.90
Class A-AB 2.98400 % 2.98400 % 2.98400 % 07/01-07/31 1,884.91 - - - - 1,884.91 -   - 1,884.91
Class A-S 3.45700 % 3.45700 % 3.45700 % 07/01-07/31 161,113.48 - - - - 161,113.48 -   - 161,113.48
Class B 3.75800 % 3.75800 % 3.75800 % 07/01-07/31 227,684.69 - - - - 227,684.69 -   - 227,684.69
Class C 4.27400 % 4.27400 % 4.27400 % 07/01-07/31 184,252.18 - - - - 184,252.18 -   - 184,252.18
Class D 3.11000 % 3.11000 % 3.11000 % 07/01-07/31 170,306.19 - - - - 170,306.19 -   - 170,306.19
Class E 4.27400 % 4.27400 % 4.27400 % 07/01-07/31 84,657.27 - - - - 84,657.27 -   - 84,657.27
Class F 4.27400 % 4.27400 % 4.27400 % 07/01-07/31 39,837.25 - - - - 39,837.25 -   - 39,837.25
Class G 4.27400 % 4.27400 % 4.27400 % 07/01-07/31 54,778.45 - - - - 54,778.45 -   - 54,778.45
Class H 4.27400 % 4.27400 % 4.27400 % 07/01-07/31 127,618.22 - - 18,162.99 - 109,978.68 -   - 109,978.68
Class R 0.00000 % 0.00000 % 0.00000 % 07/01-07/31 - - - - - - -   - -
Class S 0.00000 % 0.00000 % 0.00000 % 07/01-07/31 - - - - - - -   - -
Total               2,446,784.27 - - 18,162.99 - 2,429,144.73 -   - 2,429,144.73
Notional                                  
Class X-A 1.14628 % 1.14628 % 1.14628 % 07/01-07/31 570,861.68 - - - - 570,861.68 -   - 570,861.68
Class X-B 0.51600 % 0.51600 % 0.51600 % 07/01-07/31 31,262.78 - - - - 31,262.78 -   - 31,262.78
Class X-D 1.16400 % 1.16400 % 1.16400 % 07/01-07/31 63,741.66 - - - - 63,741.66 -   - 63,741.66
Total               665,866.12 - - - - 665,866.12 -   - 665,866.12
 
Grand Total               3,112,650.39 - - 18,162.99 - 3,095,010.85 -   - 3,095,010.85

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 4 of 41 © Copyright 2024 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL

 

August 12, 2024

 

  Non-Recov Shortfall     Carry Forward Interest       Basis Risk Shortfall    
      Other                    
Class PPIS SSRA Shortfall Prior Int. on Prior New Paid Outstanding Prior Int. on Prior New Paid Outstanding
 
Class A-1 - - - - - - - - - - - - -
Class A-2 - - - - - - - - - - - - -
Class A-3 - - - - - - - - - - - - -
Class A-4 - - - - - - - - - - - - -
Class A-AB - - - - - - - - - - - - -
Class A-S - - - - - - - - - - - - -
Class B - - - - - - - - - - - - -
Class C - - - - - - - - - - - - -
Class D - - - - - - - - - - - - -
Class E - - - - - - - - - - - - -
Class F - - - - - - - - - - - - -
Class G - - - - - - - - - - - - -
Class H - - - 146,966.35 523.45 17,639.54 - 165,129.34 - - - - -
Class R - - - - - - - - - - - - -
Class S - - - - - - - - - - - - -
Total - - - 146,966.35 523.45 17,639.54 - 165,129.34 - - - - -
Notional                          
Class X-A - - - - - - - - - - - - -
Class X-B - - - - - - - - - - - - -
Class X-D - - - - - - - - - - - - -
Total - - - - - - - - - - - - -
 
Grand Total - - - 146,966.35 523.45 17,639.54 - 165,129.34 - - - - -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 5 of 41 © Copyright 2024 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL

 

August 12, 2024

 

          Non-Cash   Cumulative                
  Prior Principal Accreted Realized Loss Balance Current Realized Class %   Class %   Sub %   Sub %  
Class Balance Distributed Principal /(Recovery) Change Balance Loss Original   Current   Original   Current  
 
Class A-1 - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
Class A-2 - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
Class A-3 206,517,642.86 4,233,025.57 - - - 202,284,617.29 - 0.00 % 0.00 % 0.00 % 0.00 %
Class A-4 334,415,000.00 - - - - 334,415,000.00 - 0.00 % 0.00 % 0.00 % 0.00 %
Class A-AB 758,007.80 758,007.80 - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
Class A-S 55,926,000.00 - - - - 55,926,000.00 - 0.00 % 0.00 % 0.00 % 0.00 %
Class B 72,704,000.00 - - - - 72,704,000.00 - 0.00 % 0.00 % 0.00 % 0.00 %
Class C 51,732,000.00 - - - - 51,732,000.00 - 0.00 % 0.00 % 0.00 % 0.00 %
Class D 65,713,000.00 - - - - 65,713,000.00 - 0.00 % 0.00 % 0.00 % 0.00 %
Class E 23,769,000.00 - - - - 23,769,000.00 - 0.00 % 0.00 % 0.00 % 0.00 %
Class F 11,185,000.00 - - - - 11,185,000.00 - 0.00 % 0.00 % 0.00 % 0.00 %
Class G 15,380,000.00 - - - - 15,380,000.00 - 0.00 % 0.00 % 0.00 % 0.00 %
Class H 35,831,031.47 - - - - 35,831,031.47 3,317,473.53 0.00 % 0.00 % 0.00 % 0.00 %
Class R - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
Class S - - - - - - - 0.00 % 0.00 % 0.00 % 0.00 %
 
Total 873,930,682.13 4,991,033.37 - - - 868,939,648.76 3,317,473.53 0.00 % 0.00 %        

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 6 of 41 © Copyright 2024 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
RECONCILIATION DETAIL

 

August 12, 2024

 

SOURCE OF FUNDS       ALLOCATION OF FUNDS      
 
Interest Funds Available       Scheduled Fees      
Scheduled Interest 3,122,978.39     Servicing Fee 6,978.99    
Prepayment Interest Shortfall -     Trustee/Certificate Administrator Fee 1,956.59    
Interest Adjustments -     Operating Advisor Fee 1,015.94    
ASER Amount (13,579.45 )   CREFC? Intellectual Property Royalty License Fee 376.28    
Realized Loss in Excess of Principal Balance -            
        Total Scheduled Fees     10,327.80
Total Interest Funds Available     3,109,398.94 Additional Fees, Expenses, etc.      
Principal Funds Available       Additional Servicing Fee -    
Scheduled Principal 1,057,548.30     Special Servicing Fee 4,089.91    
Unscheduled Principal Collections 3,933,485.07     Work-out Fee -    
Repurchased Principal -     Liquidation Fee -    
Substitution Principal -     Trust Fund Expenses -    
Other Principal -     Trust Advisor Expenses -    
        Reimbursement of Interest on Advances to the Servicer (29.62 )  
Total Principal Funds Available     4,991,033.37        
        Borrower Reimbursable Trust Fund Expenses -    
Other Funds Available              
        Other Expenses -    
Yield Maintenance Charges -            
Withdrawal of Withheld Amounts from the Interest Reserve       Total Additional Fees, Expenses, etc.     4,060.29
Account -            
        Distributions      
Deposit of Withheld Amounts to the Interest Reserve Account -            
        Interest Distribution 3,095,010.85    
Total Other Funds Available     - Principal Distribution 4,991,033.37    
        Yield Maintenance Charge Distribution -    
        Total Distributions     8,086,044.22
 
 
 
 
Total Funds Available     8,100,432.31 Total Funds Allocated     8,100,432.31

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 7 of 41 © Copyright 2024 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
OTHER INFORMATION
Interest Reserve Account Information

 

August 12, 2024

 

  Beginning Interest Reserve Account Balance 0.00  
  Deposit of Withheld Amounts to the Interest Reserve Account 0.00  
  Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00  
  Ending Interest Reserve Account Balance 0.00  
Excess Liquidation Proceeds Reserve Account Information    
  Beginning Excess Liquidation Proceeds Reserve Account Balance 0.00  
  Deposit to the Excess Liquidation Proceeds Reserve Account 0.00  
  Withdrawal from the Excess Liquidation Proceeds Reserve Account 0.00  
  Ending Excess Liquidation Proceeds Reserve Account Balance 0.00  
Collateral Information    
  % of Cut-Off Principal Balance Outstanding 77.686311 %
Controlling Class Information    
  Controlling Class is Class H.    
  The Controlling Class Representative is Davidson Kempner Capital Management LP.    
There Are No Disclosable Special Servicer Fees.    
Non-Active Exchangeable Certificates    
  Class PEZ Beginning Balance 180,362,000.00  
  Class PEZ Ending Balance 180,362,000.00  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 8 of 41 © Copyright 2024 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
STRATIFICATION DETAIL

 

August 12, 2024

 

Anticipated Remaining Term          
 
Anticipated Remaining Asset Ending Scheduled % of     Wtd Avg
Term Range Count Balance Agg.Bal. WAC WAM DSCR
 
60 Months or Less 79 868,939,648.76 100.00 4.1466 7 1.431001
61 to 90 Months 0 0.00 0.00 0.0000 0 0.000000
91 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 79 868,939,648.76 100.00 4.1466 7 1.431001
 
Debt Service Coverage Ratio          
 
Debt Service Coverage Asset Ending Scheduled % of     Wtd Avg
Ratio Range Count Balance Agg.Bal. WAC WAM DSCR
 
1.250 or Less 18 286,081,405.43 32.92 4.2005 7 0.100539
1.251 to 1.500 9 57,240,208.56 6.59 4.3416 6 1.386977
1.501 to 1.750 12 76,078,567.84 8.76 4.3363 6 1.650624
1.751 to 2.000 15 258,568,981.66 29.76 4.1331 7 1.919942
2.001 to 2.250 7 20,853,329.08 2.40 4.5125 7 2.046854
2.251 to 2.500 4 14,017,326.97 1.61 4.3729 6 2.361598
2.501 to 2.750 5 120,397,581.09 13.86 3.7314 6 2.670669
2.751 to 3.000 4 18,429,081.16 2.12 4.2468 5 2.820554
3.001 to 3.250 2 3,758,864.28 0.43 4.5019 5 3.206756
3.251 to 3.500 1 3,100,087.12 0.36 4.2500 7 3.470000
3.501 to 3.750 1 9,000,000.00 1.04 3.9000 6 3.650000
3.751 to 4.000 0 0.00 0.00 0.0000 0 0.000000
4.001 or Greater 1 1,414,215.57 0.16 4.4000 7 5.880000
Total 79 868,939,648.76 100.00 4.1466 7 1.431001

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 9 of 41 © Copyright 2024 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
STRATIFICATION DETAIL

 

August 12, 2024

 

Ending Schedule Balance            
 
Ending Schedule Balance Asset Ending Scheduled % of     Wtd Avg
Range Count Balance Agg.Bal. WAC WAM DSCR
 
1 to 5,000,000 41 118,262,648.91 13.61 4.4620 6 1.879542
10,000,001 to 15,000,000 5 64,351,477.46 7.41 4.4866 7 2.032909
15,000,001 to 20,000,000 1 18,959,679.46 2.18 4.2700 7 0.130000
20,000,001 to 25,000,000 2 43,422,506.28 5.00 4.3577 7 1.302925
25,000,001 to 30,000,000 1 26,932,124.95 3.10 4.2300 6 0.040000
30,000,001 to 35,000,000 0 0.00 0.00 0.0000 0 0.000000
35,000,001 to 40,000,000 0 0.00 0.00 0.0000 0 0.000000
40,000,001 to 45,000,000 0 0.00 0.00 0.0000 0 0.000000
45,000,001 to 50,000,000 3 146,151,615.01 16.82 3.7805 7 2.420535
5,000,001 to 10,000,000 22 160,345,745.74 18.45 4.2905 6 1.775267
50,000,001 to 55,000,000 0 0.00 0.00 0.0000 0 0.000000
55,000,001 to 60,000,000 1 55,513,850.95 6.39 3.9200 7 0.610000
60,000,001 to 65,000,000 0 0.00 0.00 0.0000 0 0.000000
65,000,001 to 70,000,000 0 0.00 0.00 0.0000 0 0.000000
70,000,001 to 75,000,000 0 0.00 0.00 0.0000 0 0.000000
75,000,001 to 80,000,000 0 0.00 0.00 0.0000 0 0.000000
80,000,001 to 85,000,000 0 0.00 0.00 0.0000 0 0.000000
85,000,000+ 2 235,000,000.00 27.04 4.0192 8 0.672128
Total 79 868,939,648.76 100.00 4.1466 7 1.431001

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 10 of 41 © Copyright 2024 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
STRATIFICATION DETAIL

 

August 12, 2024

 

Loan Rate            
 
  Asset Ending Scheduled % of     Wtd Avg
Loan Rate Range Count Balance Agg.Bal. WAC WAM DSCR
 
4.00 or Less 6 295,157,698.88 33.97 3.8091 7 2.008659
4.01 to 4.25 20 282,744,092.11 32.54 4.1538 7 0.697891
4.26 to 4.50 29 190,616,386.34 21.94 4.3878 6 1.429206
4.51 to 4.75 16 69,297,968.53 7.98 4.5826 7 1.778120
4.76 to 5.00 7 30,602,813.40 3.52 4.8276 7 1.848062
5.01 to 5.25 1 520,689.50 0.06 5.1700 7 2.020000
5.26 to 5.50 0 0.00 0.00 0.0000 0 0.000000
5.51 to 5.75 0 0.00 0.00 0.0000 0 0.000000
5.76 to 6.00 0 0.00 0.00 0.0000 0 0.000000
6.01 to 6.25 0 0.00 0.00 0.0000 0 0.000000
6.26 to 6.50 0 0.00 0.00 0.0000 0 0.000000
6.51 to 6.75 0 0.00 0.00 0.0000 0 0.000000
6.76 to 7.00 0 0.00 0.00 0.0000 0 0.000000
7.01 or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 79 868,939,648.76 100.00 4.1466 7 1.431001
 
Property Type            
 
  Asset Ending Scheduled % of     Wtd Avg
Property Type Range Count Balance Agg.Bal. WAC WAM DSCR
 
Industrial 3 12,060,320.52 1.39 4.1576 6 2.409652
Lodging 3 29,512,989.76 3.40 4.5225 7 1.829724
Mixed Use 5 270,442,448.29 31.12 3.9067 7 0.825480
Multifamily 20 134,448,778.12 15.47 4.4017 6 1.787060
Office 11 208,028,694.13 23.94 4.0577 7 1.507268
Other 0 0.00 0.00 0.0000 0 0.000000
Retail 26 167,204,052.23 19.24 4.2570 7 1.632518
Self Storage 9 44,405,433.68 5.11 4.5567 6 2.218564
Total 79 868,939,648.76 100.00 4.1466 7 1.431001

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 11 of 41 © Copyright 2024 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
STRATIFICATION DETAIL

 

August 12, 2024

 

Remaining Amortization Term          
 
Remaining Amortization Asset Ending Scheduled % of     Wtd Avg
Term Range Count Balance Agg.Bal. WAC WAM DSCR
 
240 Months or Less 14 367,330,850.30 42.27 3.9326 7 1.350741
241 to 270 Months 65 501,608,798.46 57.73 4.3033 6 1.489776
271 to 300 Months 0 0.00 0.00 0.0000 0 0.000000
301 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Total 79 868,939,648.76 100.00 4.1466 7 1.431001
 
Seasoning            
 
  Asset Ending Scheduled % of     Wtd Avg
Seasoning Range Count Balance Agg.Bal. WAC WAM DSCR
 
12 Months or Less 0 0.00 0.00 0.0000 0 0.000000
13 to 24 Months 0 0.00 0.00 0.0000 0 0.000000
25 to 36 Months 0 0.00 0.00 0.0000 0 0.000000
37 to 48 Months 0 0.00 0.00 0.0000 0 0.000000
49 Months or Greater 79 868,939,648.76 100.00 4.1466 7 1.431001
Total 79 868,939,648.76 100.00 4.1466 7 1.431001

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 12 of 41 © Copyright 2024 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
STRATIFICATION DETAIL

 

August 12, 2024

 

State            
 
  Asset Ending Scheduled % of     Wtd Avg
State Range Count Balance Agg.Bal. WAC WAM DSCR
 
Alabama 2 7,135,046.47 0.82 4.3285 7 1.446152
Arizona 2 30,633,619.25 3.53 4.2324 5 0.239371
Arkansas 1 20,314,818.92 2.34 4.3550 7 1.420000
California 2 10,277,712.67 1.18 4.2079 6 1.470860
Colorado 1 9,000,000.00 1.04 3.9000 6 3.650000
Florida 7 35,999,565.10 4.14 4.3197 6 1.605157
Georgia 3 14,956,229.48 1.72 4.3881 6 1.726913
Illinois 4 21,743,010.61 2.50 4.3185 6 1.591105
Indiana 1 6,055,376.05 0.70 4.4200 7 1.950000
Kentucky 3 24,148,831.62 2.78 4.8075 7 1.656106
Louisiana 2 25,537,944.95 2.94 4.3781 7 1.279937
Maryland 1 3,102,122.09 0.36 4.6800 7 1.960000
Massachusetts 3 18,784,013.66 2.16 4.3214 7 1.951482
Michigan 4 22,092,584.53 2.54 4.3814 6 2.596874
Minnesota 0 0.00 0.00 0.0000 0 0.000000
Nebraska 1 4,112,582.64 0.47 4.5500 7 1.410000
New Jersey 1 18,959,679.46 2.18 4.2700 7 0.130000
New York 9 334,849,902.22 38.54 3.9719 7 1.034914
North Carolina 6 29,818,687.15 3.43 4.3546 7 1.942939
Ohio 12 28,937,840.13 3.33 4.4549 6 2.084290
Pennsylvania 2 8,779,380.00 1.01 4.2189 7 2.032153
South Carolina 2 16,774,331.14 1.93 4.4546 7 1.618521
Tennessee 1 7,980,984.46 0.92 4.4600 7 1.490000
Texas 6 32,433,340.74 3.73 4.3736 7 1.768566
Virginia 2 11,512,045.42 1.32 4.1165 6 1.314769
Washington 1 125,000,000.00 14.39 3.9085 8 1.950000
Total 79 868,939,648.76 100.00 4.1466 7 1.431001

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 13 of 41 © Copyright 2024 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
MORTGAGE LOAN DETAIL

 

August 12, 2024

 

      Prop     Paid         Beginning Ending   Payment Workout Mod  
      Type     Through Gross   Interest Principal Scheduled Scheduled Maturity Status   Strategy Code  
Loan ID OMCR   (1) City State Date Coupon   Payment Payment Balance Balance Date (2 ) (3 ) (4 )
 
30308996 10   MF Rogers AR 08/06/2024 4.35500 % 76,307.81 33,175.96 20,347,994.88 20,314,818.92 03/06/2025 0   0   8  
30308998 12   LO Orangeburg NY 08/06/2024 4.51000 % 56,809.66 32,978.84 14,628,051.24 14,595,072.40 04/06/2025 0   0   0  
30308999 13   SS Various KY 08/06/2024 4.82000 % 59,738.31 31,159.17 14,392,846.73 14,361,687.56 03/06/2025 0   0   0  
30520740 15   RT Saugus MA 08/06/2024 4.10500 % 44,413.73 24,483.38 12,564,491.42 12,540,008.04 03/06/2025 0   0   0  
30309002 17   MF Orion MI 08/06/2024 4.42000 % 45,935.74 19,567.82 12,068,942.56 12,049,374.74 02/06/2025 0   0   0  
30520743 18   LO North Charleston SC 08/06/2024 4.52900 % 42,228.62 22,593.64 10,827,928.36 10,805,334.72 04/04/2025 0   0   0  
30520747 1 A1 OF Seattle WA 08/06/2024 3.90850 % 420,706.60 - 125,000,000.00 125,000,000.00 04/04/2025 0   0   0  
30308990 2   MU New York NY 08/06/2024 4.14500 % 392,623.61 - 110,000,000.00 110,000,000.00 04/06/2025 0   0   0  
30309004 20   RT Portsmouth VA 08/06/2024 4.12000 % 33,791.38 19,972.50 9,524,660.23 9,504,687.73 02/06/2025 0   0   0  
30295033 21   MF Arlington Heights IL 08/06/2024 4.46000 % 36,589.03 18,680.98 9,527,014.16 9,508,333.18 04/06/2025 0   0   0  
30309005 22   RT Miami FL 08/06/2024 4.45000 % 33,571.14 17,304.45 8,760,862.53 8,743,558.08 03/06/2025 0   0   0  
30520746 23   MF Various NC 08/06/2024 4.38000 % 31,197.73 19,010.08 8,271,604.21 8,252,594.13 04/04/2025 0   0   0  
30309006 24   SS Nicholasville KY 08/06/2024 4.82000 % 32,832.74 17,125.38 7,910,444.71 7,893,319.33 03/06/2025 0   0   0  
30309007 25   RT Roswell GA 08/06/2024 4.46000 % 31,390.19 15,006.46 8,173,345.51 8,158,339.05 03/06/2025 0   0   8  
30309008 26   RT Tallahassee FL 08/06/2024 4.12000 % 27,398.41 16,193.93 7,722,697.00 7,706,503.07 02/06/2025 0   0   0  
30309009 27   RT Barrington IL 08/06/2024 4.10000 % 29,250.53 14,237.32 8,284,965.49 8,270,728.17 02/06/2025 0   0   0  
30520735 28   SS Centennial CO 08/06/2024 3.90000 % 30,225.00 - 9,000,000.00 9,000,000.00 02/06/2025 0   0   0  
30309010 29   OF Nashville TN 08/06/2024 4.46000 % 30,707.79 14,680.23 7,995,664.69 7,980,984.46 03/06/2025 0   0   0  
30309095 3   MU New York NY 08/06/2024 3.61000 % 155,430.56 - 50,000,000.00 50,000,000.00 03/06/2025 0   0   0  
30308991 3   MU New York NY 08/06/2024 3.61000 % 155,430.56 - 50,000,000.00 50,000,000.00 03/06/2025 0   0   0  
30309011 30   OF Palmdale CA 08/06/2024 4.15000 % 27,530.79 15,003.25 7,703,912.30 7,688,909.05 02/06/2025 0   0   0  
30309012 31   RT Durham NC 08/06/2024 4.20000 % 24,372.34 13,954.38 6,738,896.07 6,724,941.69 02/06/2025 0   0   0  
        Broomall (Marple                              
30520744 32   OF   PA 08/06/2024 4.16300 % 22,598.92 13,915.59 6,304,084.83 6,290,169.24 04/04/2025 0   0   8  
        Twshp)                              
30309013 33   MF Romulus MI 08/06/2024 4.15000 % 24,409.80 11,561.85 6,830,570.08 6,819,008.23 03/06/2025 0   0   0  
30520742 34   RT Arlington TX 08/05/2024 4.45700 % 25,396.67 10,587.12 6,617,209.31 6,606,622.19 03/06/2025 0   0   0  
30520737 35   MF Fort Mill SC 08/06/2024 4.32000 % 22,252.90 12,966.40 5,981,962.82 5,968,996.42 03/06/2025 0   0   0  
30309014 36   MF Greencastle IN 08/06/2024 4.42000 % 23,093.27 12,042.74 6,067,418.79 6,055,376.05 03/06/2025 0   0   0  
30309015 37   RT Houston TX 08/06/2024 3.90000 % 19,000.99 14,015.78 5,657,863.71 5,643,847.93 03/06/2025 0   0   0  
30309016 38   MF Houston TX 08/06/2024 4.45000 % 23,484.95 11,271.64 6,128,730.41 6,117,458.77 03/06/2025 0   0   0  
30520745 39   IN Charlotte NC 08/06/2024 4.15950 % 19,904.08 13,188.55 5,557,017.93 5,543,829.38 04/04/2025 0   0   0  
30295161 40   RT Port Saint Lucie FL 08/01/2024 4.17000 % 21,918.48 10,241.19 6,104,009.65 6,093,768.46 04/01/2025 0   0   0  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 14 of 41 © Copyright 2024 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
MORTGAGE LOAN DETAIL

 

August 12, 2024

 

    Prop     Paid         Beginning Ending   Payment Workout Mod  
    Type     Through Gross   Interest Principal Scheduled Scheduled Maturity Status   Strategy Code  
Loan ID OMCR (1) City State Date Coupon   Payment Payment Balance Balance Date (2 ) (3 ) (4 )
 
30309017 41 MF Houston TX 08/06/2024 4.54000 % 22,613.19 10,476.02 5,784,247.15 5,773,771.13 03/06/2025 0   0   0  
30309018 42 MF Fall River MA 08/06/2024 4.75000 % 20,391.10 10,907.74 4,985,259.84 4,974,352.10 03/06/2025 0   0   0  
30309019 43 MU Avon OH 08/06/2024 4.46000 % 18,971.90 11,286.78 4,939,884.12 4,928,597.34 03/06/2025 0   0   0  
30309020 44 OF Cleveland OH 08/06/2024 4.50000 % 18,400.83 10,936.25 4,748,602.08 4,737,665.83 01/06/2025 0   0   0  
30309021 45 LO Bellevue NE 08/06/2024 4.55000 % 16,169.27 14,278.48 4,126,861.12 4,112,582.64 03/06/2025 0   0   8  
30520709 46 MF Doraville GA 08/05/2024 4.10450 % 13,672.04 14,343.22 3,868,244.40 3,853,901.18 12/06/2024 0   0   0  
30309022 47 RT Jacksonville FL 07/06/2024 4.29500 % 17,446.91 7,776.56 4,717,327.75 4,709,551.19 03/06/2025 A   0   0  
30309024 49 IN Cincinnati OH 08/06/2024 4.03000 % 14,010.30 9,947.02 4,037,227.40 4,027,280.38 01/06/2025 0   0   0  
30308992 5 MU Bronx NY 08/01/2024 3.92000 % 187,793.59 119,535.99 55,633,386.94 55,513,850.95 03/01/2025 0   0   0  
30309025 50 MF Houston TX 08/06/2024 4.35000 % 15,936.72 7,958.25 4,254,518.64 4,246,560.39 03/06/2025 0   0   0  
30309026 51 MF Youngstown OH 08/06/2024 4.82900 % 16,356.63 3,933,485.07 3,933,485.07 - 08/06/2024 0   0   0  
30309027 53 RT Tuscaloosa AL 08/06/2024 4.41000 % 16,606.07 7,020.13 4,372,894.10 4,365,873.97 04/06/2025 0   0   0  
30309028 54 MF Bellmead TX 08/06/2024 4.57000 % 15,949.23 7,805.44 4,052,885.77 4,045,080.33 04/06/2025 0   0   0  
30309029 55 OF Scarsdale NY 08/06/2024 4.48000 % 15,722.94 6,645.33 4,075,645.94 4,069,000.61 11/06/2024 0   0   0  
30309030 56 RT Mesa AZ 08/06/2024 4.25000 % 13,569.26 6,234.03 3,707,728.33 3,701,494.30 01/06/2025 0   0   0  
30309031 57 RT Raleigh NC 08/06/2024 4.65000 % 14,012.85 6,689.97 3,499,566.38 3,492,876.41 03/06/2025 0   0   0  
30309032 58 RT Macon GA 08/06/2024 4.56000 % 11,600.16 10,210.34 2,954,199.59 2,943,989.25 03/06/2025 0   8   0  
30520741 59 MF Asheville NC 08/06/2024 4.25000 % 11,372.25 7,321.47 3,107,408.59 3,100,087.12 03/06/2025 0   0   0  
30308993 6 RT New York NY 08/06/2024 4.15000 % 165,206.11 77,845.55 46,229,460.56 46,151,615.01 04/06/2025 0   8   0  
30309033 60 SS Forest Hill MD 08/06/2024 4.68000 % 12,529.26 6,874.60 3,108,996.69 3,102,122.09 03/06/2025 0   0   0  
30309034 61 MF Tallahassee FL 08/06/2024 4.25000 % 11,072.98 7,128.80 3,025,634.72 3,018,505.92 03/06/2025 0   0   0  
30309035 62 RT Jacksonville FL 08/01/2024 4.65500 % 12,173.91 7,364.16 3,037,043.71 3,029,679.55 03/01/2025 0   0   0  
30294899 63 OF Bronx NY 08/06/2024 4.40000 % 11,457.45 6,519.87 3,023,960.04 3,017,440.17 02/06/2025 0   0   0  
30309036 64 RT Avon OH 08/06/2024 4.67000 % 10,658.15 9,135.25 2,650,364.76 2,641,229.51 02/06/2025 0   0   0  
30309037 65 SS Dothan AL 08/06/2024 4.20000 % 10,039.00 6,587.58 2,775,760.08 2,769,172.50 03/06/2025 0   0   0  
30309038 66 RT Tampa FL 08/06/2024 4.55000 % 10,594.80 6,096.58 2,704,095.41 2,697,998.83 03/06/2025 0   0   0  
30309039 67 MF Greenboro NC 08/01/2024 4.80000 % 11,202.19 5,849.43 2,710,207.85 2,704,358.42 04/01/2025 0   0   0  
30309040 68 SS Cincinnati OH 08/06/2024 4.35000 % 10,485.25 5,618.96 2,799,177.96 2,793,559.00 03/06/2025 0   0   0  
30309041 69 MF Bedford OH 08/06/2024 4.85000 % 10,442.41 5,388.34 2,500,344.02 2,494,955.68 03/06/2025 0   0   0  
30520734 7 OF Tempe AZ 08/06/2024 4.23000 % 98,265.22 45,284.93 26,977,409.88 26,932,124.95 02/06/2025 0   0   0  
30309042 70 RT Plaquemine LA 08/06/2024 4.55000 % 9,543.40 5,491.59 2,435,749.18 2,430,257.59 03/06/2025 0   0   0  
30309043 71 RT South Elgin IL 08/06/2024 4.30000 % 9,742.86 4,360.98 2,631,229.45 2,626,868.47 02/06/2025 0   0   0  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 15 of 41 © Copyright 2024 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
MORTGAGE LOAN DETAIL

 

August 12, 2024

 

    Prop       Paid         Beginning Ending   Payment Workout Mod  
    Type       Through Gross   Interest Principal Scheduled Scheduled Maturity Status Strategy Code  
Loan ID OMCR (1) City   State Date Coupon   Payment Payment Balance Balance Date (2 ) (3 ) (4 )
 
30309044 72 IN Philadelphia PA 08/06/2024 4.36000 % 9,363.31 4,716.52 2,493,927.28 2,489,210.76 01/06/2025 0   0   0  
30309045 73 RT Mission Viejo CA 08/01/2024 4.38000 % 9,779.98 4,208.27 2,593,011.89 2,588,803.62 03/01/2025 0   0   0  
30294986 75 OF Virginia Beach VA 08/06/2024 4.10000 % 7,109.07 6,225.28 2,013,582.97 2,007,357.69 02/06/2025 0   0   0  
30309047 76 RT Owensboro KY 08/06/2024 4.66000 % 7,625.57 6,498.26 1,900,322.99 1,893,824.73 03/06/2025 0   0   0  
30309048 77 MF Maple Heights OH 08/01/2024 4.40000 % 7,760.84 4,758.18 2,048,316.23 2,043,558.05 02/01/2025 0   0   0  
30294985 78 RT Toledo OH 08/06/2024 4.28000 % 7,068.55 4,533.35 1,917,906.16 1,913,372.81 02/06/2025 0   0   0  
30309049 79 SS Lansing MI 08/06/2024 4.96000 % 8,039.24 3,396.48 1,882,235.37 1,878,838.89 04/06/2025 0   0   0  
30308994 8 MF Lafayette LA 08/06/2024 4.36000 % 86,898.08 37,702.15 23,145,389.51 23,107,687.36 03/06/2025 0   0   0  
30294444 80 RT Buffalo NY 08/06/2024 4.37000 % 5,676.22 5,485.34 1,508,408.42 1,502,923.08 11/06/2024 0   0   0  
30294852 81 OF Detroit MI 08/06/2024 4.40000 % 5,115.57 4,787.52 1,350,150.19 1,345,362.67 02/06/2025 0   0   0  
30309050 82 MH Chardon OH 08/06/2024 4.40000 % 5,370.69 3,267.44 1,417,483.01 1,414,215.57 03/06/2025 0   0   0  
30309051 83 MH Geneva OH 08/06/2024 4.71000 % 5,781.18 2,682.42 1,425,398.88 1,422,716.46 04/06/2025 0   0   0  
30309052 84 SS Lake Villa IL 08/06/2024 4.70000 % 5,423.52 2,978.41 1,340,059.20 1,337,080.79 02/06/2025 0   0   0  
30309053 85 SS Taunton MA 08/06/2024 4.78000 % 5,237.44 2,771.45 1,272,424.97 1,269,653.52 03/06/2025 0   0   0  
30309054 86 RT Mentor-On-The-Lake OH 08/06/2024 5.17000 % 2,322.85 1,070.16 521,759.66 520,689.50 03/06/2025 0   0   0  
30308995 9 OF Secaucus NJ 04/06/2024 4.27000 % 69,855.72 38,628.80 18,998,308.26 18,959,679.46 03/06/2025 3   13   0  
Total Count = 79               3,122,978.39 4,991,033.37 873,930,682.13 868,939,648.76              
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28         Page 16 of 41       © Copyright 2024 Citigroup  

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
NOI DETAIL

 

August 12, 2024

 

      Property     Ending Preceding   Most   Most Recent Most Recent
      Type     Scheduled Fiscal   Recent   Financial As of Financial Asof
Loan ID OMCR   (1) City State Balance Year NOI   NOI   Start Date End Date
 
30308996 10   MF Rogers AR 20,314,818.92 1,902,425.46   481,151.62   01/01/2024 03/31/2024
30308998 12   LO Orangeburg NY 14,595,072.40 2,369,260.81   2,369,260.81   Not Available Not Available
30308999 13   SS Various KY 14,361,687.56 2,161,487.53   2,168,273.76   07/01/2023 06/30/2024
30520740 15   RT Saugus MA 12,540,008.04 1,723,658.27   1,533,382.32   Not Available Not Available
30309002 17   MF Orion MI 12,049,374.74 1,613,924.24   1,613,924.24   Not Available Not Available
30520743 18   LO North Charleston SC 10,805,334.72 1,475,479.58   1,654,316.94   04/01/2023 03/31/2024
30520747 1 A1 OF Seattle WA 125,000,000.00 33,508,485.58   7,659,069.51   01/01/2024 03/31/2024
30308990 2   MU New York NY 110,000,000.00 (3,945,412.88 ) (768,357.57 ) 01/01/2024 03/31/2024
30309004 20   RT Portsmouth VA 9,504,687.73 1,014,693.16   921,107.84   Not Available Not Available
30295033 21   MF Arlington Heights IL 9,508,333.18 1,100,088.97   1,052,945.15   Not Available Not Available
30309005 22   RT Miami FL 8,743,558.08 366,677.63   482,549.80   Not Available Not Available
30520746 23   MF Various NC 8,252,594.13 1,108,155.93   1,108,155.93   Not Available Not Available
30309006 24   SS Nicholasville KY 7,893,319.33 787,635.68   776,811.77   Not Available Not Available
30309007 25   RT Roswell GA 8,158,339.05 1,027,598.91   948,192.64   Not Available Not Available
30309008 26   RT Tallahassee FL 7,706,503.07 1,159,512.82   271,377.31   01/01/2024 03/31/2024
30309009 27   RT Barrington IL 8,270,728.17 761,541.45   944,621.70   Not Available Not Available
30520735 28   SS Centennial CO 9,000,000.00 1,320,239.01   1,320,239.01   Not Available Not Available
30309010 29   OF Nashville TN 7,980,984.46 881,877.67   881,877.67   Not Available Not Available
30309095 3   MU New York NY 50,000,000.00 25,561,770.00   35,487,678.67   Not Available Not Available
30308991 3   MU New York NY 50,000,000.00 25,561,770.00   35,487,678.67   Not Available Not Available
30309011 30   OF Palmdale CA 7,688,909.05 184,431.99   962,717.22   Not Available Not Available
30309012 31   RT Durham NC 6,724,941.69 571,435.26   863,431.35   01/01/2024 06/30/2024
30520744 32   OF Broomall (Marple Twshp) PA 6,290,169.24 719,333.57   753,441.24   Not Available Not Available
30309013 33   MF Romulus MI 6,819,008.23 1,008,910.46   923,236.61   Not Available Not Available
30520742 34   RT Arlington TX 6,606,622.19 778,957.85   791,247.76   Not Available Not Available
30520737 35   MF Fort Mill SC 5,968,996.42 428,601.71   558,999.42   Not Available Not Available
30309014 36   MF Greencastle IN 6,055,376.05 695,860.92   842,790.88   01/01/2024 06/30/2024
30309015 37   RT Houston TX 5,643,847.93 1,149,913.41   1,149,913.41   Not Available Not Available
30309016 38   MF Houston TX 6,117,458.77 614,327.96   368,013.94   07/01/2023 06/30/2024
30520745 39   IN Charlotte NC 5,543,829.38 874,841.63   874,841.63   Not Available Not Available
30295161 40   RT Port Saint Lucie FL 6,093,768.46 909,979.18   666,295.48   Not Available Not Available
30309017 41   MF Houston TX 5,773,771.13 731,132.61   780,009.26   Not Available Not Available

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 17 of 41 © Copyright 2024 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
NOI DETAIL

 

August 12, 2024

 

    Property     Ending Preceding Most Most Recent Most Recent
    Type     Scheduled Fiscal Recent Financial As of Financial Asof
Loan ID OMCR (1) City State Balance Year NOI NOI Start Date End Date
 
30309018 42 MF Fall River MA 4,974,352.10 798,657.22 798,657.22 Not Available Not Available
30309019 43 MU Avon OH 4,928,597.34 676,549.44 620,293.88 01/01/2024 06/30/2024
30309020 44 OF Cleveland OH 4,737,665.83 996,838.77 2,280,722.52 Not Available Not Available
30309021 45 LO Bellevue NE 4,112,582.64 619,211.42 619,211.42 Not Available Not Available
30520709 46 MF Doraville GA 3,853,901.18 1,018,985.33 1,018,985.33 Not Available Not Available
30309022 47 RT Jacksonville FL 4,709,551.19 507,880.08 120,318.33 01/01/2024 03/31/2024
30309024 49 IN Cincinnati OH 4,027,280.38 762,521.45 215,869.82 01/01/2024 03/31/2024
30308992 5 MU Bronx NY 55,513,850.95 2,346,570.20 720,227.03 01/01/2024 03/31/2024
30309025 50 MF Houston TX 4,246,560.39 339,126.38 403,369.72 07/01/2023 06/30/2024
30309027 53 RT Tuscaloosa AL 4,365,873.97 455,833.74 367,249.16 Not Available Not Available
30309028 54 MF Bellmead TX 4,045,080.33 555,648.20 555,648.20 Not Available Not Available
30309029 55 OF Scarsdale NY 4,069,000.61 462,424.84 470,186.97 Not Available Not Available
30309030 56 RT Mesa AZ 3,701,494.30 429,769.37 429,769.37 Not Available Not Available
30309031 57 RT Raleigh NC 3,492,876.41 317,875.48 73,958.51 Not Available Not Available
30309032 58 RT Macon GA 2,943,989.25 227,840.35 212,569.47 Not Available Not Available
30520741 59 MF Asheville NC 3,100,087.12 817,894.58 817,894.58 Not Available Not Available
30308993 6 RT New York NY 46,151,615.01 5,025,648.59 7,667,339.35 01/01/2024 06/30/2024
30309033 60 SS Forest Hill MD 3,102,122.09 423,923.00 462,888.81 Not Available Not Available
30309034 61 MF Tallahassee FL 3,018,505.92 807,992.57 697,863.89 01/01/2024 06/30/2024
30309035 62 RT Jacksonville FL 3,029,679.55 465,903.00 550,032.74 01/01/2024 06/30/2024
30294899 63 OF Bronx NY 3,017,440.17 438,476.38 438,476.38 Not Available Not Available
30309036 64 RT Avon OH 2,641,229.51 257,611.33 185,094.03 07/01/2023 06/30/2024
30309037 65 SS Dothan AL 2,769,172.50 379,058.52 379,058.52 Not Available Not Available
30309038 66 RT Tampa FL 2,697,998.83 262,630.57 65,885.78 01/01/2024 03/31/2024
30309039 67 MF Greenboro NC 2,704,358.42 315,512.55 530,046.83 Not Available Not Available
30309040 68 SS Cincinnati OH 2,793,559.00 421,359.11 459,414.86 01/01/2024 06/30/2024
30309041 69 MF Bedford OH 2,494,955.68 375,270.20 376,904.67 Not Available Not Available
30520734 7 OF Tempe AZ 26,932,124.95 351,050.01 158,048.62 01/01/2024 03/31/2024
30309042 70 RT Plaquemine LA 2,430,257.59 439,021.46 439,021.46 Not Available Not Available
30309043 71 RT South Elgin IL 2,626,868.47 146,697.52 55,559.40 01/01/2024 03/31/2024
30309044 72 IN Philadelphia PA 2,489,210.76 593,298.60 593,298.60 Not Available Not Available

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 18 of 41 © Copyright 2024 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
NOI DETAIL

 

  August 12, 2024
Most Recent Most Recent

 

    Property     Ending Preceding Most      
    Type     Scheduled Fiscal Recent   Financial As of Financial Asof
Loan ID OMCR (1) City State Balance Year NOI NOI   Start Date End Date
 
30294986 75 OF Virginia Beach VA 2,007,357.69 277,422.71 254,737.08   Not Available Not Available
30309047 76 RT Owensboro KY 1,893,824.73 230,343.38 228,716.21   Not Available Not Available
30309048 77 MF Maple Heights OH 2,043,558.05 174,008.13 53,782.46   01/01/2024 03/31/2024
30294985 78 RT Toledo OH 1,913,372.81 135,100.96 (9,558.06 ) 01/01/2024 03/31/2024
30309049 79 SS Lansing MI 1,878,838.89 218,205.07 239,021.81   Not Available Not Available
30308994 8 MF Lafayette LA 23,107,687.36 1,684,588.74 1,850,506.51   Not Available Not Available
30294444 80 RT Buffalo NY 1,502,923.08 229,521.82 73,621.40   01/01/2024 03/31/2024
30294852 81 OF Detroit MI 1,345,362.67 234,710.31 234,710.31   Not Available Not Available
30309050 82 MH Chardon OH 1,414,215.57 197,946.00 614,731.95   04/01/2023 03/31/2024
30309051 83 MH Geneva OH 1,422,716.46 236,443.55 256,500.12   Not Available Not Available
30309052 84 SS Lake Villa IL 1,337,080.79 214,602.24 214,602.24   Not Available Not Available
30309053 85 SS Taunton MA 1,269,653.52 314,317.28 314,983.58   Not Available Not Available
30309054 86 RT Mentor-On-The-Lake OH 520,689.50 76,225.32 84,901.92   Not Available Not Available
30308995 9 OF Secaucus NJ 18,959,679.46 1,875,243.31 105,972.53   01/01/2024 03/31/2024
Total Count = 78       868,939,648.76 138,527,573.30 133,268,530.01      

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 19 of 41 © Copyright 2024 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
DELINQUENCY LOAN DETAIL

 

August 12, 2024

 

    Actual Paid Current P&I Total P&I Cumulative Other Expense Payment Workout   Most Recent      
    Principal Through Advances Advances Accrued Unpaid Advances Status   Strategy   Special Serv Foreclosure Bankruptcy REO
Loan ID OMCR Balance Date (Net of ASER) Outstanding Interest Advances Outstanding (2 ) (3 ) Transfer Date Date Date Date
 
30309022 47 4,717,327.75 07/06/2024 25,223.47 25,203.16 - - A   0          
30308995 9 19,117,840.42 04/06/2024 94,905.07 393,314.85 4,797.14 52,655.45 3   13   01/26/2024 04/22/2024    
Total Count = 2 23,835,168.17   120,128.54 418,518.01 4,797.14 52,655.45                

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 20 of 41 © Copyright 2024 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS DETAIL

 

August 12, 2024

 

                                                         
 
 
 
 
              Delinquent                                        
          (Does not include loans in Bankruptcy, Foreclosure, or REO)                                    
 
      30 Day     60 Day     90 Day 120 + Day Bankruptcy   Foreclosure       REO    
 
Distribution                                                          
 
Date Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count   Balance   Count     Balance  
 
 
  0   0   0   0   1   19,117,840   0   0   0   0   0   0   0     0  
08/12/2024                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 1.3 % 2.2 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   1   19,117,840   0   0   0   0   0   0   0   0   0     0  
07/12/2024                                                          
  0.0 % 0.0 % 1.3 % 2.2 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  1   19,117,840   0   0   0   0   0   0   0   0   0   0   0     0  
06/12/2024                                                          
  1.3 % 2.2 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
05/10/2024                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
04/12/2024                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   1   19,155,890   0   0   0   0   0   0   0   0   0     0  
03/12/2024                                                          
  0.0 % 0.0 % 1.3 % 2.2 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  1   19,198,337   0   0   0   0   0   0   0   0   0   0   0     0  
02/12/2024                                                          
  1.3 % 2.2 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
01/12/2024                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
12/12/2023                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
11/10/2023                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
10/13/2023                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %
 
  0   0   0   0   0   0   0   0   0   0   0   0   0     0  
09/12/2023                                                          
  0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 % 0.0 %   0.0 %

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 21 of 41 © Copyright 2024 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
APPRAISAL REDUCTION DETAIL

 

August 12, 2024

 

      Beginning Ending Appraisal Appraisal Most Recent Cumulative
Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount ASER Amount
 
30308995 9 400 Plaza Drive 18,998,308.26 18,959,679.46 3,697,463.07 06/06/2024 13,579.45 40,300.30

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 22 of 41 © Copyright 2024 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
HISTORICAL APPRAISAL REDUCTION DETAIL

 

August 12, 2024

 

Distribution       Beginning Ending Appraisal Appraisal Most Recent   Cumulative
Date Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount   ASER Amount
 
8/12/2024 30308995 9 400 Plaza Drive 18,998,308.26 18,959,679.46 3,697,463.07 06/06/2024 13,579.45   40,300.30
7/12/2024 30308995 9 400 Plaza Drive 19,039,045.51 18,998,308.26 3,697,463.07 06/06/2024 13,141.40   26,720.85
6/12/2024 30308995 9 400 Plaza Drive 19,077,383.55 19,039,045.51 3,697,463.07 06/06/2024 13,579.45   13,579.45
5/12/2022 30309032 58 Mercer Crossing 3,220,842.85 3,211,271.55 -   -   3,459.00
2/11/2022 30309032 58 Mercer Crossing 3,249,340.03 3,240,288.61 881,866.49 06/06/2019 -   3,459.00
2/11/2022 30308993 6 170 Broadway 48,533,844.10 48,464,233.52 12,416,049.91   -   -
8/12/2021 30308993 6 170 Broadway 48,957,413.30 48,889,316.40 12,416,049.91 10/06/2020 (433,159.78 ) -
7/12/2021 30308993 6 170 Broadway 49,030,899.76 48,957,413.30 12,416,049.91 10/06/2020 42,887.11   433,159.78
6/11/2021 30308993 6 170 Broadway 49,098,492.50 49,030,899.76 12,416,049.91 10/06/2020 44,316.68   390,272.67
5/12/2021 30308993 6 170 Broadway 49,171,492.75 49,098,492.50 12,416,049.91 10/06/2020 42,887.11   345,955.99
4/12/2021 30308993 6 170 Broadway 49,238,584.86 49,171,492.75 12,416,049.91 10/06/2020 44,316.67   303,068.88
3/12/2021 30308993 6 170 Broadway 49,322,434.66 49,238,584.86 12,416,049.91 10/06/2020 40,027.97   258,752.21
2/12/2021 30308993 6 170 Broadway 49,388,989.28 49,322,434.66 12,416,049.91 10/06/2020 44,316.67   218,724.24
1/12/2021 30308993 6 170 Broadway 49,455,306.91 49,388,989.28 12,416,049.91 10/06/2020 44,316.68   174,407.57
12/11/2020 30308993 6 170 Broadway 49,527,077.43 49,455,306.91 12,416,049.91 10/06/2020 42,887.11   130,090.89
11/13/2020 30309032 58 Mercer Crossing 3,384,216.50 3,375,694.69 -   -   3,459.00
11/13/2020 30308993 6 170 Broadway 49,592,903.34 49,527,077.43 12,416,049.91 10/06/2020 44,316.67   87,203.78
10/13/2020 30309097 48 Commerce Point I And II 4,814,679.17 4,807,773.50 - 07/06/2020 -   -
10/13/2020 30309032 58 Mercer Crossing 3,393,133.09 3,384,216.50 881,866.49 06/06/2019 -   3,459.00
10/13/2020 30308993 6 170 Broadway 49,664,199.64 49,592,903.34 12,416,049.91 10/06/2020 42,887.11   42,887.11
10/13/2020 30309046 74 Lumen Dental 2,402,499.51 - 413,296.56 04/06/2020 -   -
9/14/2020 30309097 48 Commerce Point I And II 4,820,907.40 4,814,679.17 - 07/06/2020 -   -
9/14/2020 30309046 74 Lumen Dental 2,408,183.70 2,402,499.51 413,296.56 04/06/2020 1,781.25   13,040.69
8/12/2020 30309097 48 Commerce Point I And II 4,827,109.62 4,820,907.40 - 07/06/2020 -   -
8/12/2020 30309032 58 Mercer Crossing 3,410,007.23 3,401,586.69 - 06/06/2019 -   -
8/12/2020 30309046 74 Lumen Dental 2,413,843.27 2,408,183.70 413,296.56 04/06/2020 1,781.25   11,259.44
7/10/2020 30309097 48 Commerce Point I And II 4,833,937.13 4,827,109.62 - 07/06/2020 -   -
7/10/2020 30309032 58 Mercer Crossing 3,418,826.19 3,410,007.23 - 06/06/2019 -   -
7/10/2020 30309046 74 Lumen Dental 2,419,816.32 2,413,843.27 413,296.56 04/06/2020 1,723.79   9,478.19
6/12/2020 30309097 48 Commerce Point I And II 4,840,084.94 4,833,937.13 - 01/06/2020 -   -
6/12/2020 30309032 58 Mercer Crossing 3,427,179.30 3,418,826.19 - 06/06/2019 -   -
6/12/2020 30309046 74 Lumen Dental 2,425,425.53 2,419,816.32 413,296.56 04/06/2020 1,781.25   7,754.40
5/12/2020 30309097 48 Commerce Point I And II 4,846,860.01 4,840,084.94 - 01/06/2020 -   -

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 23 of 41 © Copyright 2024 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
HISTORICAL APPRAISAL REDUCTION DETAIL

 

August 12, 2024

 

Distribution       Beginning Ending Appraisal Appraisal Most Recent   Cumulative
Date Loan ID OMCR Property Name Scheduled Balance Scheduled Balance Reduction Amount Reduction Date ASER Amount   ASER Amount
 
5/12/2020 30309032 58 Mercer Crossing 3,435,933.25 3,427,179.30 - 06/06/2019 -   -
5/12/2020 30309046 74 Lumen Dental 2,431,350.04 2,425,425.53 413,296.56 04/06/2020 1,723.79   5,973.15
4/10/2020 30309097 48 Commerce Point I And II 4,852,953.85 4,846,860.01 - 01/06/2020 -   -
4/10/2020 30309032 58 Mercer Crossing 3,444,219.45 3,435,933.25 - 06/06/2019 -   -
4/10/2020 30309046 74 Lumen Dental 2,436,909.31 2,431,350.04 413,296.56 04/06/2020 1,781.25   4,249.36
3/12/2020 30309097 48 Commerce Point I And II 4,860,331.74 4,852,953.85 - 01/06/2020 -   -
3/12/2020 30309032 58 Mercer Crossing 3,453,344.66 3,444,219.45 - 06/06/2019 -   -
3/12/2020 30309046 74 Lumen Dental 2,443,126.97 2,436,909.31 612,158.81 02/06/2020 2,468.11   2,468.11
2/12/2020 30309097 48 Commerce Point I And II 4,866,369.32 4,860,331.74 - 01/06/2020 -   -
1/10/2020 30309097 48 Commerce Point I And II 4,872,381.69 4,866,369.32 - 01/06/2020 -   -
1/10/2020 30309032 58 Mercer Crossing 3,469,748.71 3,461,562.76 - 06/06/2019 -   -
7/12/2019 30309032 58 Mercer Crossing 3,519,506.64 3,511,070.27 881,866.49 06/06/2019 (3,459.00 ) -
6/12/2019 30309032 58 Mercer Crossing 3,527,465.96 3,519,506.64 881,866.49 06/06/2019 3,459.00   3,459.00
4/12/2019 30309032 58 Mercer Crossing 3,543,735.70 3,535,840.27 898,170.95 10/09/2018 (3,182.02 ) -
3/12/2019 30309032 58 Mercer Crossing 3,552,945.09 3,543,735.70 898,170.95 10/09/2018 (340.93 ) 3,182.02
2/12/2019 30309032 58 Mercer Crossing 3,560,773.62 3,552,945.09 898,170.95 10/09/2018 -   3,522.95
1/11/2019 30309032 58 Mercer Crossing 3,568,571.53 3,560,773.62 898,170.95 10/09/2018 (6,818.62 ) 3,522.95
12/12/2018 30309032 58 Mercer Crossing 3,576,790.23 3,568,571.53 898,170.95 10/09/2018 3,409.31   10,341.57
11/13/2018 30309032 58 Mercer Crossing 3,584,525.49 3,576,790.23 898,170.95 10/09/2018 3,522.95   6,932.26
10/15/2018 30309032 58 Mercer Crossing 3,592,683.79 3,584,525.49 898,170.95 10/09/2018 3,409.31   3,409.31

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 24 of 41 © Copyright 2024 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
LOAN MODIFICATION DETAIL

 

August 12, 2024

 

        Modification Modification
Loan ID   OMCR Property Name Date Code (4)
 
30308996   10 Stone Manor Apartments 10/23/2021 8
30309007   25 Mansell Shops 05/06/2020 8
30520744   32 Marple Commons 03/31/2021 8
30309021   45 Holiday Inn Express Bellevue 07/06/2020 8
Total Count = 4        

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 25 of 41 © Copyright 2024 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
HISTORICAL LOAN MODIFICATION DETAIL

 

August 12, 2024

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
08/12/2024 30308996 10 Stone Manor Apartments 10/23/2021 8
08/12/2024 30309007 25 Mansell Shops 05/06/2020 8
08/12/2024 30520744 32 Marple Commons 03/31/2021 8
08/12/2024 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
07/12/2024 30308996 10 Stone Manor Apartments 10/23/2021 8
07/12/2024 30309007 25 Mansell Shops 05/06/2020 8
07/12/2024 30520744 32 Marple Commons 03/31/2021 8
07/12/2024 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
06/12/2024 30308996 10 Stone Manor Apartments 10/23/2021 8
06/12/2024 30309007 25 Mansell Shops 05/06/2020 8
06/12/2024 30520744 32 Marple Commons 03/31/2021 8
06/12/2024 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
05/10/2024 30308996 10 Stone Manor Apartments 10/23/2021 8
05/10/2024 30309007 25 Mansell Shops 05/06/2020 8
05/10/2024 30520744 32 Marple Commons 03/31/2021 8
05/10/2024 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
04/12/2024 30308996 10 Stone Manor Apartments 10/23/2021 8
04/12/2024 30309007 25 Mansell Shops 05/06/2020 8
04/12/2024 30520744 32 Marple Commons 03/31/2021 8
04/12/2024 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
03/12/2024 30308996 10 Stone Manor Apartments 10/23/2021 8
03/12/2024 30309007 25 Mansell Shops 05/06/2020 8
03/12/2024 30520744 32 Marple Commons 03/31/2021 8
03/12/2024 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
02/12/2024 30308996 10 Stone Manor Apartments 10/23/2021 8
02/12/2024 30309007 25 Mansell Shops 05/06/2020 8
02/12/2024 30520744 32 Marple Commons 03/31/2021 8
02/12/2024 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
01/12/2024 30308996 10 Stone Manor Apartments 10/23/2021 8
01/12/2024 30309007 25 Mansell Shops 05/06/2020 8
01/12/2024 30520744 32 Marple Commons 03/31/2021 8
01/12/2024 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
12/12/2023 30308996 10 Stone Manor Apartments 10/23/2021 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 26 of 41 © Copyright 2024 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
HISTORICAL LOAN MODIFICATION DETAIL

 

August 12, 2024

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
12/12/2023 30309007 25 Mansell Shops 05/06/2020 8
12/12/2023 30520744 32 Marple Commons 03/31/2021 8
12/12/2023 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
11/10/2023 30308996 10 Stone Manor Apartments 10/23/2021 8
11/10/2023 30309007 25 Mansell Shops 05/06/2020 8
11/10/2023 30520744 32 Marple Commons 03/31/2021 8
11/10/2023 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
10/13/2023 30308996 10 Stone Manor Apartments 10/23/2021 8
10/13/2023 30309007 25 Mansell Shops 05/06/2020 8
10/13/2023 30520744 32 Marple Commons 03/31/2021 8
10/13/2023 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
09/12/2023 30308996 10 Stone Manor Apartments 10/23/2021 8
09/12/2023 30309007 25 Mansell Shops 05/06/2020 8
09/12/2023 30520744 32 Marple Commons 03/31/2021 8
09/12/2023 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
08/11/2023 30308996 10 Stone Manor Apartments 10/23/2021 8
08/11/2023 30309007 25 Mansell Shops 05/06/2020 8
08/11/2023 30520744 32 Marple Commons 03/31/2021 8
08/11/2023 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
07/12/2023 30308996 10 Stone Manor Apartments 10/23/2021 8
07/12/2023 30309007 25 Mansell Shops 05/06/2020 8
07/12/2023 30520744 32 Marple Commons 03/31/2021 8
07/12/2023 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
06/12/2023 30308996 10 Stone Manor Apartments 10/23/2021 8
06/12/2023 30309007 25 Mansell Shops 05/06/2020 8
06/12/2023 30520744 32 Marple Commons 03/31/2021 8
06/12/2023 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
05/12/2023 30308996 10 Stone Manor Apartments 10/23/2021 8
05/12/2023 30309007 25 Mansell Shops 05/06/2020 8
05/12/2023 30520744 32 Marple Commons 03/31/2021 8
05/12/2023 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
04/13/2023 30308996 10 Stone Manor Apartments 10/23/2021 8
04/13/2023 30309007 25 Mansell Shops 05/06/2020 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 27 of 41 © Copyright 2024 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
HISTORICAL LOAN MODIFICATION DETAIL

 

August 12, 2024

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
04/13/2023 30520744 32 Marple Commons 03/31/2021 8
04/13/2023 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
03/10/2023 30308996 10 Stone Manor Apartments 10/23/2021 8
03/10/2023 30309007 25 Mansell Shops 05/06/2020 8
03/10/2023 30520744 32 Marple Commons 03/31/2021 8
03/10/2023 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
02/10/2023 30308996 10 Stone Manor Apartments 10/23/2021 8
02/10/2023 30309007 25 Mansell Shops 05/06/2020 8
02/10/2023 30520744 32 Marple Commons 03/31/2021 8
02/10/2023 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
01/12/2023 30308996 10 Stone Manor Apartments 10/23/2021 8
01/12/2023 30309007 25 Mansell Shops 05/06/2020 8
01/12/2023 30520744 32 Marple Commons 03/31/2021 8
01/12/2023 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
12/12/2022 30308996 10 Stone Manor Apartments 10/23/2021 8
12/12/2022 30309007 25 Mansell Shops 05/06/2020 8
12/12/2022 30520744 32 Marple Commons 03/31/2021 8
12/12/2022 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
11/14/2022 30308996 10 Stone Manor Apartments 10/23/2021 8
11/14/2022 30309007 25 Mansell Shops 05/06/2020 8
11/14/2022 30520744 32 Marple Commons 03/31/2021 8
11/14/2022 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
10/13/2022 30308996 10 Stone Manor Apartments 10/23/2021 8
10/13/2022 30309007 25 Mansell Shops 05/06/2020 8
10/13/2022 30520744 32 Marple Commons 03/31/2021 8
10/13/2022 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
09/12/2022 30308996 10 Stone Manor Apartments 10/23/2021 8
09/12/2022 30309007 25 Mansell Shops 05/06/2020 8
09/12/2022 30520744 32 Marple Commons 03/31/2021 8
09/12/2022 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
08/12/2022 30308996 10 Stone Manor Apartments 10/23/2021 8
08/12/2022 30309007 25 Mansell Shops 05/06/2020 8
08/12/2022 30520744 32 Marple Commons 03/31/2021 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 28 of 41 © Copyright 2024 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
HISTORICAL LOAN MODIFICATION DETAIL

 

August 12, 2024

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
08/12/2022 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
07/12/2022 30308996 10 Stone Manor Apartments 10/23/2021 8
07/12/2022 30309007 25 Mansell Shops 05/06/2020 8
07/12/2022 30520744 32 Marple Commons 03/31/2021 8
07/12/2022 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
06/10/2022 30308996 10 Stone Manor Apartments 10/23/2021 8
06/10/2022 30309007 25 Mansell Shops 05/06/2020 8
06/10/2022 30520744 32 Marple Commons 03/31/2021 8
06/10/2022 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
05/12/2022 30308996 10 Stone Manor Apartments 10/23/2021 8
05/12/2022 30309007 25 Mansell Shops 05/06/2020 8
05/12/2022 30520744 32 Marple Commons 03/31/2021 8
05/12/2022 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
04/12/2022 30309007 25 Mansell Shops 05/06/2020 8
04/12/2022 30520744 32 Marple Commons 03/31/2021 8
04/12/2022 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
03/11/2022 30309007 25 Mansell Shops 05/06/2020 8
03/11/2022 30520744 32 Marple Commons 03/31/2021 8
03/11/2022 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
02/11/2022 30309007 25 Mansell Shops 05/06/2020 8
02/11/2022 30520744 32 Marple Commons 03/31/2021 8
02/11/2022 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
01/12/2022 30309007 25 Mansell Shops 05/06/2020 8
01/12/2022 30520744 32 Marple Commons 03/31/2021 8
01/12/2022 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
12/10/2021 30309007 25 Mansell Shops 05/06/2020 8
12/10/2021 30520744 32 Marple Commons 03/31/2021 8
12/10/2021 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
11/15/2021 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
11/15/2021 30309007 25 Mansell Shops 05/06/2020 8
11/15/2021 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
10/13/2021 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
10/13/2021 30309007 25 Mansell Shops 05/06/2020 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 29 of 41 © Copyright 2024 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
HISTORICAL LOAN MODIFICATION DETAIL

 

August 12, 2024

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
10/13/2021 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
09/13/2021 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
09/13/2021 30309007 25 Mansell Shops 05/06/2020 8
09/13/2021 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
08/12/2021 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
08/12/2021 30309007 25 Mansell Shops 05/06/2020 8
08/12/2021 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
07/12/2021 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
07/12/2021 30309007 25 Mansell Shops 05/06/2020 8
07/12/2021 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
06/11/2021 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
06/11/2021 30309007 25 Mansell Shops 05/06/2020 8
06/11/2021 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
05/12/2021 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
05/12/2021 30309007 25 Mansell Shops 05/06/2020 8
05/12/2021 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
04/12/2021 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
04/12/2021 30309007 25 Mansell Shops 05/06/2020 8
04/12/2021 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
03/12/2021 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
03/12/2021 30309007 25 Mansell Shops 05/06/2020 8
03/12/2021 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
02/12/2021 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
02/12/2021 30309007 25 Mansell Shops 05/06/2020 8
02/12/2021 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
01/12/2021 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
01/12/2021 30309007 25 Mansell Shops 05/06/2020 8
01/12/2021 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
12/11/2020 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
12/11/2020 30309007 25 Mansell Shops 05/06/2020 8
12/11/2020 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
11/13/2020 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
11/13/2020 30309007 25 Mansell Shops 05/06/2020 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 30 of 41 © Copyright 2024 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
HISTORICAL LOAN MODIFICATION DETAIL

 

August 12, 2024

 

Distribution       Modification Modification
Date Loan ID OMCR Property Name Date Code (4)
 
11/13/2020 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
10/13/2020 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
10/13/2020 30309007 25 Mansell Shops 05/06/2020 8
10/13/2020 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
09/14/2020 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
09/14/2020 30309007 25 Mansell Shops 05/06/2020 8
09/14/2020 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
08/12/2020 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
08/12/2020 30309007 25 Mansell Shops 05/06/2020 8
08/12/2020 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
07/10/2020 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
07/10/2020 30309007 25 Mansell Shops 05/06/2020 8
07/10/2020 30309021 45 Holiday Inn Express Bellevue 07/06/2020 8
06/12/2020 30309001 16 Crowne Plaza Bloomington 05/06/2020 8
06/12/2020 30309007 25 Mansell Shops 05/06/2020 8
05/12/2020 30309007 25 Mansell Shops 05/06/2020 8

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 31 of 41 © Copyright 2024 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29
SPECIALLY SERVICED LOAN DETAIL

 

August 12, 2024
 
 
 
 
Most Recent Most Recent
Servicer Master Servicer

 

      Special Servicing Ending Ending Most Most Recent    
    Workout Fee Amount Scheduled Actual Recent Valuation Special  
Loan ID OMCR Strategy (3) Plus Adjustments Balance Balance Value Date Transfer Date Return Date
 
30308995 9 13 4,089.91 18,959,679.46 19,117,840.42 15,600,000.00 04/04/2024 01/26/2024  

 

Reports Available at sf.citidirect.com v. 21.09.28 Page 32 of 41 © Copyright 2024 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29        
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29       August 12, 2024
 
HISTORICAL SPECIALLY SERVICED LOANS

 
        Special Servicing   Ending Ending Most Most Recent Most Recent Most Recent
Distribution     Workout Fee Amount   Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR Strategy (3) Plus Adjustments   Balance Balance Value Date Transfer Date Return Date
 
02/11/2022 30308993 6 8 -   48,464,233.52 48,533,844.10 100,000,000.00 12/10/2014 07/06/2020 12/31/2021
01/12/2022 30308993 6 9 (21,079.78 ) 48,533,844.10 48,533,844.10 100,000,000.00 12/10/2014 07/06/2020  
12/10/2021 30308993 6 9 10,141.23   48,603,206.80 48,677,914.01 100,000,000.00 12/10/2014 07/06/2020  
11/15/2021 30308993 6 9 (30.69 ) 48,677,914.01 48,746,763.69 100,000,000.00 12/10/2014 07/06/2020  
10/13/2021 30308993 6 9 (368.40 ) 48,746,763.69 48,820,976.14 100,000,000.00 12/10/2014 07/06/2020  
09/13/2021 30308993 6 1 10,524.78   48,820,976.14 48,889,316.40 100,000,000.00 12/10/2014 07/06/2020  
08/12/2021 30308993 6 1 (112,996.08 ) 48,889,316.40 48,957,413.30 100,000,000.00 12/10/2014 07/06/2020  
07/12/2021 30308993 6 1 10,214.77   48,957,413.30 50,000,000.00 100,000,000.00 12/10/2014 07/06/2020  
06/11/2021 30308993 6 2 10,569.81   49,030,899.76 50,000,000.00 100,000,000.00 12/10/2014 07/06/2020  
05/12/2021 30308993 6 2 10,244.06   49,098,492.50 50,000,000.00 100,000,000.00 12/10/2014 07/06/2020  
04/12/2021 30308993 6 2 10,599.97   49,171,492.75 50,000,000.00 100,000,000.00 12/10/2014 07/06/2020  
03/12/2021 30308993 6 2 9,590.47   49,238,584.86 50,000,000.00 100,000,000.00 12/10/2014 07/06/2020  
02/12/2021 30308993 6 2 10,632.35   49,322,434.66 50,000,000.00 100,000,000.00 12/10/2014 07/06/2020  
01/12/2021 30308993 6 6 10,646.63   49,388,989.28 50,000,000.00 100,000,000.00 12/10/2014 07/06/2020  
12/11/2020 30308993 6 6 10,318.14   49,455,306.91 50,000,000.00 100,000,000.00 12/10/2014 07/06/2020  
11/13/2020 30308993 6 6 10,676.25   49,527,077.43 50,000,000.00 100,000,000.00 12/10/2014 07/06/2020  
10/13/2020 30308993 6 6 10,346.71   49,592,903.34 50,000,000.00 100,000,000.00 12/10/2014 07/06/2020  
09/14/2020 30308993 6 1 10,705.66   49,664,199.64 50,000,000.00 100,000,000.00 12/10/2014 07/06/2020  
08/12/2020 30308993 6 1 8,990.70   49,729,537.27 50,000,000.00 100,000,000.00 12/10/2014 07/06/2020  
08/12/2024 30308995 9 13 4,089.91   18,959,679.46 19,117,840.42 15,600,000.00 04/04/2024 01/26/2024  
07/12/2024 30308995 9 13 3,966.47   18,998,308.26 19,117,840.42 15,600,000.00 04/04/2024 01/26/2024  
06/12/2024 30308995 9 13 4,106.94   19,039,045.51 19,117,840.42 15,600,000.00 04/04/2024 01/26/2024  
05/10/2024 30308995 9 13 3,982.88   19,077,383.55 19,117,840.42 30,000,000.00 11/20/2014 01/26/2024  
04/12/2024 30308995 9 13 4,123.84   19,117,840.42 19,155,889.80 30,000,000.00 11/20/2014 01/26/2024  
03/12/2024 30308995 9 13 3,866.33   19,155,889.80 19,273,708.02 30,000,000.00 11/20/2014 01/26/2024  
02/12/2024 30308995 9 98 3,500.00   19,198,337.37 19,273,708.02 30,000,000.00 11/20/2014 01/26/2024  
11/15/2021 30309001 16 6 (28,091.69 ) - - 31,900,000.00 12/01/2014 11/06/2020  
10/13/2021 30309001 16 6 2,586.06   12,388,975.53 12,388,975.53 31,900,000.00 12/01/2014 11/06/2020  
09/13/2021 30309001 16 6 2,677.08   12,413,064.06 12,435,459.56 31,900,000.00 12/01/2014 11/06/2020  
08/12/2021 30309001 16 6 2,681.88   12,435,459.56 12,457,765.74 31,900,000.00 12/01/2014 11/06/2020  
07/12/2021 30309001 16 6 2,600.33   12,457,765.74 12,481,588.73 31,900,000.00 12/01/2014 11/06/2020  
06/11/2021 30309001 16 2 2,691.77   12,481,588.73 12,503,710.94 31,900,000.00 12/01/2014 11/06/2020  
Reports Available at sf.citidirect.com   v. 21.09.28     Page 33 of 41     © Copyright 2024 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29        
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29       August 12, 2024
 
HISTORICAL SPECIALLY SERVICED LOANS

 
        Special Servicing   Ending Ending Most Most Recent Most Recent Most Recent
Distribution     Workout Fee Amount   Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR Strategy (3) Plus Adjustments   Balance Balance Value Date Transfer Date Return Date
 
05/12/2021 30309001 16 2 2,609.87   12,503,710.94 12,527,356.58 31,900,000.00 12/01/2014 11/06/2020  
04/12/2021 30309001 16 2 2,701.58   12,527,356.58 12,576,002.20 31,900,000.00 12/01/2014 11/06/2020  
03/12/2021 30309001 16 6 2,445.33   12,549,296.26 12,576,002.20 31,900,000.00 12/01/2014 11/06/2020  
02/12/2021 30309001 16 6 2,712.02   12,576,002.20 12,576,002.20 31,900,000.00 12/01/2014 11/06/2020  
01/12/2021 30309001 16 6 2,190.87   12,597,747.87 12,619,406.81 31,900,000.00 12/01/2014 11/06/2020  
12/11/2020 30309001 16 1 2,194.90   12,619,406.81 12,642,605.86 31,900,000.00 12/01/2014 11/06/2020  
05/10/2019 30309032 58 8 -   3,527,465.96 3,535,840.27 6,100,000.00 02/28/2015   04/01/2019
04/12/2019 30309032 58 9 3,500.00   3,535,840.27 3,535,840.27 6,300,000.00 11/24/2014 09/19/2018  
03/12/2019 30309032 58 9 18,415.55   3,543,735.70 3,552,945.09 6,300,000.00 11/24/2014 09/19/2018  
02/12/2019 30309032 58 98 -   3,552,945.09 3,560,773.62 6,300,000.00 11/24/2014 09/19/2018  
01/11/2019 30309032 58 98 (1,816.22 ) 3,560,773.62 3,560,773.62 6,300,000.00 11/24/2014 09/19/2018  
12/12/2018 30309032 58 98 745.16   3,568,571.53 3,600,356.89 6,300,000.00 11/24/2014 09/19/2018  
11/13/2018 30309032 58 98 771.67   3,576,790.23 3,600,356.89 6,300,000.00 11/24/2014 09/19/2018  
10/15/2018 30309032 58 98 299.39   3,584,525.49 3,607,999.98 6,300,000.00 11/24/2014 09/19/2018  
10/13/2020 30309046 74 8 (31,500.00 ) - - 2,240,000.00 02/12/2020 12/26/2019  
09/14/2020 30309046 74 13 3,500.00   2,402,499.51 2,454,119.68 2,240,000.00 02/12/2020 12/26/2019  
08/12/2020 30309046 74 13 3,500.00   2,408,183.70 2,454,119.68 2,240,000.00 02/12/2020 12/26/2019  
07/10/2020 30309046 74 13 3,500.00   2,413,843.27 2,454,119.68 2,240,000.00 02/12/2020 12/26/2019  
06/12/2020 30309046 74 13 3,500.00   2,419,816.32 2,454,119.68 2,240,000.00 02/12/2020 12/26/2019  
05/12/2020 30309046 74 13 3,500.00   2,425,425.53 2,454,119.68 2,240,000.00 02/12/2020 12/26/2019  
04/10/2020 30309046 74 13 3,500.00   2,431,350.04 2,454,119.68 2,240,000.00 02/12/2020 12/26/2019  
03/12/2020 30309046 74 2 3,500.00   2,436,909.31 2,454,119.68 4,250,000.00 11/19/2014 12/26/2019  
02/12/2020 30309046 74 98 3,500.00   2,443,126.97 2,454,119.68 4,250,000.00 11/19/2014 12/26/2019  
01/10/2020 30309046 74 98 3,500.00   2,448,635.25 2,454,119.68 4,250,000.00 11/19/2014 12/26/2019  
11/13/2020 30309097 48 7 (84,000.00 ) - - 7,000,000.00 11/15/2019 10/24/2018  
10/13/2020 30309097 48 7 3,500.00   4,807,773.50 4,807,773.50 7,000,000.00 11/15/2019 10/24/2018  
09/14/2020 30309097 48 7 3,500.00   4,814,679.17 4,814,679.17 7,000,000.00 11/15/2019 10/24/2018  
08/12/2020 30309097 48 7 3,500.00   4,820,907.40 4,820,907.40 7,000,000.00 11/15/2019 10/24/2018  
07/10/2020 30309097 48 7 3,500.00   4,827,109.62 4,827,109.62 7,000,000.00 11/15/2019 10/24/2018  
06/12/2020 30309097 48 7 3,500.00   4,833,937.13 4,833,937.13 7,000,000.00 11/30/2020 10/24/2018  
05/12/2020 30309097 48 7 3,500.00   4,840,084.94 4,840,084.94 7,000,000.00 11/30/2020 10/24/2018  
04/10/2020 30309097 48 7 3,500.00   4,846,860.01 4,852,953.85 7,000,000.00 11/30/2020 10/24/2018  
Reports Available at sf.citidirect.com   v. 21.09.28     Page 34 of 41     © Copyright 2024 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29        
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29       August 12, 2024
 
HISTORICAL SPECIALLY SERVICED LOANS

 
        Special Servicing Ending Ending Most Most Recent Most Recent Most Recent
Distribution     Workout Fee Amount Scheduled Actual Recent Valuation Special Servicer Master Servicer
Date Loan ID OMCR Strategy (3) Plus Adjustments Balance Balance Value Date Transfer Date Return Date
 
03/12/2020 30309097 48 7 3,500.00 4,852,953.85 4,852,953.85 7,000,000.00 11/30/2020 10/24/2018  
02/12/2020 30309097 48 7 3,500.00 4,860,331.74 4,860,331.74 7,000,000.00 11/30/2020 10/24/2018  
01/10/2020 30309097 48 7 3,500.00 4,866,369.32 4,866,369.32 7,000,000.00 11/30/2020 10/24/2018  
12/12/2019 30309097 48 7 3,500.00 4,872,381.69 4,872,381.69 7,800,000.00 11/20/2018 10/24/2018  
11/13/2019 30309097 48 7 3,500.00 4,879,026.22 4,879,026.22 7,800,000.00 11/20/2018 10/24/2018  
10/11/2019 30309097 48 7 3,500.00 4,884,985.73 4,884,985.73 7,800,000.00 11/20/2018 10/24/2018  
09/12/2019 30309097 48 7 3,500.00 4,891,579.31 4,897,486.40 7,800,000.00 11/20/2018 10/24/2018  
08/12/2019 30309097 48 10 3,500.00 4,897,486.40 4,903,368.82 7,800,000.00 11/20/2018 10/24/2018  
07/12/2019 30309097 48 10 3,500.00 4,903,368.82 4,903,368.82 7,800,000.00 11/20/2018 10/24/2018  
06/12/2019 30309097 48 10 3,500.00 4,909,888.10 4,915,718.73 7,800,000.00 11/20/2018 10/24/2018  
05/10/2019 30309097 48 10 3,500.00 4,915,718.73 4,922,188.09 7,800,000.00 11/20/2018 10/24/2018  
04/12/2019 30309097 48 98 3,500.00 4,922,188.09 4,927,967.35 7,800,000.00 01/01/2021 10/24/2018  
03/12/2019 30309097 48 98 3,500.00 4,927,967.35 4,935,717.19 7,800,000.00 01/01/2021 10/24/2018  
02/12/2019 30309097 48 98 11,661.94 4,935,717.19 4,935,717.19 7,800,000.00 11/20/2018 10/24/2018  
01/11/2019 30309097 48 98 1,065.01 4,941,439.95 4,947,138.81 23,900,000.00 12/10/2014 10/24/2018  
12/12/2018 30309097 48 98 1,031.98 4,947,138.81 4,953,481.17 23,900,000.00 12/10/2014 10/24/2018  
11/13/2018 30309097 48 98 241.07 4,953,481.17 4,959,129.75 23,900,000.00 12/10/2014 10/24/2018  
 
 
 
 
Reports Available at sf.citidirect.com   v. 21.09.28   Page 35 of 41     © Copyright 2024 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29        
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29       August 12, 2024
UNSCHEDULED PRINCIPAL DETAIL

 
    Liquidation / Liquid / Prepay Principal Principal Prepayment Interest Prepayment Yield Maintenance
Loan ID OMCR Prepayment Date Code (5) Collections Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
30309026 51 08/06/2024 5 3,933,485.07 - - - -
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28   Page 36 of 41     © Copyright 2024 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29          
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29         August 12, 2024
 
HISTORICAL UNSCHEDULED PRINCIPAL DETAIL

 
Distribution       Liquidation / Liquid / Prepay Principal   Principal Prepayment Interest Prepayment Yield Maintenance
Date Loan ID OMCR   Prepayment Date Code (5) Collections   Adjustments Excess / (Shortfall) Penalties (PPP) Penalties (YM)
 
8/12/2024 30309026 51   08/06/2024 5 3,933,485.07   - - - -
11/15/2021 30309001 16   10/15/2021 2 12,366,393.90   - - - 2,255,133.80
11/13/2020 30309097 48   11/02/2020 6 2,139,962.97   - - - -
10/13/2020 30309046 74   10/01/2020 6 1,328,372.35   - - - -
4/10/2020 30308997 11   04/06/2020 5 17,762,720.19   - - - -
2/12/2020 30520738 4   02/01/2020 2 91,500,000.00   - - - -
1/10/2020 30309003 19 A2 01/09/2020 2 11,440,924.80   - - - -
9/12/2019 30520739 52   09/06/2019 2 4,426,382.17   - - - -
1/12/2018 30309000 14   01/10/2018 9 16,300,696.12   - - - 899,307.95
4/12/2017 30309008 26     0 (2,007.09 ) - - - -
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28   Page 37 of 41       © Copyright 2024 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29          
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29       August 12, 2024
LIQUIDATED LOAN DETAIL

 
    Beginning Most Liquidation Net   Net Realized Date of   Loss with
    Scheduled Recent Sales Proceeds Liquidation Proceeds Loss to Current Current Cumulative Cumulative
Loan ID OMCR Balance Value Price Received Expense Available Trust Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust
No Loans liquidated to Report.                    
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28       Page 38 of 41       © Copyright 2024 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29                  
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29             August 12, 2024  
 
HISTORICAL LIQUIDATED LOAN

 
      Beginning Most Liquidation Net   Net   Realized   Date of     Loss with  
Distribution     Scheduled Recent Sales Proceeds Liquidation Proceeds   Loss to   Current Current Cumulative Cumulative  
Date Loan ID OMCR Balance Value Price Received Expense Available   Trust   Adj. to Loan Adj. to Loan Adj. to Loan Adj. to Trust  
 
06/12/2024 30309046 74 - - - - - -   1,648.00     - - 1,648.00  
06/12/2024 30309097 48 - - - - - -   4,943.50     - - 4,943.50  
11/14/2022 30309046 74 - - - - - -   19,779.45     - - 19,779.45  
09/12/2022 30309097 48 - - - - - -   (317,847.17 )   - - (317,847.17 )
08/12/2022 30309046 74 - - - - - -   (198,000.00 )   - - (198,000.00 )
06/10/2022 30309046 74 - - - - 232,660.35 (232,660.35 ) 38,920.91     - - 38,920.91  
06/10/2022 30309097 48 - - - - 148,416.58 (148,416.58 ) 682.50     - - 682.50  
03/11/2022 30309046 74 - - - - - -   892.50     - - 892.50  
02/11/2022 30309046 74 - - - 1,582,378.62 232,660.35 1,349,718.27   2,630.00     - - 2,630.00  
11/15/2021 30309001 16 12,388,975.53 31,900,000.00 - 16,452,888.92 4,063,913.39 12,388,975.53   -     - - -  
09/13/2021 30309046 74 - - - 1,582,378.62 232,660.35 1,349,718.27   27,932.07     - - 27,932.07  
11/13/2020 30309097 48 4,807,773.50 7,000,000.00 - 2,288,379.55 148,416.58 2,139,962.97   2,667,810.53     - - 2,667,810.53  
10/13/2020 30309046 74 2,402,499.51 2,240,000.00 - 1,582,378.62 247,960.35 1,334,418.27   1,068,081.24     - - 1,068,081.24  
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28       Page 39 of 41             © Copyright 2024 Citigroup  

 


 

Citigroup Commercial Mortgage Trust 2015-GC29    
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29   August 12, 2024
 
CREFC® INVESTOR REPORTING PACKAGE LEGENDS

1|CREFC Investor Reporting Package Legends        
  Property Type (1)   Workout Strategy (3)   Liquidation/Prepayment Code (5)
 
MF Multifamily 1 Modification 1 Partial Liquidation (Curtailment)
RT Retail 2 Foreclosure 2 Payoff Prior To Maturity
HC HealthCare 3 Bankruptcy 3 Disposition / Liquidation
IN Industrial 4 Extension 4 Repurchase / Substitution
MH Mobile Home Park 5 Note Sale 5 Full Payoff At Maturity
OF Office 6 DPO 6 DPO
MU Mixed Use 7 REO 7 Liquidation prior to 7/1/2006
LO Lodging 8 Resolved 8 Payoff With Penalty
SS Self Storage 9 Pending Return to Master Servicer 9 Payoff With Yield Maintenance
SE Securities 10 Deed In Lieu of Foreclosure 10 Curtailment With Penalty
CH Cooperative Housing 11 Full Payoff 11 Curtailment With Yield Maintenance
ZZ Missing Information 12 Reps and Warranties    
SF SF 13 TBD    
WH Warehouse 98 Other    
OT Other        
 
Modification Code (4)

  Payment Status of Loan (2)      
    1 Maturity Date Extension    
A In Grace Period 2 Amortization Change    
B Late, but less than 30 Days 3 Principal Write-Off    
0 Current 4 Blank (formerly Combination)    
1 30-59 Days Delinquent 5 Temporary Rate Reduction    
2 60-89 Days Delinquent 6 Capitalization of Interest    
3 90-120 Days Delinquent 7 Capitalization of Taxes    
4 Performing Matured Balloon 8 Other    
5 Non Performing Matured Balloon 9 Combination    
6 121+ Days Delinquent 10 Forbearance    
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28 Page 40 of 41   © Copyright 2024 Citigroup

 


 

Citigroup Commercial Mortgage Trust 2015-GC29  
Commercial Mortgage Pass-Through Certificates, Series 2015-GC29 August 12, 2024
NOTES
No Notes available for this deal at this time.      
 
 
 
 
Reports Available at sf.citidirect.com v. 21.09.28 Page 41 of 41 © Copyright 2024 Citigroup