EX-99.1 2 ex99_1.htm certstmt_10dccmt15gc292301.htm - Generated by SEC Publisher for SEC Filing
Distribution Date: 01/12/2023 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 01/06/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29

 

CONTACT INFORMATION  
Depositor Citigroup Commercial Mortgage Securities Inc.
Special Servicer Midland Loan Services,
Master Servicer Midland Loan Services,
Trustee Deutsche Bank Trust Company Americas
Certificate Administrator Citibank, N.A.
Operating Advisor Situs Holdings, LLC

 

CONTENTS  
Distribution Summary - Active Certificates 2
Distribution Summary (Factors) 3
Interest Distribution Detail 4
Principal Distribution Detail 5
Reconciliation Detail 6
Other Information 7
Stratification Detail 8
Mortgage Loan Detail 11
NOI Detail 14
Delinquency Loan Detail 17
Appraisal Reduction Detail 19
Loan Modification Detail 22
Specially Serviced Loan Detail 27
Unscheduled Principal Detail 33
Liquidated Loan Detail 35
CREFC Legends 37

 

Deal Contact: John Hannon Citibank, N.A.
  john.hannon@citi.com Agency and Trust
  Tel: (212) 816-5693 388 Greenwich Street, 14th Floor
    New York, NY 10013

 

Reports Available at sf.citidirect.com Page 1 of 37 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/12/2023 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 01/06/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
    Distribution Summary - Active Certificates
DISTRIBUTION IN DOLLARS  

 

      Prior   Pass-   Accrual                                   Current
  Original   Principal   Through   Day Count   Accrual   Interest   Principal   PPP and YM     Total   Deferred   Realized     Principal
Class Balance   Balance   Rate   Fraction   Dates   Distributed   Distributed   Distributed     Distributed   Interest   Loss     Balance
(1) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) (8 ) (9 ) (10)= (7 +8+9) (11 ) (12 ) (13)= (3-8+11-12)
 
Class A-1 29,302,000.00   0.00   1.450000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
Class A-2 146,427,000.00   0.00   2.674000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
Class A-3 220,000,000.00   206,517,642.86   2.935000 % 30/360   12/01 - 12/31   505,107.73   0.00   0.00     505,107.73   0.00   0.00     206,517,642.86
Class A-4 334,415,000.00   334,415,000.00   3.192000 % 30/360   12/01 - 12/31   889,543.90   0.00   0.00     889,543.90   0.00   0.00     334,415,000.00
Class A-AB 52,822,000.00   20,967,401.53   2.984000 % 30/360   12/01 - 12/31   52,138.94   991,293.53   0.00     1,043,432.47   0.00   0.00     19,976,108.00
Class A-S 55,926,000.00   55,926,000.00   3.457000 % 30/360   12/01 - 12/31   161,113.48   0.00   0.00     161,113.48   0.00   0.00     55,926,000.00
Class B 72,704,000.00   72,704,000.00   3.758000 % 30/360   12/01 - 12/31   227,684.69   0.00   0.00     227,684.69   0.00   0.00     72,704,000.00
Class C 51,732,000.00   51,732,000.00   4.139857 % 30/360   12/01 - 12/31   178,469.25   0.00   0.00     178,469.25   0.00   0.00     51,732,000.00
Class D 65,713,000.00   65,713,000.00   3.110000 % 30/360   12/01 - 12/31   170,306.19   0.00   0.00     170,306.19   0.00   0.00     65,713,000.00
Class E 23,769,000.00   23,769,000.00   4.139857 % 30/360   12/01 - 12/31   82,000.22   0.00   0.00     82,000.22   0.00   0.00     23,769,000.00
Class F 11,185,000.00   11,185,000.00   4.139857 % 30/360   12/01 - 12/31   38,586.92   0.00   0.00     38,586.92   0.00   0.00     11,185,000.00
Class G 15,380,000.00   15,380,000.00   4.139857 % 30/360   12/01 - 12/31   53,059.17   0.00   0.00     53,059.17   0.00   0.00     15,380,000.00
Class H 39,148,505.00   35,837,622.97   4.139857 % 30/360   12/01 - 12/31   123,639.03   0.00   0.00     123,639.03   0.00   0.00     35,837,622.97
Class R 0.00   0.00   0.000000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
Class S 0.00   0.00   0.000000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
Totals 1,118,523,505.00   894,146,667.36               2,481,649.52   991,293.53   0.00     3,472,943.05   0.00   0.00     893,155,373.83
Notional Classes                                                
Class X-A 838,892,000.00   617,826,044.39   1.016834 % 30/360   12/01 - 12/31   523,522.31   0.00   0.00     523,522.31   0.00   0.00     616,834,750.86
Class X-B 72,704,000.00   72,704,000.00   0.381857 % 30/360   12/01 - 12/31   23,135.46   0.00   0.00     23,135.46   0.00   0.00     72,704,000.00
Class X-D 65,713,000.00   65,713,000.00   1.029857 % 30/360   12/01 - 12/31   56,395.84   0.00   0.00     56,395.84   0.00   0.00     65,713,000.00
Totals 977,309,000.00   756,243,044.39               603,053.61   0.00   0.00     603,053.61   0.00   0.00     755,251,750.86
Non-Active Exchangeable Certificates                                            
Class PEZ 180,362,000.00   180,362,000.00   0.000000 % 30/360   12/01 - 12/31   0.00   0.00   0.00     0.00   0.00   0.00     180,362,000.00

 

Reports Available at sf.citidirect.com Page 2 of 37 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/12/2023 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 01/06/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
    Distribution Summary (Factors)
PER $1,000 OF ORIGINAL BALANCE  

 

          Prior                           Current
      Record   Principal   Interest   Principal   PPP and YM   Total   Deferred       Principal
Class CUSIP   Date   Balance   Distributed   Distributed   Distributed   Distributed   Interest   Realized Loss   Balance
        (3)/ (2) x 1000 (7)/ (2) x 1000 (8)/ (2) x 1000 (9)/ (2) x 1000 (10)/ (2) x 1000 (11)/ (2) x 1000 (12)/ (2) x 1000 (14)/ (2) x 1000
 
Class A-1 17323 VAW5 12/30/2022   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
Class A-2 17323 VAX3 12/30/2022   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
Class A-3 17323 VAY1 12/30/2022   938.716558   2.295944   0.000000   0.000000   2.295944   0.000000   0.000000   938.716558
Class A-4 17323 VAZ8 12/30/2022   1,000.000000   2.660000   0.000000   0.000000   2.660000   0.000000   0.000000   1,000.000000
Class A-AB 17323 VBB0 12/30/2022   396.944484   0.987069   18.766679   0.000000   19.753748   0.000000   0.000000   378.177805
Class A-S 17323 VBC8 12/30/2022   1,000.000000   2.880833   0.000000   0.000000   2.880833   0.000000   0.000000   1,000.000000
Class B 17323 VBD6 12/30/2022   1,000.000000   3.131667   0.000000   0.000000   3.131667   0.000000   0.000000   1,000.000000
Class C 17323 VBE4 12/30/2022   1,000.000000   3.449881   0.000000   0.000000   3.449881   0.000000   0.000000   1,000.000000
Class D 17323 VAA3 12/30/2022   1,000.000000   2.591667   0.000000   0.000000   2.591667   0.000000   0.000000   1,000.000000
Class E 17323 VAC9 12/30/2022   1,000.000000   3.449881   0.000000   0.000000   3.449881   0.000000   0.000000   1,000.000000
Class F 17323 VAE5 12/30/2022   1,000.000000   3.449881   0.000000   0.000000   3.449881   0.000000   0.000000   1,000.000000
Class G 17323 VAG0 12/30/2022   1,000.000000   3.449881   0.000000   0.000000   3.449881   0.000000   0.000000   1,000.000000
Class H 17323 VAJ4 12/30/2022   915.427625   3.158206   0.000000   0.000000   3.158206   0.000000   0.000000   915.427625
Class R 17323 VAS4 12/30/2022   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
Class S 17323 VAU9 12/30/2022   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
Class X-A 17323 VBF1 12/30/2022   736.478646   0.624064   0.000000   0.000000   0.624064   0.000000   0.000000   735.296976
Class X-B 17323 VBG9 12/30/2022   1,000.000000   0.318214   0.000000   0.000000   0.318214   0.000000   0.000000   1,000.000000
Class X-D 17323 VAL9 12/30/2022   1,000.000000   0.858214   0.000000   0.000000   0.858214   0.000000   0.000000   1,000.000000

 

Reports Available at sf.citidirect.com Page 3 of 37 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/12/2023 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 01/06/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
 
    Interest Distribution Detail
DISTRIBUTION IN DOLLARS    

 

  Prior   Pass-   Accrual Optimal   Prior   Interest on   Non-Recov.                 Current
  Principal   Through   Day Accrued   Unpaid   Prior Unpaid   Interest     Interest Deferred   Interest     Unpaid
Class Balance   Rate   Count Interest   Interest   Interest   Shortfall     Due Interest   Distributed     Interest
(1) (2 ) (3 ) Fraction (6 ) (7 ) (8 ) (9 ) (10)= (6)+(7)+(8)-(9) (11 ) (12 ) (13)= (10)-(11)-(12)
Class A-1 0.00   1.450000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
Class A-2 0.00   2.674000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
Class A-3 206,517,642.86   2.935000 % 30/360 505,107.73   0.00   0.00   0.00     505,107.73 0.00   505,107.73     0.00
Class A-4 334,415,000.00   3.192000 % 30/360 889,543.90   0.00   0.00   0.00     889,543.90 0.00   889,543.90     0.00
Class A-AB 20,967,401.53   2.984000 % 30/360 52,138.94   0.00   0.00   0.00     52,138.94 0.00   52,138.94     0.00
Class A-S 55,926,000.00   3.457000 % 30/360 161,113.48   0.00   0.00   0.00     161,113.48 0.00   161,113.48     0.00
Class B 72,704,000.00   3.758000 % 30/360 227,684.69   0.00   0.00   0.00     227,684.69 0.00   227,684.69     0.00
Class C 51,732,000.00   4.139857 % 30/360 178,469.25   0.00   0.00   0.00     178,469.25 0.00   178,469.25     0.00
Class D 65,713,000.00   3.110000 % 30/360 170,306.19   0.00   0.00   0.00     170,306.19 0.00   170,306.19     0.00
Class E 23,769,000.00   4.139857 % 30/360 82,000.22   0.00   0.00   0.00     82,000.22 0.00   82,000.22     0.00
Class F 11,185,000.00   4.139857 % 30/360 38,586.92   0.00   0.00   0.00     38,586.92 0.00   38,586.92     0.00
Class G 15,380,000.00   4.139857 % 30/360 53,059.17   0.00   0.00   0.00     53,059.17 0.00   53,059.17     0.00
Class H 35,837,622.97   4.139857 % 30/360 123,635.54   82,675.27   285.22   0.00     206,596.03 0.00   123,639.03     82,957.00
Class R 0.00   0.000000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
Class S 0.00   0.000000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
Totals 894,146,667.36         2,481,646.03   82,675.27   285.22   0.00     2,564,606.52 0.00   2,481,649.52     82,957.00
Notional Classes                                          
Class X-A 617,826,044.39   1.016834 % 30/360 523,522.31   0.00   0.00   0.00     523,522.31 0.00   523,522.31     0.00
Class X-B 72,704,000.00   0.381857 % 30/360 23,135.46   0.00   0.00   0.00     23,135.46 0.00   23,135.46     0.00
Class X-D 65,713,000.00   1.029857 % 30/360 56,395.84   0.00   0.00   0.00     56,395.84 0.00   56,395.84     0.00
Totals 756,243,044.39         603,053.61   0.00   0.00   0.00     603,053.61 0.00   603,053.61     0.00

 

Reports Available at sf.citidirect.com Page 4 of 37 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/12/2023 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 01/06/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
 
 
DISTRIBUTION IN DOLLARS   Principal Distribution Detail

 

      Prior           Current   Current     Current   Cumulative   Original   Current   Original Current  
  Original   Principal   Principal   Balance   Realized   Principal     Principal   Realized   Class   Class   Credit   Credit  
Class Balance   Balance   Distribution   Change   Losses   Recoveries     Balance   Losses   (%)   (%)   Support Support  
(1) (2 ) (3 ) (4 ) (6 ) (7 ) (8 ) (9)= (3)-(4)-(5)+(6)-   (10 ) (11 ) (12 ) (13 ) (14 )
                          (7)+ (8 )                    
Class R 0.00   0.00   0.00   0.00   0.00   0.00     0.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
Class S 0.00   0.00   0.00   0.00   0.00   0.00     0.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
Class A-1 29,302,000.00   0.00   0.00   0.00   0.00   0.00     0.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
Class A-2 146,427,000.00   0.00   0.00   0.00   0.00   0.00     0.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
Class A-3 220,000,000.00   206,517,642.86   0.00   0.00   0.00   0.00     206,517,642.86   0.00   0.00 % 0.00 % 0.00 % 0.00 %
Class A-4 334,415,000.00   334,415,000.00   0.00   0.00   0.00   0.00     334,415,000.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
Class A-AB 52,822,000.00   20,967,401.53   991,293.53   0.00   0.00   0.00     19,976,108.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
Class A-S 55,926,000.00   55,926,000.00   0.00   0.00   0.00   0.00     55,926,000.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
Class B 72,704,000.00   72,704,000.00   0.00   0.00   0.00   0.00     72,704,000.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
Class C 51,732,000.00   51,732,000.00   0.00   0.00   0.00   0.00     51,732,000.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
Class D 65,713,000.00   65,713,000.00   0.00   0.00   0.00   0.00     65,713,000.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
Class E 23,769,000.00   23,769,000.00   0.00   0.00   0.00   0.00     23,769,000.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
Class F 11,185,000.00   11,185,000.00   0.00   0.00   0.00   0.00     11,185,000.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
Class G 15,380,000.00   15,380,000.00   0.00   0.00   0.00   0.00     15,380,000.00   0.00   0.00 % 0.00 % 0.00 % 0.00 %
Class H 39,148,505.00   35,837,622.97   0.00   0.00   0.00   0.00     35,837,622.97   3,310,882.03   0.00 % 0.00 % 0.00 % 0.00 %
Totals 1,118,523,505.00   894,146,667.36   991,293.53   0.00   0.00   0.00     893,155,373.83   3,310,882.03   0.00 % 0.00 %        

 

Reports Available at sf.citidirect.com Page 5 of 37 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/12/2023 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 01/06/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
    Reconciliation Detail

 

SOURCE OF FUNDS
 
Interest Funds Available        
Scheduled Interest 3,198,144.67      
Prepayment Interest Shortfall 0.00      
Interest Adjustments 0.00      
ASER Amount 0.00      
Realized Loss in Excess of Principal Balance 0.00      
Total Interest Funds Available:     3,198,144.67  
Principal Funds Available        
Scheduled Principal 991,293.53      
Unscheduled Principal Collections 0.00      
Repurchased Principal 0.00      
Substitution Principal 0.00      
Other Principal 0.00      
Total Principal Funds Available:     991,293.53  
Other Funds Available        
Yield Maintenance Charges 0.00      
Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00      
Deposit of Withheld Amounts to the Interest Reserve Account (102,823.32 )    
Total Other Funds Available:     (102,823.32 )
Total Funds Available     4,086,614.88  

 

ALLOCATION OF FUNDS
 
Scheduled Fees        
Servicing Fee 7,195.34      
Trustee/Certificate Administrator Fee 2,001.94      
Operating Advisor Fee 1,039.45      
CREFC® Intellectual Property Royalty License Fee 384.98      
Total Scheduled Fees:     10,621.71  
Additional Fees, Expenses, etc.        
Additional Servicing Fee 0.00      
Special Servicing Fee 0.00      
Work-out Fee 0.00      
Liquidation Fee 0.00      
Trust Fund Expenses 0.00      
Trust Advisor Expenses 0.00      
Reimbursement of Interest on Advances to the Servicer (3.49 )    
Borrower Reimbursable Trust Fund Expenses 0.00      
Other Expenses 0.00      
Total Additional Fees, Expenses, etc.:     (3.49 )
Distributions        
Interest Distribution 3,084,703.13      
Principal Distribution 991,293.53      
Yield Maintenance Charge Distribution 0.00      
Total Distributions:     4,075,996.66  
Total Funds Allocated     4,086,614.88  

 

Reports Available at sf.citidirect.com Page 6 of 37 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/12/2023 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 01/06/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
    Other Information

 

Interest Reserve Account Information    
Beginning Interest Reserve Account Balance 0.00  
Deposit of Withheld Amounts to the Interest Reserve Account 102,823.32  
Withdrawal of Withheld Amounts from the Interest Reserve Account 0.00  
Ending Interest Reserve Account Balance 102,823.32  
 
Excess Liquidation Proceeds Reserve Account Information    
Beginning Excess Liquidation Proceeds Reserve Account Balance 0.00  
Deposit to the Excess Liquidation Proceeds Reserve Account 0.00  
Withdrawal from the Excess Liquidation Proceeds Reserve Account 0.00  
Ending Excess Liquidation Proceeds Reserve Account Balance 0.00  
 
Collateral Information    
% of Cut-Off Principal Balance Outstanding 79.851283 %
 
Controlling Class Information    
Controlling Class is Class H.    
The Controlling Class Representative is Davidson Kempner Capital Management LP.    
 
There Are No Disclosable Special Servicer Fees.    

 

Reports Available at sf.citidirect.com Page 7 of 37 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/12/2023 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 01/06/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
 
    Stratification Detail

 

Ending Scheduled Balance
 
Ending Sched # of Ending Sched % of Agg     Wtd Avg
Balance Loans Balance Balance WAC WAM DSCR
 
0 or Less 8 0.00 0.00 0.0000 0 0.000000
1 to 5,000,000 40 117,207,389.73 13.12 4.4620 25 1.904484
5,000,001 to 10,000,000 24 176,407,567.28 19.75 4.3096 26 1.874507
10,000,001 to 15,000,000 4 51,618,896.67 5.78 4.4802 26 2.040022
15,000,001 to 20,000,000 2 34,914,677.15 3.91 4.3746 20 1.584371
20,000,001 to 25,000,000 2 44,781,801.33 5.01 4.3577 26 1.265499
25,000,001 to 30,000,000 1 27,799,357.68 3.11 4.2300 25 0.380000
30,000,001 to 35,000,000 0 0.00 0.00 0.0000 0 0.000000
35,000,001 to 40,000,000 0 0.00 0.00 0.0000 0 0.000000
40,000,001 to 45,000,000 0 0.00 0.00 0.0000 0 0.000000
45,000,001 to 50,000,000 3 147,642,015.49 16.53 3.7843 26 2.198878
50,000,001 to 55,000,000 0 0.00 0.00 0.0000 0 0.000000
55,000,001 to 60,000,000 1 57,783,668.50 6.47 3.9200 26 0.540000
60,000,001 to 65,000,000 0 0.00 0.00 0.0000 0 0.000000
65,000,001 to 70,000,000 0 0.00 0.00 0.0000 0 0.000000
70,000,001 to 75,000,000 0 0.00 0.00 0.0000 0 0.000000
75,000,001 to 80,000,000 0 0.00 0.00 0.0000 0 0.000000
80,000,001 to 85,000,000 0 0.00 0.00 0.0000 0 0.000000
85,000,001 to 90,000,000 0 0.00 0.00 0.0000 0 0.000000
90,000,001 or Greater 2 235,000,000.00 26.31 4.0192 27 0.771277
Totals 87 893,155,373.83 100.00 4.1535 26 1.476623
 
 
 
 
(When current DSCR is not available, the most currently provided DSCR will be used.)      

 

State
 
    # of Ending Sched % of Agg     Wtd Avg
State   Loans Balance Balance WAC WAM DSCR
 
Alabama   2 7,394,497.64 0.83 4.3278 27 1.370025
Arkansas   1 20,951,048.74 2.35 4.3550 26 1.340000
Arizona   3 31,620,233.90 3.54 4.2324 25 0.573338
California   4 10,644,199.72 1.19 4.2077 25 1.742667
Colorado   1 9,000,000.00 1.01 3.9000 25 4.700000
Florida   7 37,371,754.68 4.18 4.3200 26 1.765223
Georgia   3 15,703,080.74 1.76 4.3866 25 1.899411
Illinois   5 22,511,196.04 2.52 4.3190 26 1.541125
Indiana   1 6,284,631.26 0.70 4.4200 26 1.450000
Kentucky   3 25,187,098.00 2.82 4.8072 26 1.714541
Louisiana   2 26,365,112.43 2.95 4.3783 26 1.266327
Massachusetts   3 19,509,873.14 2.18 4.3220 26 1.930708
Maryland   1 3,232,515.03 0.36 4.6800 26 1.960000
Michigan   5 22,843,973.76 2.56 4.3815 25 2.545749
Minnesota   1 0.00 0.00 0.0000 0 0.000000
North Carolina   6 31,071,061.31 3.48 4.3544 26 1.767934
Nebraska   1 4,380,289.69 0.49 4.5500 26 1.080000
New Jersey   1 19,694,421.43 2.21 4.2700 14 1.410000
New York   9 339,589,351.44 38.02 3.9738 26 0.931729
Ohio   12 34,330,354.29 3.84 4.4995 24 2.026282
Pennsylvania   2 9,133,328.62 1.02 4.2186 26 1.917338
South Carolina   2 17,449,841.25 1.95 4.4546 27 1.502464
Tennessee   1 8,261,243.29 0.92 4.4600 26 2.080000
Texas   8 33,617,577.38 3.76 4.3726 26 2.071464
Virginia   2 12,008,690.05 1.34 4.1165 25 1.302309
Washington   1 125,000,000.00 14.00 3.9085 27 2.110000
  Totals 87 893,155,373.83 100.00 4.1535 26 1.476623

 

Reports Available at sf.citidirect.com Page 8 of 37 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/12/2023 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 01/06/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
 
    Stratification Detail

 

Seasoning
 
  # of Ending Sched % of Agg     Wtd Avg
Seasoning Loans Balance Balance WAC WAM DSCR
 
12 Months or Less 0 0.00 0.00 0.0000 0 0.000000
13 to 24 Months 0 0.00 0.00 0.0000 0 0.000000
25 to 36 Months 0 0.00 0.00 0.0000 0 0.000000
37 to 48 Months 0 0.00 0.00 0.0000 0 0.000000
49 Months or Greater 87 893,155,373.83 100.00 4.1535 26 1.476623
Totals 87 893,155,373.83 100.00 4.1535 26 1.476623

 

Property Type
 
Property # of Ending Sched % of Agg     Wtd Avg
Type Loans Balance Balance WAC WAM DSCR
 
Multifamily 22 143,458,417.19 16.06 4.4138 26 1.796580
Retail 26 173,413,477.69 19.42 4.2575 26 1.514008
Industrial 3 12,588,128.75 1.41 4.1572 25 2.303269
Mobile Home Park 2 2,950,008.37 0.33 4.5549 26 2.174769
Office 15 211,126,024.25 23.64 4.0610 25 1.775883
Mixed Use 5 272,926,148.74 30.56 3.9073 26 0.821990
Lodging 5 30,835,264.66 3.45 4.5226 27 1.637074
Self Storage 9 45,857,904.18 5.13 4.5619 26 2.472920
Totals 87 893,155,373.83 100.00 4.1535 26 1.476623

 

  Debt Service Coverage Ratio          
 
Debt Service # of Ending Sched % of Agg     Wtd Avg    
Coverage Ratio Loans Balance Balance WAC WAM DSCR    
 
1.250 or Less 22 308,928,971.47 34.59 4.1741 26 0.288850 4 .
1.251 to 1.500 12 93,637,776.10 10.48 4.3252 23 1.369713 4 .
1.501 to 1.750 15 78,186,216.39 8.75 4.4171 26 1.619093 4 .
1.751 to 2.000 13 68,370,701.90 7.65 4.4080 26 1.878539 4 .
2.001 to 2.250 9 177,132,677.17 19.83 4.0708 27 2.116339 4 .
2.251 to 2.500 2 7,447,777.72 0.83 4.5736 26 2.335621 5 .
2.501 to 2.750 4 115,240,164.72 12.90 3.7264 26 2.667658 5 .
2.751 to 3.000 6 27,496,624.13 3.08 4.1932 25 2.850527 5 .
3.001 to 3.250 1 1,322,245.17 0.15 4.7800 26 3.220000 5 .
3.251 to 3.500 2 6,392,219.06 0.72 4.2500 26 3.396000 6 .
3.501 to 3.750 0 0.00 0.00 0.0000 0 0.000000 6 .
3.751 to 4.000 0 0.00 0.00 0.0000 0 0.000000 6 .
4.001 or Greater 1 9,000,000.00 1.01 3.9000 25 4.700000 6 .
Totals 87 893,155,373.83 100.00 4.1535 26 1.476623 7 .
 
 
(When current DSCR is not available, the most currently provided DSCR will be used.)          

 

Loan Rate
 
Loan   # of Ending Sched % of Agg     Wtd Avg
Rate (%)   Loans Balance Balance WAC WAM DSCR
 
00 or Less   14 297,692,655.47 33.33 3.8100 26 2.086756
01 to 4.25   20 289,101,737.77 32.37 4.1538 26 0.643447
26 to 4.50   29 197,491,290.00 22.11 4.3878 25 1.623874
51 to 4.75   16 72,385,111.95 8.10 4.5827 26 1.719370
76 to 5.00   7 35,943,537.72 4.02 4.8277 25 1.821520
01 to 5.25   1 541,040.92 0.06 5.1700 26 1.830000
26 to 5.50   0 0.00 0.00 0.0000 0 0.000000
51 to 5.75   0 0.00 0.00 0.0000 0 0.000000
76 to 6.00   0 0.00 0.00 0.0000 0 0.000000
01 to 6.25   0 0.00 0.00 0.0000 0 0.000000
26 to 6.50   0 0.00 0.00 0.0000 0 0.000000
51 to 6.75   0 0.00 0.00 0.0000 0 0.000000
76 to 7.00   0 0.00 0.00 0.0000 0 0.000000
01 or Greater   0 0.00 0.00 0.0000 0 0.000000
  Totals 87 893,155,373.83 100.00 4.1535 26 1.476623

 

Reports Available at sf.citidirect.com Page 9 of 37 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/12/2023 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 01/06/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
 
    Stratification Detail

 

Anticipated Remaining Term
 
Anticipated # of Ending Sched % of Agg     Wtd Avg
Remaining Term Loans Balance Balance WAC WAM DSCR
 
60 Months or Less 87 893,155,373.83 100.00 4.1535 26 1.476623
61 to 90 Months 0 0.00 0.00 0.0000 0 0.000000
91 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Totals 87 893,155,373.83 100.00 4.1535 26 1.476623
 
 
(When current DSCR is not available, the most currently provided DSCR will be used.)      

 

Remaining Amortization Term
 
Remaining # of Ending Sched % of Agg     Wtd Avg
Amortization Term Loans Balance Balance WAC WAM DSCR
 
240 Months or Less 16 368,800,943.18 41.29 3.9346 27 1.437439
241 to 270 Months 67 524,354,430.65 58.71 4.3074 25 1.504183
271 to 300 Months 4 0.00 0.00 0.0000 0 0.000000
301 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Totals 87 893,155,373.83 100.00 4.1535 26 1.476623

 

Reports Available at sf.citidirect.com Page 10 of 37 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/12/2023 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 01/06/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
 
    Mortgage Loan Detail

 

    Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment Workout   Mod  
Loan   Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status Strategy   Type  
Number OMCR (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
030308990 002 MU New York NY 392,623.61 0.00 4.14500 % 4/6/25 N 110,000,000.00 110,000,000.00 1/6/23 N/A 0.00 0   0   0  
030308991 003 MU New York NY 155,430.56 0.00 3.61000 % 3/6/25 N 50,000,000.00 50,000,000.00 1/6/23 N/A 0.00 0   0   0  
030309095 003 MU New York NY 155,430.56 0.00 3.61000 % 3/6/25 N 50,000,000.00 50,000,000.00 1/6/23 N/A 0.00 0   0   0  
030308992 005 MU Bronx NY 195,429.71 111,899.87 3.92000 % 3/1/25 N 57,895,568.37 57,783,668.50 1/1/23 N/A 0.00 0   0   0  
030308993 006 RT New York NY 170,513.26 72,538.40 4.15000 % 4/6/25 N 47,714,553.89 47,642,015.49 1/6/23 N/A 0.00 0   8   0  
030520734 007 OF Tempe AZ 101,412.65 42,137.50 4.23000 % 2/6/25 N 27,841,495.18 27,799,357.68 1/6/23 N/A 0.00 0   0   0  
030308994 008 MF Lafayette LA 89,602.63 34,997.60 4.36000 % 3/6/25 N 23,865,750.19 23,830,752.59 1/6/23 N/A 0.00 0   0   0  
030308995 009 OF Secaucus NJ 72,547.43 35,937.09 4.27000 % 3/6/24 N 19,730,358.52 19,694,421.43 1/6/23 N/A 0.00 0   0   0  
030308996 010 MF Rogers AR 78,684.84 30,798.93 4.35500 % 3/6/25 N 20,981,847.67 20,951,048.74 12/6/22 N/A 0.00 A   0   8  
030308998 012 LO Orangeburg NY 59,228.24 30,560.26 4.51000 % 4/6/25 N 15,250,815.98 15,220,255.72 1/6/23 N/A 0.00 0   0   0  
030308999 013 SS Various KY 62,182.80 28,714.68 4.82000 % 3/6/25 N 14,981,802.24 14,953,087.56 1/6/23 N/A 0.00 0   0   0  
030520740 015 RT Saugus MA 46,056.27 22,840.84 4.10500 % 3/6/25 N 13,029,158.66 13,006,317.82 1/6/23 N/A 0.00 0   0   0  
030309002 017 MF Orion MI 47,359.12 18,144.44 4.42000 % 2/6/25 N 12,442,916.48 12,424,772.04 1/6/23 N/A 0.00 0   0   0  
030520743 018 LO North Charleston SC 43,896.70 20,925.56 4.52900 % 4/4/25 N 11,255,644.81 11,234,719.25 1/6/23 N/A 0.00 0   0   0  
030309004 020 RT Portsmouth VA 35,133.05 18,630.83 4.12000 % 2/6/25 N 9,902,832.19 9,884,201.36 1/6/23 N/A 0.00 0   0   0  
030295033 021 MF Arlington Heights IL 37,950.20 17,319.81 4.46000 % 4/6/25 N 9,881,435.99 9,864,116.18 1/6/23 N/A 0.00 0   0   0  
030309005 022 RT Miami FL 34,828.87 16,046.72 4.45000 % 3/6/25 N 9,089,085.63 9,073,038.91 1/6/23 N/A 0.00 0   0   0  
030520746 023 MF Various NC 32,551.16 17,656.65 4.38000 % 4/4/25 N 8,630,444.42 8,612,787.77 1/6/23 N/A 0.00 0   0   0  
030309006 024 SS Nicholasville KY 34,176.26 15,781.86 4.82000 % 3/6/25 N 8,234,140.31 8,218,358.45 1/6/23 N/A 0.00 0   0   0  
030309007 025 RT Roswell GA 32,486.25 13,910.40 4.46000 % 3/6/25 N 8,458,736.41 8,444,826.01 1/6/23 N/A 0.00 0   0   8  
030309008 026 RT Tallahassee FL 28,486.25 15,106.09 4.12000 % 2/6/25 N 8,029,323.04 8,014,216.95 1/6/23 N/A 0.00 0   0   0  
030309009 027 RT Barrington IL 30,208.70 13,279.15 4.10000 % 2/6/25 N 8,556,359.37 8,543,080.22 1/6/23 N/A 0.00 0   0   0  
030520735 028 SS Centennial CO 30,225.00 0.00 3.90000 % 2/6/25 N 9,000,000.00 9,000,000.00 1/6/23 N/A 0.00 0   0   0  
030309010 029 OF Nashville TN 31,780.03 13,607.99 4.46000 % 3/6/25 N 8,274,851.28 8,261,243.29 1/6/23 N/A 0.00 0   0   0  
030309011 030 OF Palmdale CA 28,548.36 13,985.68 4.15000 % 2/6/25 N 7,988,658.43 7,974,672.75 1/6/23 N/A 0.00 0   0   0  
030309012 031 RT Durham NC 25,328.25 12,998.47 4.20000 % 2/6/25 N 7,003,202.61 6,990,204.14 1/6/23 N/A 0.00 0   0   0  
030520744 032 OF Broomall (Marple Twshp) PA 23,541.97 12,972.54 4.16300 % 4/4/25 N 6,567,153.23 6,554,180.69 1/6/23 N/A 0.00 0   0   8  

 

Reports Available at sf.citidirect.com Page 11 of 37 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/12/2023 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 01/06/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
 
    Mortgage Loan Detail

 

    Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment Workout   Mod  
Loan   Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status Strategy   Type  
Number OMCR (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
030309013 033 MF Romulus MI 25,197.88 10,773.77 4.15000 % 3/6/25 N 7,051,096.92 7,040,323.15 1/6/23 N/A 0.00 0   0   0  
030520742 034 RT Arlington TX 26,173.71 9,810.08 4.45700 % 3/6/25 N 6,819,670.50 6,809,860.42 1/6/23 N/A 0.00 0   0   0  
030520737 035 MF Fort Mill SC 23,165.10 12,054.20 4.32000 % 3/6/25 N 6,227,176.20 6,215,122.00 1/6/23 N/A 0.00 0   0   0  
030309014 036 MF Greencastle IN 23,962.53 11,173.48 4.42000 % 3/6/25 N 6,295,804.74 6,284,631.26 1/6/23 N/A 0.00 0   0   0  
030309015 037 RT Houston TX 19,888.44 13,128.33 3.90000 % 3/6/25 N 5,922,115.30 5,908,986.97 1/6/23 N/A 0.00 0   0   0  
030309016 038 MF Houston TX 24,306.33 10,450.26 4.45000 % 3/6/25 N 6,343,078.97 6,332,628.71 1/6/23 N/A 0.00 0   0   0  
030520745 039 IN Charlotte NC 20,795.27 12,297.36 4.15950 % 4/4/25 N 5,805,830.09 5,793,532.73 1/6/23 N/A 0.00 0   0   0  
030295161 040 RT Port Saint Lucie FL 22,620.15 9,539.52 4.17000 % 4/1/25 N 6,299,415.93 6,289,876.41 1/1/23 N/A 0.00 0   0   0  
030309017 041 MF Houston TX 23,392.49 9,696.72 4.54000 % 3/6/25 N 5,983,585.24 5,973,888.52 1/6/23 N/A 0.00 0   0   0  
030309018 042 MF Fall River MA 21,234.17 10,064.67 4.75000 % 3/6/25 N 5,191,374.82 5,181,310.15 1/6/23 N/A 0.00 0   0   0  
030309019 043 MU Avon OH 19,790.19 10,468.49 4.46000 % 3/6/25 N 5,152,948.73 5,142,480.24 1/6/23 N/A 0.00 0   0   0  
030309020 044 OF Cleveland OH 19,200.57 10,136.51 4.50000 % 1/6/25 N 4,954,987.08 4,944,850.57 1/6/23 N/A 0.00 0   0   0  
030309021 045 LO Bellevue NE 17,214.07 13,233.68 4.55000 % 3/6/25 N 4,393,523.37 4,380,289.69 12/6/22 N/A 0.00 A   0   8  
030520709 046 MF Doraville GA 14,619.22 13,396.04 4.10450 % 12/6/24 N 4,136,229.26 4,122,833.22 1/6/23 N/A 0.00 0   0   0  
030309022 047 RT Jacksonville FL 17,996.13 7,227.34 4.29500 % 3/6/25 N 4,865,828.67 4,858,601.33 1/6/23 N/A 0.00 0   0   0  
030309024 049 IN Cincinnati OH 14,661.04 9,296.28 4.03000 % 1/6/25 N 4,224,744.37 4,215,448.09 1/6/23 N/A 0.00 0   0   0  
030309025 050 MF Houston TX 16,503.25 7,391.72 4.35000 % 3/6/25 N 4,405,763.12 4,398,371.40 1/6/23 N/A 0.00 0   0   0  
030309026 051 MF Youngstown OH 17,055.98 8,212.16 4.82900 % 8/6/24 N 4,101,665.07 4,093,452.91 1/6/23 N/A 0.00 0   0   0  
030309027 053 RT Tuscaloosa AL 17,115.77 6,510.43 4.41000 % 4/6/25 N 4,507,114.97 4,500,604.54 1/6/23 N/A 0.00 0   0   0  
030309028 054 MF Bellmead TX 16,532.35 7,222.32 4.57000 % 4/6/25 N 4,201,063.68 4,193,841.36 1/6/23 N/A 0.00 0   0   0  
030309029 055 OF Scarsdale NY 16,212.81 6,155.46 4.48000 % 11/6/24 N 4,202,628.06 4,196,472.60 1/6/23 N/A 0.00 0   0   0  
030309030 056 RT Mesa AZ 14,004.57 5,798.72 4.25000 % 1/6/25 N 3,826,674.94 3,820,876.22 1/6/23 N/A 0.00 0   0   0  
030309031 057 RT Raleigh NC 14,521.51 6,181.31 4.65000 % 3/6/25 N 3,626,601.00 3,620,419.69 1/6/23 N/A 0.00 0   0   0  
030309032 058 RT Macon GA 12,348.91 9,461.59 4.56000 % 3/6/25 N 3,144,883.10 3,135,421.51 1/6/23 N/A 0.00 0   8   0  
030520741 059 MF Asheville NC 11,877.78 6,815.94 4.25000 % 3/6/25 N 3,245,540.24 3,238,724.30 1/6/23 N/A 0.00 0   0   0  
030309033 060 SS Forest Hill MD 13,052.63 6,351.23 4.68000 % 3/6/25 N 3,238,866.26 3,232,515.03 1/6/23 N/A 0.00 0   0   0  
030309034 061 MF Tallahassee FL 11,565.20 6,636.58 4.25000 % 3/6/25 N 3,160,131.34 3,153,494.76 1/6/23 N/A 0.00 0   0   0  

 

Reports Available at sf.citidirect.com Page 12 of 37 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/12/2023 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 01/06/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
 
    Mortgage Loan Detail

 

      Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment Workout   Mod  
Loan     Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status Strategy   Type  
Number OMCR   (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
030309035 062   RT Jacksonville FL 12,729.96 6,808.11 4.65500 % 3/1/25 N 3,175,764.65 3,168,956.54 1/1/23 N/A 0.00 0   0   0  
030294899 063   OF Bronx NY 11,924.66 6,052.66 4.40000 % 2/6/25 N 3,147,269.92 3,141,217.26 1/6/23 N/A 0.00 0   0   0  
030309036 064   RT Avon OH 11,343.98 8,449.42 4.67000 % 2/6/25 N 2,820,909.80 2,812,460.38 1/6/23 N/A 0.00 0   0   0  
030309037 065   SS Dothan AL 10,488.45 6,138.13 4.20000 % 3/6/25 N 2,900,031.23 2,893,893.10 1/6/23 N/A 0.00 0   0   0  
030309038 066   RT Tampa FL 11,045.84 5,645.54 4.55000 % 3/6/25 N 2,819,215.32 2,813,569.78 12/6/22 N/A 0.00 A   0   0  
030309039 067   MF Greenboro NC 11,659.24 5,392.38 4.80000 % 4/1/25 N 2,820,785.06 2,815,392.68 1/1/23 N/A 0.00 0   0   0  
030309040 068   SS Cincinnati OH 10,884.28 5,219.93 4.35000 % 3/6/25 N 2,905,702.22 2,900,482.29 1/6/23 N/A 0.00 0   0   0  
030309041 069   MF Bedford OH 10,867.82 4,962.93 4.85000 % 3/6/25 N 2,602,204.60 2,597,241.67 1/6/23 N/A 0.00 0   0   0  
030309042 070   RT Plaquemine LA 9,949.69 5,085.30 4.55000 % 3/6/25 N 2,539,445.14 2,534,359.84 1/6/23 N/A 0.00 0   0   0  
030309043 071   RT South Elgin IL 10,051.15 4,052.69 4.30000 % 2/6/25 N 2,714,489.03 2,710,436.34 1/6/23 N/A 0.00 0   0   0  
030309044 072   IN Philadelphia PA 9,699.71 4,380.12 4.36000 % 1/6/25 N 2,583,528.05 2,579,147.93 1/6/23 N/A 0.00 0   0   0  
030309045 073   RT Mission Viejo CA 10,083.29 3,904.96 4.38000 % 3/1/25 N 2,673,431.93 2,669,526.97 1/1/23 N/A 0.00 0   0   0  
030294986 075   OF Virginia Beach VA 7,521.15 5,813.20 4.10000 % 2/6/25 N 2,130,301.89 2,124,488.69 1/6/23 N/A 0.00 0   0   0  
030309047 076   RT Owensboro KY 8,112.49 6,011.34 4.66000 % 3/6/25 N 2,021,663.33 2,015,651.99 1/6/23 N/A 0.00 0   0   0  
030309048 077   MF Maple Heights OH 8,101.03 4,417.99 4.40000 % 2/1/25 N 2,138,101.77 2,133,683.78 1/1/23 N/A 0.00 0   0   0  
030294985 078   RT Toledo OH 7,383.73 4,218.17 4.28000 % 2/6/25 N 2,003,423.24 1,999,205.07 1/6/23 N/A 0.00 0   0   0  
030309049 079   SS Lansing MI 8,315.34 3,120.38 4.96000 % 4/6/25 N 1,946,879.66 1,943,759.28 1/6/23 N/A 0.00 0   0   0  
030294444 080   RT Buffalo NY 6,061.61 5,099.95 4.37000 % 11/6/24 N 1,610,821.82 1,605,721.87 1/6/23 N/A 0.00 0   0   0  
030294852 081   OF Detroit MI 5,454.36 4,448.73 4.40000 % 2/6/25 N 1,439,568.02 1,435,119.29 1/6/23 N/A 0.00 0   0   0  
030309050 082   MH Chardon OH 5,604.35 3,033.78 4.40000 % 3/6/25 N 1,479,152.95 1,476,119.17 1/6/23 N/A 0.00 0   0   0  
030309051 083   MH Geneva OH 5,987.89 2,475.71 4.71000 % 4/6/25 N 1,476,364.91 1,473,889.20 1/6/23 N/A 0.00 0   0   0  
030309052 084   SS Lake Villa IL 5,651.19 2,750.74 4.70000 % 2/6/25 N 1,396,314.04 1,393,563.30 1/6/23 N/A 0.00 0   0   0  
030309053 085   SS Taunton MA 5,453.03 2,555.86 4.78000 % 3/6/25 N 1,324,801.03 1,322,245.17 1/6/23 N/A 0.00 0   0   0  
030309054 086   RT Mentor-On-The-Lake OH 2,413.05 979.96 5.17000 % 3/6/25 N 542,020.88 541,040.92 1/6/23 N/A 0.00 0   0   0  
030520747 1 A1 OF Seattle WA 420,706.60 0.00 3.90850 % 4/4/25 N 125,000,000.00 125,000,000.00 1/6/23 N/A 0.00 0   0   0  
Totals Count: 79   3,198,144.67 991,293.53         894,146,667.36 893,155,373.83     0.00            

 

Reports Available at sf.citidirect.com Page 13 of 37 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/12/2023 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 01/06/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
 
    NOI Detail

 

    Property     Ending Preceding Most Most Recent Most Recent
Loan   Type     Scheduled Fiscal Recent Financial As of Financial As
Number OMCR (1) City State Balance Year NOI NOI Start Date of End Date
030308990 002 MU New York NY 110,000,000.00 -6,096,890.74 -2,932,634.21 01/01/2022 09/30/2022
030308991 003 MU New York NY 50,000,000.00 25,561,770.00 35,487,678.67 Not Available Not Available
030309095 003 MU New York NY 50,000,000.00 25,561,770.00 35,487,678.67 Not Available Not Available
030308992 005 MU Bronx NY 57,783,668.50 3,093,911.06 2,627,742.92 01/01/2022 09/30/2022
030308993 006 RT New York NY 47,642,015.49 5,011,343.76 4,936,446.50 01/01/2022 06/30/2022
030520734 007 OF Tempe AZ 27,799,357.68 1,132,748.77 731,833.24 01/01/2022 09/30/2022
030308994 008 MF Lafayette LA 23,830,752.59 1,684,588.74 1,850,506.51 Not Available Not Available
030308995 009 OF Secaucus NJ 19,694,421.43 1,760,348.17 2,090,465.12 01/01/2022 06/30/2022
030308996 010 MF Rogers AR 20,951,048.74 1,579,198.22 1,820,352.83 01/01/2022 09/30/2022
030308998 012 LO Orangeburg NY 15,220,255.72 1,628,317.74 2,198,073.35 01/01/2022 09/30/2022
030308999 013 SS Various KY 14,953,087.56 1,959,715.26 2,274,587.15 10/01/2021 09/30/2022
030520740 015 RT Saugus MA 13,006,317.82 1,723,658.27 1,533,382.32 Not Available Not Available
030309002 017 MF Orion MI 12,424,772.04 1,613,924.24 1,613,924.24 Not Available Not Available
030520743 018 LO North Charleston SC 11,234,719.25 1,222,204.71 1,496,575.70 10/01/2021 09/30/2022
030309004 020 RT Portsmouth VA 9,884,201.36 1,014,693.16 921,107.84 01/01/2022 09/30/2022
030295033 021 MF Arlington Heights IL 9,864,116.18 1,100,088.97 1,052,945.15 Not Available Not Available
030309005 022 RT Miami FL 9,073,038.91 366,677.63 482,549.80 Not Available Not Available
030520746 023 MF Various NC 8,612,787.77 937,120.71 937,120.71 Not Available Not Available
030309006 024 SS Nicholasville KY 8,218,358.45 787,635.68 776,811.77 Not Available Not Available
030309007 025 RT Roswell GA 8,444,826.01 947,568.74 1,091,857.72 01/01/2022 06/30/2022
030309008 026 RT Tallahassee FL 8,014,216.95 1,057,674.24 1,217,713.86 01/01/2022 09/30/2022
030309009 027 RT Barrington IL 8,543,080.22 929,891.84 819,031.75 01/01/2022 09/30/2022
030520735 028 SS Centennial CO 9,000,000.00 1,358,873.14 1,691,147.55 01/01/2022 09/30/2022
030309010 029 OF Nashville TN 8,261,243.29 1,227,931.52 1,202,160.55 01/01/2022 06/30/2022
030309011 030 OF Palmdale CA 7,974,672.75 184,431.99 962,717.22 01/01/2022 09/30/2022
030309012 031 RT Durham NC 6,990,204.14 923,313.85 245,711.91 05/01/2022 09/30/2022
030520744 032 OF Broomall (Marple Twshp) PA 6,554,180.69 719,333.57 753,441.24 Not Available Not Available
 
Reports Available at sf.citidirect.com     Page 14 of 37     © Copyright 2023 Citigroup

 


 

Distribution Date: 01/12/2023 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 01/06/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
    NOI Detail

 

    Property     Ending Preceding Most Most Recent Most Recent
Loan   Type     Scheduled Fiscal Recent Financial As of Financial As
Number OMCR (1) City State Balance Year NOI NOI Start Date of End Date
030309013 033 MF Romulus MI 7,040,323.15 1,008,910.46 923,236.61 Not Available Not Available
030520742 034 RT Arlington TX 6,809,860.42 784,804.05 799,487.12 01/01/2022 09/30/2022
030520737 035 MF Fort Mill SC 6,215,122.00 428,601.71 558,999.42 Not Available Not Available
030309014 036 MF Greencastle IN 6,284,631.26 635,529.24 631,182.03 01/01/2022 09/30/2022
030309015 037 RT Houston TX 5,908,986.97 1,208,153.78 1,206,266.09 01/01/2022 09/30/2022
030309016 038 MF Houston TX 6,332,628.71 573,183.23 971,533.94 10/01/2021 09/30/2022
030520745 039 IN Charlotte NC 5,793,532.73 874,139.13 917,446.84 01/01/2022 09/30/2022
030295161 040 RT Port Saint Lucie FL 6,289,876.41 909,979.18 666,295.48 Not Available Not Available
030309017 041 MF Houston TX 5,973,888.52 731,132.61 780,009.26 Not Available Not Available
030309018 042 MF Fall River MA 5,181,310.15 605,450.17 770,100.20 01/01/2022 09/30/2022
030309019 043 MU Avon OH 5,142,480.24 634,948.39 625,926.30 01/01/2022 09/30/2022
030309020 044 OF Cleveland OH 4,944,850.57 1,120,844.34 1,211,911.35 01/01/2022 09/30/2022
030309021 045 LO Bellevue NE 4,380,289.69 512,369.78 471,165.62 01/01/2022 06/30/2022
030520709 046 MF Doraville GA 4,122,833.22 1,018,985.33 1,018,985.33 Not Available Not Available
030309022 047 RT Jacksonville FL 4,858,601.33 643,117.23 572,415.45 01/01/2022 09/30/2022
030309024 049 IN Cincinnati OH 4,215,448.09 732,786.55 800,005.74 01/01/2022 09/30/2022
030309025 050 MF Houston TX 4,398,371.40 580,072.67 483,894.57 01/01/2022 09/30/2022
030309026 051 MF Youngstown OH 4,093,452.91 404,986.44 440,121.13 01/01/2022 09/30/2022
030309027 053 RT Tuscaloosa AL 4,500,604.54 455,833.74 367,249.16 01/01/2022 09/30/2022
030309028 054 MF Bellmead TX 4,193,841.36 487,269.84 470,976.37 01/01/2022 09/30/2022
030309029 055 OF Scarsdale NY 4,196,472.60 444,318.36 454,763.08 01/01/2022 09/30/2022
030309030 056 RT Mesa AZ 3,820,876.22 476,415.02 496,804.13 07/01/2021 06/30/2022
030309031 057 RT Raleigh NC 3,620,419.69 326,880.04 324,982.71 01/01/2022 09/30/2022
030309032 058 RT Macon GA 3,135,421.51 206,255.42 253,876.76 01/01/2022 06/30/2022
030520741 059 MF Asheville NC 3,238,724.30 817,894.58 817,894.58 Not Available Not Available
030309033 060 SS Forest Hill MD 3,232,515.03 423,923.00 462,888.81 Not Available Not Available
030309034 061 MF Tallahassee FL 3,153,494.76 730,240.88 779,250.92 01/01/2022 09/30/2022
 
Reports Available at sf.citidirect.com     Page 15 of 37     © Copyright 2023 Citigroup

 


 

Distribution Date: 01/12/2023 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 01/06/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
    NOI Detail

 

      Property     Ending Preceding Most Most Recent Most Recent
Loan     Type     Scheduled Fiscal Recent Financial As of Financial As
Number OMCR   (1) City State Balance Year NOI NOI Start Date of End Date
030309035 062   RT Jacksonville FL 3,168,956.54 451,037.00 462,289.38 01/01/2022 06/30/2022
030294899 063   OF Bronx NY 3,141,217.26 309,500.88 436,092.01 01/01/2022 09/30/2022
030309036 064   RT Avon OH 2,812,460.38 518,814.62 383,433.79 10/01/2021 09/30/2022
030309037 065   SS Dothan AL 2,893,893.10 403,299.40 339,350.24 01/01/2022 09/30/2022
030309038 066   RT Tampa FL 2,813,569.78 329,333.00 341,780.51 01/01/2022 09/30/2022
030309039 067   MF Greenboro NC 2,815,392.68 315,512.55 530,046.83 Not Available Not Available
030309040 068   SS Cincinnati OH 2,900,482.29 517,258.58 580,366.32 01/01/2022 09/30/2022
030309041 069   MF Bedford OH 2,597,241.67 316,200.14 362,653.29 01/01/2022 09/30/2022
030309042 070   RT Plaquemine LA 2,534,359.84 416,446.57 412,888.38 01/01/2022 09/30/2022
030309043 071   RT South Elgin IL 2,710,436.34 424,023.22 280,484.62 01/01/2022 09/30/2022
030309044 072   IN Philadelphia PA 2,579,147.93 381,799.97 524,989.32 01/01/2022 06/30/2022
030309045 073   RT Mission Viejo CA 2,669,526.97 333,551.32 334,071.85 01/01/2022 09/30/2022
030294986 075   OF Virginia Beach VA 2,124,488.69 236,392.15 242,853.58 01/01/2022 06/30/2022
030309047 076   RT Owensboro KY 2,015,651.99 230,343.38 228,716.21 Not Available Not Available
030309048 077   MF Maple Heights OH 2,133,683.78 301,156.63 263,423.73 01/01/2022 09/30/2022
030294985 078   RT Toledo OH 1,999,205.07 215,142.76 208,992.84 01/01/2022 09/30/2022
030309049 079   SS Lansing MI 1,943,759.28 218,205.07 239,021.81 Not Available Not Available
030294444 080   RT Buffalo NY 1,605,721.87 207,207.54 224,955.72 01/01/2022 09/30/2022
030294852 081   OF Detroit MI 1,435,119.29 184,109.52 141,103.65 01/01/2022 09/30/2022
030309050 082   MH Chardon OH 1,476,119.17 192,476.05 198,918.15 01/01/2022 09/30/2022
030309051 083   MH Geneva OH 1,473,889.20 236,443.55 256,500.12 Not Available Not Available
030309052 084   SS Lake Villa IL 1,393,563.30 178,543.36 214,409.96 01/01/2022 06/30/2022
030309053 085   SS Taunton MA 1,322,245.17 314,317.28 314,983.58 Not Available Not Available
030309054 086   RT Mentor-On-The-Lake OH 541,040.92 76,225.32 76,928.28 Not Available Not Available
030520747 1 A1 OF Seattle WA 125,000,000.00 32,826,975.73 33,023,069.44 01/01/2022 09/30/2022
Totals Count:   79     893,155,373.83 136,903,184.00 162,270,922.69    
 
 
Reports Available at sf.citidirect.com     Page 16 of 37     © Copyright 2023 Citigroup

 


 

Distribution Date: 01/12/2023 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 01/06/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
 
    Delinquency Loan Detail

 

      Actual Paid Current P&I Total P&I Cumulative Other Expense Payment   Workout   Most Recent      
Loan   # of Months Principal Through Advances Advances Accrued Unpaid Advances Status   Strategy   Special Serv Foreclosure Bankruptcy REO
Number OMCR Delinq Balance Date (Net of ASER) Outstanding Interest Advances Outstanding (2 ) (3 ) Transfer Date Date Date Date
030308996 010 <1 20,981,847.67 12/6/22 109,483.77 109,393.43 0.00 0.00 A   0          
030309021 045 <1 4,393,523.37 12/6/22 30,447.75 30,428.83 0.00 0.00 A   0          
030309038 066 <1 2,819,215.32 12/6/22 16,691.38 16,679.24 0.00 0.00 A   0          
Totals Count: 3 28,194,586.36   156,622.90 156,501.50 0.00 0.00                

 

Reports Available at sf.citidirect.com Page 17 of 37 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/12/2023 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 01/06/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
 
    Historical Delinquency Information

 

Distribution Less Than 1 Month       1 Month       2 Months       3 Months       4+ Months       Bankruptcy       Foreclosure       REO      
Date End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #  
 
01/12/2023 28,144,908.21   3   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  3.151 % 3.8 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
12/12/2022 57,238,340.77   4   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  6.401 % 5.1 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
11/14/2022 15,283,165.25   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  1.707 % 1.3 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
10/13/2022 12,505,261.58   2   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  1.395 % 2.5 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
09/12/2022 33,936,026.07   2   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  3.782 % 2.5 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
08/12/2022 0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
07/12/2022 51,243,601.28   3   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  5.699 % 3.8 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
06/10/2022 5,707,484.99   2   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.634 % 2.5 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
05/12/2022 7,764,910.66   2   0.00   0   50,000,000.00   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  0.862 % 2.5 % 0.000 % 0.0 % 5.548 % 1.3 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
04/12/2022 38,372,961.46   4   50,000,000.00   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  4.253 % 5.1 % 5.542 % 1.3 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
03/11/2022 132,613,214.87   7   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  14.683 % 8.9 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
02/11/2022 110,082,882.96   5   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0  
  12.173 % 6.3 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %

 

Reports Available at sf.citidirect.com Page 18 of 37 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/12/2023 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 01/06/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
 
    Appraisal Reduction Detail

 

      Appraisal Appraisal Most Recent Cumulative
Loan Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
There is no appraisal reduction activity for the current distribution period.

Totals            

 

Reports Available at sf.citidirect.com Page 19 of 37 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/12/2023 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 01/06/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
 
    Historical Appraisal Reduction Detail

 

Distribution Loan     Appraisal Appraisal Most Recent Cumulative
Date Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
10/13/2020 030308993 006 170 Broadway 12,416,049.91 10/06/2020 42,887.11 42,887.11
11/13/2020 030308993 006 170 Broadway 12,416,049.91 10/06/2020 44,316.67 87,203.78
12/11/2020 030308993 006 170 Broadway 12,416,049.91 10/06/2020 42,887.11 130,090.89
01/12/2021 030308993 006 170 Broadway 12,416,049.91 10/06/2020 44,316.68 174,407.57
02/12/2021 030308993 006 170 Broadway 12,416,049.91 10/06/2020 44,316.67 218,724.24
03/12/2021 030308993 006 170 Broadway 12,416,049.91 10/06/2020 40,027.97 258,752.21
04/12/2021 030308993 006 170 Broadway 12,416,049.91 10/06/2020 44,316.67 303,068.88
05/12/2021 030308993 006 170 Broadway 12,416,049.91 10/06/2020 42,887.11 345,955.99
06/11/2021 030308993 006 170 Broadway 12,416,049.91 10/06/2020 44,316.68 390,272.67
07/12/2021 030308993 006 170 Broadway 12,416,049.91 10/06/2020 42,887.11 433,159.78
08/12/2021 030308993 006 170 Broadway 12,416,049.91 10/06/2020 -433,159.78 0.00
02/11/2022 030308993 006 170 Broadway 12,416,049.91   0.00 0.00
01/10/2020 030309097 048 Commerce Point I And II 0.00 01/06/2020 0.00 0.00
02/12/2020 030309097 048 Commerce Point I And II 0.00 01/06/2020 0.00 0.00
03/12/2020 030309097 048 Commerce Point I And II 0.00 01/06/2020 0.00 0.00
04/10/2020 030309097 048 Commerce Point I And II 0.00 01/06/2020 0.00 0.00
05/12/2020 030309097 048 Commerce Point I And II 0.00 01/06/2020 0.00 0.00
06/12/2020 030309097 048 Commerce Point I And II 0.00 01/06/2020 0.00 0.00
07/10/2020 030309097 048 Commerce Point I And II 0.00 07/06/2020 0.00 0.00
08/12/2020 030309097 048 Commerce Point I And II 0.00 07/06/2020 0.00 0.00
09/14/2020 030309097 048 Commerce Point I And II 0.00 07/06/2020 0.00 0.00
10/13/2020 030309097 048 Commerce Point I And II 0.00 07/06/2020 0.00 0.00
10/15/2018 030309032 058 Mercer Crossing 898,170.95 10/09/2018 3,409.31 3,409.31
11/13/2018 030309032 058 Mercer Crossing 898,170.95 10/09/2018 3,522.95 6,932.26
12/12/2018 030309032 058 Mercer Crossing 898,170.95 10/09/2018 3,409.31 10,341.57
01/11/2019 030309032 058 Mercer Crossing 898,170.95 10/09/2018 -6,818.62 3,522.95
02/12/2019 030309032 058 Mercer Crossing 898,170.95 10/09/2018 0.00 3,522.95
03/12/2019 030309032 058 Mercer Crossing 898,170.95 10/09/2018 -340.93 3,182.02
04/12/2019 030309032 058 Mercer Crossing 898,170.95 10/09/2018 -3,182.02 0.00
06/12/2019 030309032 058 Mercer Crossing 881,866.49 06/06/2019 3,459.00 3,459.00

 

Reports Available at sf.citidirect.com Page 20 of 37 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/12/2023 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 01/06/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
 
    Historical Appraisal Reduction Detail

 

Distribution Loan     Appraisal Appraisal Most Recent Cumulative
Date Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
07/12/2019 030309032 058 Mercer Crossing 881,866.49 06/06/2019 -3,459.00 0.00
01/10/2020 030309032 058 Mercer Crossing 0.00 06/06/2019 0.00 0.00
03/12/2020 030309032 058 Mercer Crossing 0.00 06/06/2019 0.00 0.00
04/10/2020 030309032 058 Mercer Crossing 0.00 06/06/2019 0.00 0.00
05/12/2020 030309032 058 Mercer Crossing 0.00 06/06/2019 0.00 0.00
06/12/2020 030309032 058 Mercer Crossing 0.00 06/06/2019 0.00 0.00
07/10/2020 030309032 058 Mercer Crossing 0.00 06/06/2019 0.00 0.00
08/12/2020 030309032 058 Mercer Crossing 0.00 06/06/2019 0.00 0.00
10/13/2020 030309032 058 Mercer Crossing 881,866.49 06/06/2019 0.00 3,459.00
11/13/2020 030309032 058 Mercer Crossing 0.00   0.00 3,459.00
02/11/2022 030309032 058 Mercer Crossing 881,866.49 06/06/2019 0.00 3,459.00
05/12/2022 030309032 058 Mercer Crossing 0.00   0.00 3,459.00
03/12/2020 030309046 074 Lumen Dental 612,158.81 02/06/2020 2,468.11 2,468.11
04/10/2020 030309046 074 Lumen Dental 413,296.56 04/06/2020 1,781.25 4,249.36
05/12/2020 030309046 074 Lumen Dental 413,296.56 04/06/2020 1,723.79 5,973.15
06/12/2020 030309046 074 Lumen Dental 413,296.56 04/06/2020 1,781.25 7,754.40
07/10/2020 030309046 074 Lumen Dental 413,296.56 04/06/2020 1,723.79 9,478.19
08/12/2020 030309046 074 Lumen Dental 413,296.56 04/06/2020 1,781.25 11,259.44
09/14/2020 030309046 074 Lumen Dental 413,296.56 04/06/2020 1,781.25 13,040.69
10/13/2020 030309046 074 Lumen Dental 413,296.56 04/06/2020 0.00 0.00

 

Reports Available at sf.citidirect.com Page 21 of 37 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/12/2023 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 01/06/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
    Loan Modification Detail

 

      Modification Modification Modification
Loan Number OMCR Property Name Date Type (4) Description
030308996 010 Stone Manor Apartments 10/23/21 8 Other
030309007 025 Mansell Shops 5/6/20 8 Other
030520744 032 Marple Commons 3/31/21 8 Other
030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other
 
Totals 4        

 

Reports Available at sf.citidirect.com Page 22 of 37 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/12/2023 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 01/06/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
 
    Historical Loan Modification Detail

 

Distribution Loan     Modification Modification Modification
Date Number OMCR Property Name Date Type (4) Description
05/12/2022 030308996 010 Stone Manor Apartments 10/23/21 8 Other
06/10/2022 030308996 010 Stone Manor Apartments 10/23/21 8 Other
07/12/2022 030308996 010 Stone Manor Apartments 10/23/21 8 Other
08/12/2022 030308996 010 Stone Manor Apartments 10/23/21 8 Other
09/12/2022 030308996 010 Stone Manor Apartments 10/23/21 8 Other
10/13/2022 030308996 010 Stone Manor Apartments 10/23/21 8 Other
11/14/2022 030308996 010 Stone Manor Apartments 10/23/21 8 Other
12/12/2022 030308996 010 Stone Manor Apartments 10/23/21 8 Other
01/12/2023 030308996 010 Stone Manor Apartments 10/23/21 8 Other
06/12/2020 030309001 016 Crowne Plaza Bloomington 5/6/20 8 Other
07/10/2020 030309001 016 Crowne Plaza Bloomington 5/6/20 8 Other
08/12/2020 030309001 016 Crowne Plaza Bloomington 5/6/20 8 Other
09/14/2020 030309001 016 Crowne Plaza Bloomington 5/6/20 8 Other
10/13/2020 030309001 016 Crowne Plaza Bloomington 5/6/20 8 Other
11/13/2020 030309001 016 Crowne Plaza Bloomington 5/6/20 8 Other
12/11/2020 030309001 016 Crowne Plaza Bloomington 5/6/20 8 Other
01/12/2021 030309001 016 Crowne Plaza Bloomington 5/6/20 8 Other
02/12/2021 030309001 016 Crowne Plaza Bloomington 5/6/20 8 Other
03/12/2021 030309001 016 Crowne Plaza Bloomington 5/6/20 8 Other
04/12/2021 030309001 016 Crowne Plaza Bloomington 5/6/20 8 Other
05/12/2021 030309001 016 Crowne Plaza Bloomington 5/6/20 8 Other
06/11/2021 030309001 016 Crowne Plaza Bloomington 5/6/20 8 Other
07/12/2021 030309001 016 Crowne Plaza Bloomington 5/6/20 8 Other
08/12/2021 030309001 016 Crowne Plaza Bloomington 5/6/20 8 Other
09/13/2021 030309001 016 Crowne Plaza Bloomington 5/6/20 8 Other
10/13/2021 030309001 016 Crowne Plaza Bloomington 5/6/20 8 Other
11/15/2021 030309001 016 Crowne Plaza Bloomington 5/6/20 8 Other

 

Reports Available at sf.citidirect.com Page 23 of 37 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/12/2023 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 01/06/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
 
    Historical Loan Modification Detail

 

Distribution Loan     Modification Modification Modification
Date Number OMCR Property Name Date Type (4) Description
05/12/2020 030309007 025 Mansell Shops 5/6/20 8 Other
06/12/2020 030309007 025 Mansell Shops 5/6/20 8 Other
07/10/2020 030309007 025 Mansell Shops 5/6/20 8 Other
08/12/2020 030309007 025 Mansell Shops 5/6/20 8 Other
09/14/2020 030309007 025 Mansell Shops 5/6/20 8 Other
10/13/2020 030309007 025 Mansell Shops 5/6/20 8 Other
11/13/2020 030309007 025 Mansell Shops 5/6/20 8 Other
12/11/2020 030309007 025 Mansell Shops 5/6/20 8 Other
01/12/2021 030309007 025 Mansell Shops 5/6/20 8 Other
02/12/2021 030309007 025 Mansell Shops 5/6/20 8 Other
03/12/2021 030309007 025 Mansell Shops 5/6/20 8 Other
04/12/2021 030309007 025 Mansell Shops 5/6/20 8 Other
05/12/2021 030309007 025 Mansell Shops 5/6/20 8 Other
06/11/2021 030309007 025 Mansell Shops 5/6/20 8 Other
07/12/2021 030309007 025 Mansell Shops 5/6/20 8 Other
08/12/2021 030309007 025 Mansell Shops 5/6/20 8 Other
09/13/2021 030309007 025 Mansell Shops 5/6/20 8 Other
10/13/2021 030309007 025 Mansell Shops 5/6/20 8 Other
11/15/2021 030309007 025 Mansell Shops 5/6/20 8 Other
12/10/2021 030309007 025 Mansell Shops 5/6/20 8 Other
01/12/2022 030309007 025 Mansell Shops 5/6/20 8 Other
02/11/2022 030309007 025 Mansell Shops 5/6/20 8 Other
03/11/2022 030309007 025 Mansell Shops 5/6/20 8 Other
04/12/2022 030309007 025 Mansell Shops 5/6/20 8 Other
05/12/2022 030309007 025 Mansell Shops 5/6/20 8 Other
06/10/2022 030309007 025 Mansell Shops 5/6/20 8 Other
07/12/2022 030309007 025 Mansell Shops 5/6/20 8 Other

 

Reports Available at sf.citidirect.com Page 24 of 37 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/12/2023 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 01/06/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
 
    Historical Loan Modification Detail

 

Distribution Loan     Modification Modification Modification
Date Number OMCR Property Name Date Type (4) Description
08/12/2022 030309007 025 Mansell Shops 5/6/20 8 Other
09/12/2022 030309007 025 Mansell Shops 5/6/20 8 Other
10/13/2022 030309007 025 Mansell Shops 5/6/20 8 Other
11/14/2022 030309007 025 Mansell Shops 5/6/20 8 Other
12/12/2022 030309007 025 Mansell Shops 5/6/20 8 Other
01/12/2023 030309007 025 Mansell Shops 5/6/20 8 Other
12/10/2021 030520744 032 Marple Commons 3/31/21 8 Other
01/12/2022 030520744 032 Marple Commons 3/31/21 8 Other
02/11/2022 030520744 032 Marple Commons 3/31/21 8 Other
03/11/2022 030520744 032 Marple Commons 3/31/21 8 Other
04/12/2022 030520744 032 Marple Commons 3/31/21 8 Other
05/12/2022 030520744 032 Marple Commons 3/31/21 8 Other
06/10/2022 030520744 032 Marple Commons 3/31/21 8 Other
07/12/2022 030520744 032 Marple Commons 3/31/21 8 Other
08/12/2022 030520744 032 Marple Commons 3/31/21 8 Other
09/12/2022 030520744 032 Marple Commons 3/31/21 8 Other
10/13/2022 030520744 032 Marple Commons 3/31/21 8 Other
11/14/2022 030520744 032 Marple Commons 3/31/21 8 Other
12/12/2022 030520744 032 Marple Commons 3/31/21 8 Other
01/12/2023 030520744 032 Marple Commons 3/31/21 8 Other
07/10/2020 030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other
08/12/2020 030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other
09/14/2020 030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other
10/13/2020 030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other
11/13/2020 030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other
12/11/2020 030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other
01/12/2021 030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other

 

Reports Available at sf.citidirect.com Page 25 of 37 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/12/2023 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 01/06/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
 
    Historical Loan Modification Detail

 

Distribution Loan     Modification Modification Modification
Date Number OMCR Property Name Date Type (4) Description
02/12/2021 030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other
03/12/2021 030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other
04/12/2021 030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other
05/12/2021 030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other
06/11/2021 030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other
07/12/2021 030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other
08/12/2021 030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other
09/13/2021 030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other
10/13/2021 030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other
11/15/2021 030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other
12/10/2021 030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other
01/12/2022 030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other
02/11/2022 030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other
03/11/2022 030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other
04/12/2022 030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other
05/12/2022 030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other
06/10/2022 030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other
07/12/2022 030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other
08/12/2022 030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other
09/12/2022 030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other
10/13/2022 030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other
11/14/2022 030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other
12/12/2022 030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other
01/12/2023 030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other

 

Reports Available at sf.citidirect.com Page 26 of 37 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/12/2023 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 01/06/2023  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
    Specially Serviced Loan Detail

 

    Workout   Most Recent Most Recent        
Loan   Strategy   Inspection Specially Serviced Most Recent Most Recent Other REO  
Number OMCR (3 ) Date Transfer Date Valuation Date Value Property Value Comment from Special Servicer
030308993 006 8     7/6/20 12/10/14 100,000,000.00 0.00 See the loan supplemental file for comments.
030309032 058 8     9/19/18 2/28/15 6,100,000.00 0.00 See the loan supplemental file for comments.
Totals 2           106,100,000.00 0.00  

 

Reports Available at sf.citidirect.com Page 27 of 37 © Copyright 2023 Citigroup

 


 

Distribution Date: 01/12/2023     Citigroup Commercial Mortgage Trust 2015-GC29          
Determination Date: 01/06/2023                                
Commercial Mortgage Pass-Through Certificates
Series 2015-GC29
Historical Specially Serviced Loan Detail
 
      Special Workout   Special     Property           Net        
Distribution Loan   Serviced Strategy   Serviced Scheduled Actual Type     Interest   Note Operating     Maturity  
Date Number OMCR Trans Date (3 ) Loan to MS Balance Balance (1 ) State Rate   Date Income (NOI) DSCR   Date WART
1/12/23 030308993 006 7/6/20 8   12/31/21 47,642,015.49 47,642,015.49 12   NY 4.150 %   4,936,446.50 1.21 % 4/6/25 27
12/12/22 030308993 006 7/6/20 8   12/31/21 47,714,553.89 47,714,553.89 12   NY 4.150 %   4,920,953.01 1.67 % 4/6/25 28
11/14/22 030308993 006 7/6/20 8   12/31/21 47,792,323.76 47,792,323.76 12   NY 4.150 %   4,920,953.01 1.67 % 4/6/25 29
10/13/22 030308993 006 7/6/20 8   12/31/21 47,864,326.93 47,864,326.93 12   NY 4.150 %   4,920,953.01 1.67 % 4/6/25 30
9/12/22 030308993 006 7/6/20 8   12/31/21 47,941,580.62 47,941,580.62 12   NY 4.150 %   4,920,953.01 1.67 % 4/6/25 31
8/12/22 030308993 006 7/6/20 8   12/31/21 48,013,052.30 48,013,052.30 12   NY 4.150 %   4,920,953.01 1.67 % 4/6/25 32
7/12/22 030308993 006 7/6/20 8   12/31/21 48,084,269.48 48,084,269.48 12   NY 4.150 %   4,920,953.01 1.67 % 4/6/25 33
6/10/22 030308993 006 7/6/20 8   12/31/21 48,160,765.16 48,160,765.16 12   NY 4.150 %   4,920,953.01 1.67 % 4/6/25 34
5/12/22 030308993 006 7/6/20 8   12/31/21 48,231,456.35 48,231,456.35 12   NY 4.150 %   4,920,953.01 1.67 % 4/6/25 35
4/12/22 030308993 006 7/6/20 8   12/31/21 48,307,444.76 48,307,444.76 12   NY 4.150 %   4,920,953.01 1.67 % 4/6/25 36
3/11/22 030308993 006 7/6/20 8   12/31/21 48,377,613.64 48,464,233.52 12   NY 4.150 %   4,920,953.01 1.67 % 4/6/25 37
2/11/22 030308993 006 7/6/20 8   12/31/21 48,464,233.52 48,533,844.10 12   NY 4.150 %   4,920,953.01 1.67 % 4/6/25 38
1/12/22 030308993 006 7/6/20 9     48,533,844.10 48,533,844.10 12   NY 4.150 %   4,920,953.01 1.67 % 4/6/25 39
12/10/21 030308993 006 7/6/20 9     48,603,206.80 48,677,914.01 12   NY 4.150 %   4,920,953.01 1.67 % 4/6/25 40
11/15/21 030308993 006 7/6/20 9     48,677,914.01 48,746,763.69 12   NY 4.150 %   4,920,953.01 1.67 % 4/6/25 41
10/13/21 030308993 006 7/6/20 9     48,746,763.69 48,820,976.14 12   NY 4.150 %   4,920,953.01 1.67 % 4/6/25 42
9/13/21 030308993 006 7/6/20 1     48,820,976.14 48,889,316.40 12   NY 4.150 %   4,920,953.01 1.67 % 4/6/25 43
8/12/21 030308993 006 7/6/20 1     48,889,316.40 48,957,413.30 12   NY 4.150 %   4,920,953.01 1.67 % 4/6/25 44
7/12/21 030308993 006 7/6/20 1     48,957,413.30 50,000,000.00 12   NY 4.150 %   4,920,953.01 1.67 % 4/6/25 45
6/11/21 030308993 006 7/6/20 2     49,030,899.76 50,000,000.00 12   NY 4.150 %   4,920,953.01 1.67 % 4/6/25 46
5/12/21 030308993 006 7/6/20 2     49,098,492.50 50,000,000.00 12   NY 4.150 %   4,920,953.01 1.67 % 4/6/25 47
4/12/21 030308993 006 7/6/20 2     49,171,492.75 50,000,000.00 12   NY 4.150 %   4,920,953.01 1.67 % 4/6/25 48
3/12/21 030308993 006 7/6/20 2     49,238,584.86 50,000,000.00 12   NY 4.150 %   4,920,953.01 1.67 % 4/6/25 49
2/12/21 030308993 006 7/6/20 2     49,322,434.66 50,000,000.00 12   NY 4.150 %   4,920,953.01 1.67 % 4/6/25 50
1/12/21 030308993 006 7/6/20 6     49,388,989.28 50,000,000.00 12   NY 4.150 %   4,920,953.01 1.67 % 4/6/25 51
12/11/20 030308993 006 7/6/20 6     49,455,306.91 50,000,000.00 12   NY 4.150 %   4,676,902.43 1.59 % 4/6/25 52
 
Reports Available at sf.citidirect.com         Page 28 of 37             © Copyright 2023 Citigroup  

 


 

Distribution Date: 01/12/2023   Citigroup Commercial Mortgage Trust 2015-GC29            
Determination Date: 01/06/2023                          
Commercial Mortgage Pass-Through Certificates
              Series 2015-GC29              
11/13/20 030308993 006 7/6/20 6   49,527,077.43 50,000,000.00 12 NY 4.150 % 4,676,902.43 1.59 % 4/6/25 53
10/13/20 030308993 006 7/6/20 6   49,592,903.34 50,000,000.00 12 NY 4.150 % 4,676,902.43 1.59 % 4/6/25 54
9/14/20 030308993 006 7/6/20 1   49,664,199.64 50,000,000.00 12 NY 4.150 % 4,676,902.43 1.59 % 4/6/25 55
8/12/20 030308993 006 7/6/20 1   49,729,537.27 50,000,000.00 12 NY 4.150 % 4,525,000.35 1.54 % 4/6/25 56
11/15/21 030309001 016 11/6/20 6   0.00 0.00 19 MN 4.650 % -1,632,171.32 -1.88 % 2/6/25 39
10/13/21 030309001 016 11/6/20 6   12,388,975.53 12,388,975.53 19 MN 4.650 % -1,632,171.32 -1.88 % 2/6/25 40
9/13/21 030309001 016 11/6/20 6   12,413,064.06 12,435,459.56 19 MN 4.650 % -1,632,171.32 -1.88 % 2/6/25 41
8/12/21 030309001 016 11/6/20 6   12,435,459.56 12,457,765.74 19 MN 4.650 % -1,632,171.32 -1.88 % 2/6/25 42
7/12/21 030309001 016 11/6/20 6   12,457,765.74 12,481,588.73 19 MN 4.650 % -536,650.86 -2.48 % 2/6/25 43
6/11/21 030309001 016 11/6/20 2   12,481,588.73 12,503,710.94 19 MN 4.650 % -536,650.86 -2.48 % 2/6/25 44
5/12/21 030309001 016 11/6/20 2   12,503,710.94 12,527,356.58 19 MN 4.650 % -1,761,450.76 -2.03 % 2/6/25 45
4/12/21 030309001 016 11/6/20 2   12,527,356.58 12,576,002.20 19 MN 4.650 % -1,761,450.76 -2.03 % 2/6/25 46
3/12/21 030309001 016 11/6/20 6   12,549,296.26 12,576,002.20 19 MN 4.650 % -1,761,450.76 -2.03 % 2/6/25 47
2/12/21 030309001 016 11/6/20 6   12,576,002.20 12,576,002.20 19 MN 4.650 % -1,761,450.76 -2.03 % 2/6/25 48
1/12/21 030309001 016 11/6/20 6   12,597,747.87 12,619,406.81 19 MN 4.650 % -689,985.16 -0.80 % 2/6/25 49
12/11/20 030309001 016 11/6/20 1   12,619,406.81 12,642,605.86 19 MN 4.650 % -689,985.16 -0.80 % 2/6/25 50
1/12/23 030309032 058 9/19/18 8 4/1/19 3,135,421.51 3,135,421.51 12 GA 4.560 % 253,876.76 0.97 % 3/6/25 26
12/12/22 030309032 058 9/19/18 8 4/1/19 3,144,883.10 3,144,883.10 12 GA 4.560 % 253,876.76 0.97 % 3/6/25 27
11/14/22 030309032 058 9/19/18 8 4/1/19 3,154,705.72 3,154,705.72 12 GA 4.560 % 253,876.76 0.97 % 3/6/25 28
10/13/22 030309032 058 9/19/18 8 4/1/19 3,164,091.89 3,164,091.89 12 GA 4.560 % 253,876.76 0.97 % 3/6/25 29
9/12/22 030309032 058 9/19/18 8 4/1/19 3,173,841.79 3,173,841.79 12 GA 4.560 % 253,876.76 0.97 % 3/6/25 30
8/12/22 030309032 058 9/19/18 8 4/1/19 3,183,153.11 3,183,153.11 12 GA 4.560 % 180,433.64 0.69 % 3/6/25 31
7/12/22 030309032 058 9/19/18 8 4/1/19 3,192,428.01 3,192,428.01 12 GA 4.560 % 180,433.64 0.69 % 3/6/25 32
6/10/22 030309032 058 9/19/18 8 4/1/19 3,202,070.64 3,202,070.64 12 GA 4.560 % 180,433.64 0.69 % 3/6/25 33
5/12/22 030309032 058 9/19/18 8 4/1/19 3,211,271.55 3,220,842.85 12 GA 4.560 % 180,433.64 0.69 % 3/6/25 34
4/12/22 030309032 058 9/19/18 8 4/1/19 3,220,842.85 3,220,842.85 12 GA 4.560 % 180,433.64 0.69 % 3/6/25 35
3/11/22 030309032 058 9/19/18 8 4/1/19 3,229,970.33 3,240,288.61 12 GA 4.560 % 180,433.64 0.69 % 3/6/25 36
2/11/22 030309032 058 9/19/18 8 4/1/19 3,240,288.61 3,240,288.61 12 GA 4.560 % 212,082.24 0.81 % 3/6/25 37
1/12/22 030309032 058 9/19/18 8 4/1/19 3,249,340.03 3,258,356.05 12 GA 4.560 % 212,082.24 0.81 % 3/6/25 38
12/10/21 030309032 058 9/19/18 8 4/1/19 3,258,356.05 3,258,356.05 12 GA 4.560 % 212,082.24 0.81 % 3/6/25 39
11/15/21 030309032 058 9/19/18 8 4/1/19 3,267,749.10 3,267,749.10 12 GA 4.560 % 212,082.24 0.81 % 3/6/25 40
 
Reports Available at sf.citidirect.com       Page 29 of 37         © Copyright 2023 Citigroup  

 


 

Distribution Date: 01/12/2023 Citigroup Commercial Mortgage Trust 2015-GC29            
Determination Date: 01/06/2023                        
Commercial Mortgage Pass-Through Certificates
            Series 2015-GC29              
10/13/21 030309032 058 9/19/18 8 4/1/19 3,276,693.12 3,276,693.12 12 GA 4.560 % 212,082.24 0.81 % 3/6/25 41
9/13/21 030309032 058 9/19/18 8 4/1/19 3,286,016.76 3,286,016.76 12 GA 4.560 % 37,176.91 0.57 % 3/6/25 42
8/12/21 030309032 058 9/19/18 8 4/1/19 3,294,889.33 3,294,889.33 12 GA 4.560 % 37,176.91 0.57 % 3/6/25 43
7/12/21 030309032 058 9/19/18 8 4/1/19 3,303,727.19 3,303,727.19 12 GA 4.560 % 37,176.91 0.57 % 3/6/25 44
6/11/21 030309032 058 9/19/18 8 4/1/19 3,312,948.49 3,312,948.49 12 GA 4.560 % 132,259.64 0.51 % 3/6/25 45
5/12/21 030309032 058 9/19/18 8 4/1/19 3,321,715.72 3,321,715.72 12 GA 4.560 % 132,259.64 0.51 % 3/6/25 46
4/12/21 030309032 058 9/19/18 8 4/1/19 3,330,868.92 3,330,868.92 12 GA 4.560 % 132,259.64 0.51 % 3/6/25 47
3/12/21 030309032 058 9/19/18 8 4/1/19 3,339,566.06 3,349,497.01 12 GA 4.560 % 132,259.64 0.51 % 3/6/25 48
2/12/21 030309032 058 9/19/18 8 4/1/19 3,349,497.01 3,349,497.01 12 GA 4.560 % 132,259.64 0.51 % 3/6/25 49
1/12/21 030309032 058 9/19/18 8 4/1/19 3,358,121.29 3,366,711.83 12 GA 4.560 % 132,259.64 0.51 % 3/6/25 50
12/11/20 030309032 058 9/19/18 8 4/1/19 3,366,711.83 3,366,711.83 12 GA 4.560 % 191,441.70 0.73 % 3/6/25 51
11/13/20 030309032 058 9/19/18 8 4/1/19 3,375,694.69 3,375,694.69 12 GA 4.560 % 191,441.70 0.73 % 3/6/25 52
10/13/20 030309032 058 9/19/18 8 4/1/19 3,384,216.50 3,393,133.09 12 GA 4.560 % 191,441.70 0.73 % 3/6/25 53
9/14/20 030309032 058 9/19/18 8 4/1/19 3,393,133.09 3,393,133.09 12 GA 4.560 % 191,441.70 0.73 % 3/6/25 54
8/12/20 030309032 058 9/19/18 8 4/1/19 3,401,586.69 3,401,586.69 12 GA 4.560 % 191,441.70 0.73 % 3/6/25 55
7/10/20 030309032 058 9/19/18 8 4/1/19 3,410,007.23 3,410,007.23 12 GA 4.560 % 226,966.26 0.87 % 3/6/25 56
6/12/20 030309032 058 9/19/18 8 4/1/19 3,418,826.19 3,418,826.19 12 GA 4.560 % 226,966.26 0.87 % 3/6/25 57
5/12/20 030309032 058 9/19/18 8 4/1/19 3,427,179.30 3,427,179.30 12 GA 4.560 % 226,966.26 0.87 % 3/6/25 58
4/10/20 030309032 058 9/19/18 8 4/1/19 3,435,933.25 3,435,933.25 12 GA 4.560 % 226,966.26 0.87 % 3/6/25 59
3/12/20 030309032 058 9/19/18 8 4/1/19 3,444,219.45 3,444,219.45 12 GA 4.560 % 226,966.26 0.87 % 3/6/25 60
2/12/20 030309032 058 9/19/18 8 4/1/19 3,453,344.66 3,453,344.66 12 GA 4.560 % 226,966.26 0.87 % 3/6/25 61
1/10/20 030309032 058 9/19/18 8 4/1/19 3,461,562.76 3,461,562.76 12 GA 4.560 % 248,047.82 0.95 % 3/6/25 62
12/12/19 030309032 058 9/19/18 8 4/1/19 3,469,748.71 3,469,748.71 12 GA 4.560 % 248,047.82 0.95 % 3/6/25 63
11/13/19 030309032 058 9/19/18 8 4/1/19 3,478,341.51 3,478,341.51 12 GA 4.560 % 248,047.82 0.95 % 3/6/25 64
10/11/19 030309032 058 9/19/18 8 4/1/19 3,486,461.84 3,486,461.84 12 GA 4.560 % 248,047.82 0.95 % 3/6/25 65
9/12/19 030309032 058 9/19/18 8 4/1/19 3,494,991.37 3,494,991.37 12 GA 4.560 % 248,047.82 0.95 % 3/6/25 66
8/12/19 030309032 058   8 4/1/19 3,503,046.57 3,503,046.57 12 GA 4.560 % 210,010.00 0.80 % 3/6/25 67
7/12/19 030309032 058   8 4/1/19 3,511,070.27 3,511,070.27 12 GA 4.560 % 210,010.00 0.80 % 3/6/25 68
6/12/19 030309032 058   8 4/1/19 3,519,506.64 3,519,506.64 12 GA 4.560 % 210,010.00 0.80 % 3/6/25 69
5/10/19 030309032 058   8 4/1/19 3,527,465.96 3,535,840.27 12 GA 4.560 % 210,010.00 0.80 % 3/6/25 70
4/12/19 030309032 058 9/19/18 9 3,535,840.27 3,535,840.27 12 GA 4.560 % 210,010.00 0.80 % 3/6/25 71
 
Reports Available at sf.citidirect.com     Page 30 of 37         © Copyright 2023 Citigroup  

 


 

Distribution Date: 01/12/2023   Citigroup Commercial Mortgage Trust 2015-GC29            
Determination Date: 01/06/2023                        
Commercial Mortgage Pass-Through Certificates
            Series 2015-GC29              
3/12/19 030309032 058 9/19/18 9 3,543,735.70 3,552,945.09 12 GA 4.560 % 210,010.00 0.80 % 3/6/25 72
2/12/19 030309032 058 9/19/18 98 3,552,945.09 3,560,773.62 12 GA 4.560 % 210,010.00 0.80 % 3/6/25 73
1/11/19 030309032 058 9/19/18 98 3,560,773.62 3,560,773.62 12 GA 4.560 % 237,254.80 0.91 % 3/6/25 74
12/12/18 030309032 058 9/19/18 98 3,568,571.53 3,600,356.89 12 GA 4.560 % 237,254.80 0.91 % 3/6/25 75
11/13/18 030309032 058 9/19/18 98 3,576,790.23 3,600,356.89 12 GA 4.560 % 237,254.80 0.91 % 3/6/25 76
10/15/18 030309032 058 9/19/18 98 3,584,525.49 3,607,999.98 12 GA 4.560 % 237,254.80 0.91 % 3/6/25 77
10/13/20 030309046 074 12/26/19 8 0.00 0.00 17 TX 5.050 % -72,861.26 -0.38 % 1/6/20 0
9/14/20 030309046 074 12/26/19 13 2,402,499.51 2,454,119.68 17 TX 5.050 % -72,861.26 -0.38 % 1/6/20 0
8/12/20 030309046 074 12/26/19 13 2,408,183.70 2,454,119.68 17 TX 5.050 % 146,587.20 0.76 % 1/6/20 0
7/10/20 030309046 074 12/26/19 13 2,413,843.27 2,454,119.68 17 TX 5.050 % 146,587.20 0.76 % 1/6/20 0
6/12/20 030309046 074 12/26/19 13 2,419,816.32 2,454,119.68 17 TX 5.050 % 146,587.20 0.76 % 1/6/20 0
5/12/20 030309046 074 12/26/19 13 2,425,425.53 2,454,119.68 17 TX 5.050 % 146,587.20 0.76 % 1/6/20 0
4/10/20 030309046 074 12/26/19 13 2,431,350.04 2,454,119.68 17 TX 5.050 % 146,587.20 0.76 % 1/6/20 0
3/12/20 030309046 074 12/26/19 2 2,436,909.31 2,454,119.68 17 TX 5.050 % 146,587.20 0.76 % 1/6/20 0
2/12/20 030309046 074 12/26/19 98 2,443,126.97 2,454,119.68 17 TX 5.050 % 146,587.20 0.76 % 1/6/20 0
1/10/20 030309046 074 12/26/19 98 2,448,635.25 2,454,119.68 17 TX 5.050 % 146,587.20 0.76 % 1/6/20 0
11/13/20 030309097 048 10/24/18 7 0.00 0.00 17 IL 4.870 % 129,428.19 0.14 % 3/6/25 52
10/13/20 030309097 048 10/24/18 7 4,807,773.50 4,807,773.50 17 IL 4.870 % 308,579.17 0.32 % 3/6/25 53
9/14/20 030309097 048 10/24/18 7 4,814,679.17 4,814,679.17 17 IL 4.870 % 308,579.17 0.32 % 3/6/25 54
8/12/20 030309097 048 10/24/18 7 4,820,907.40 4,820,907.40 17 IL 4.870 % 472,098.00 0.50 % 3/6/25 55
7/10/20 030309097 048 10/24/18 7 4,827,109.62 4,827,109.62 17 IL 4.870 % 469,923.66 0.49 % 3/6/25 56
6/12/20 030309097 048 10/24/18 7 4,833,937.13 4,833,937.13 17 IL 4.870 % 211,033.40 0.22 % 3/6/25 57
5/12/20 030309097 048 10/24/18 7 4,840,084.94 4,840,084.94 17 IL 4.870 % 211,033.40 0.22 % 3/6/25 58
4/10/20 030309097 048 10/24/18 7 4,846,860.01 4,852,953.85 17 IL 4.870 % 211,033.40 0.22 % 3/6/25 59
3/12/20 030309097 048 10/24/18 7 4,852,953.85 4,852,953.85 17 IL 4.870 % 211,033.40 0.22 % 3/6/25 60
2/12/20 030309097 048 10/24/18 7 4,860,331.74 4,860,331.74 17 IL 4.870 % 211,033.40 0.22 % 3/6/25 61
1/10/20 030309097 048 10/24/18 7 4,866,369.32 4,866,369.32 17 IL 4.870 % 2,552,674.98 2.68 % 3/6/25 62
12/12/19 030309097 048 10/24/18 7 4,872,381.69 4,872,381.69 17 IL 4.870 % 304,831.84 0.32 % 3/6/25 63
11/13/19 030309097 048 10/24/18 7 4,879,026.22 4,879,026.22 17 IL 4.870 % 1,110,660.52 1.17 % 3/6/25 64
10/11/19 030309097 048 10/24/18 7 4,884,985.73 4,884,985.73 17 IL 4.870 % 1,110,660.52 1.17 % 3/6/25 65
9/12/19 030309097 048 10/24/18 7 4,891,579.31 4,897,486.40 17 IL 4.870 % 1,110,660.52 1.17 % 3/6/25 66
 
Reports Available at sf.citidirect.com     Page 31 of 37         © Copyright 2023 Citigroup  

 


 

Distribution Date: 01/12/2023   Citigroup Commercial Mortgage Trust 2015-GC29            
Determination Date: 01/06/2023                        
Commercial Mortgage Pass-Through Certificates
            Series 2015-GC29              
8/12/19 030309097 048 10/24/18 10 4,897,486.40 4,903,368.82 17 IL 4.870 % 1,110,660.52 1.17 % 3/6/25 67
7/12/19 030309097 048 10/24/18 10 4,903,368.82 4,903,368.82 17 IL 4.870 % 1,386,818.45 1.46 % 3/6/25 68
6/12/19 030309097 048 10/24/18 10 4,909,888.10 4,915,718.73 17 IL 4.870 % 1,386,818.45 1.46 % 3/6/25 69
5/10/19 030309097 048 10/24/18 10 4,915,718.73 4,922,188.09 17 IL 4.870 % 1,386,818.45 1.46 % 3/6/25 70
4/12/19 030309097 048 10/24/18 98 4,922,188.09 4,927,967.35 17 IL 4.870 % 1,529,646.70 1.61 % 3/6/25 71
3/12/19 030309097 048 10/24/18 98 4,927,967.35 4,935,717.19 17 IL 4.870 % 1,529,646.70 1.61 % 3/6/25 72
2/12/19 030309097 048 10/24/18 98 4,935,717.19 4,935,717.19 17 IL 4.870 % 1,487,279.71 1.66 % 3/6/25 73
1/11/19 030309097 048 10/24/18 98 4,941,439.95 4,947,138.81 17 IL 4.870 % 1,466,584.13 1.54 % 3/6/25 74
12/12/18 030309097 048 10/24/18 98 4,947,138.81 4,953,481.17 17 IL 4.870 % 1,466,584.13 1.54 % 3/6/25 75
11/13/18 030309097 048 10/24/18 98 4,953,481.17 4,959,129.75 17 IL 4.870 % 1,466,584.13 1.54 % 3/6/25 76
 
 
 
 
Reports Available at sf.citidirect.com     Page 32 of 37         © Copyright 2023 Citigroup  

 


 

Distribution Date:   01/12/2023 Citigroup Commercial Mortgage Trust 2015-GC29      
Determination Date:   01/06/2023              
          Commercial Mortgage Pass-Through Certificates      
          Series 2015-GC29        
          Unscheduled Principal Detail      
 
      Liquidation / Liquid / Prepay Unscheduled Unscheduled Other Prepayment Interest Prepayment Yield Maintenance
Loan Number OMCR Prepayment Date Type (5) Principal Collections Principal Adjustments Interest Adjustments Excess / (Shortfall) Penalties Penalties
        There is no unscheduled principal activity for the current distribution period.    
Totals                    
 
 
 
 
Reports Available at sf.citidirect.com     Page 33 of 37     © Copyright 2023 Citigroup

 


 

Distribution Date: 01/12/2023 Citigroup Commercial Mortgage Trust 2015-GC29      
Determination Date: 01/06/2023                
          Commercial Mortgage Pass-Through Certificates      
            Series 2015-GC29        
            Historical Unscheduled Principal Detail      
Distribution Loan     Liquidation / Liquid / Prepay Unscheduled   Unscheduled Other Prepayment Interest Prepayment Yield Maintenance
Date Number OMCR   Prepayment Date Type (5) Principal Collections   Principal Adjustments Interest Adjustments Excess / (Shortfall) Penalties Penalties
2/12/20 030520738 004   2/1/20 2 91,500,000.00   0.00 0.00 0.00 0.00 0.00
4/10/20 030308997 011   4/6/20 5 17,762,720.19   0.00 0.00 0.00 0.00 0.00
1/12/18 030309000 014   1/10/18 9 16,300,696.12   0.00 0.00 0.00 0.00 899,307.95
11/15/21 030309001 016   10/15/21 2 12,366,393.90   0.00 0.00 0.00 0.00 2,255,133.80
4/12/17 030309008 026     0 (2,007.09 ) 0.00 0.00 0.00 0.00 0.00
11/13/20 030309097 048   11/2/20 6 2,139,962.97   0.00 0.00 0.00 0.00 0.00
9/12/19 030520739 052   9/6/19 2 4,426,382.17   0.00 0.00 0.00 0.00 0.00
10/13/20 030309046 074   10/1/20 6 1,328,372.35   0.00 0.00 0.00 0.00 0.00
1/10/20 030309003 9 A2 1/9/20 2 11,440,924.80   0.00 0.00 0.00 0.00 0.00
 
 
 
 
Reports Available at sf.citidirect.com       Page 34 of 37     © Copyright 2023 Citigroup

 


 

Distribution Date: 01/12/2023   Citigroup Commercial Mortgage Trust 2015-GC29        
Determination Date: 01/06/2023                      
      Commercial Mortgage Pass-Through Certificates        
          Series 2015-GC29            
Liquidated Loan Detail
 
Loan Final Recovery Most Recent Most Recent Actual Gross Proceeds Liquidation Net Liquidation Net Proceeds Realized Repurchased by
Number OMCR Determ Date Appraisal Date Appraisal Value Balance Proceeds as % of Act Bal Expenses Proceeds as a % of Act Bal   Losses Seller (Y/N)
There is no liquidated loan activity for the current distribution period.

Totals                        
 
 
 
 
Reports Available at sf.citidirect.com       Page 35 of 37     © Copyright 2023 Citigroup

 


 

Distribution Date: 01/12/2023 Citigroup Commercial Mortgage Trust 2015-GC29        
Determination Date: 01/06/2023                    
Commercial Mortgage Pass-Through Certificates
Series 2015-GC29
Historical Liquidated Loan Detail
 
Distribution Loan   Final Recovery Most Recent Most Recent Actual Gross Gross Proceeds Liquidation Net Liquidation Net Proceeds Realized Repurchased by
Date Number OMCR Determ Date Appraisal Date Appraisal Value Balance Proceeds as % of Act Bal Expenses Proceeds as a % of Act Bal Loss Seller (Y/N)
2/11/22 030309046 074     0.00 0.00 0.00 0.00 232,660.35 1,582,378.62 0.00 2,630.00
2/11/22 030309097 048     0.00 0.00 0.00 0.00 148,416.58 2,288,379.55 0.00 0.00
12/10/21 030309046 074     0.00 0.00 0.00 0.00 232,660.35 1,582,378.62 0.00 0.00
12/10/21 030309097 048     0.00 0.00 0.00 0.00 148,416.58 2,288,379.55 0.00 0.00
11/15/21 030309001 016   12/1/14 31,900,000.00 0.00 12,388,975.53 0.00 4,063,913.39 16,452,888.92 0.00 0.00
11/15/21 030309046 074     0.00 0.00 0.00 0.00 232,660.35 1,582,378.62 0.00 0.00
11/15/21 030309097 048     0.00 0.00 0.00 0.00 148,416.58 2,288,379.55 0.00 0.00
9/13/21 030309046 074     0.00 0.00 0.00 0.00 232,660.35 1,582,378.62 0.00 27,932.07
9/13/21 030309097 048     0.00 0.00 0.00 0.00 148,416.58 2,288,379.55 0.00 0.00
6/11/21 030309046 074     0.00 0.00 0.00 0.00 232,660.35 1,582,378.62 0.00 0.00
6/11/21 030309097 048     0.00 0.00 0.00 0.00 148,416.58 2,288,379.55 0.00 0.00
11/13/20 030309046 074     0.00 0.00 0.00 0.00 232,660.35 1,582,378.62 0.00 0.00
11/13/20 030309097 048 11/2/20 11/15/19 7,000,000.00 0.00 4,807,773.50 0.00 148,416.58 2,288,379.55 0.00 2,667,810.53
10/13/20 030309046 074   2/12/20 2,240,000.00 0.00 2,402,499.51 0.00 247,960.35 1,582,378.62 0.00 1,068,081.24
 
 
 
 
Reports Available at sf.citidirect.com       Page 36 of 37       © Copyright 2023 Citigroup

 


 

Distribution Date: 01/12/2023 Citigroup Commercial Mortgage Trust 2015-GC29      
Determination Date: 01/06/2023            
        Commercial Mortgage Pass-Through Certificates      
 
            Series 2015-GC29      
 
 
            CREFC® Legends      
 
(1) Property Type   (3) Workout Strategy (5) Liquidation / Prepayment Type
 
MF = Multifamily   1 . Modification 1 . Partial Liquidation (Curtailment)
RT = Retail   2 . Foreclosure 2 . Payoff Prior To Maturity
HC = HealthCare   3 . Bankruptcy 3 . Disposition / Liquidation
IN = Industrial   4 . Extension 4 . Repurchase / Substitution
WH = Warehouse   5 . Note Sale 5 . Full Payoff At Maturity
MH = Mobile Home Park   6 . DPO 6 . DPO
OF = Office   7 . REO 7 . Liquidation prior to 7/1/2006
MU = Mixed Use   8 . Resolved 8 . Payoff With Penalty
LO = Lodging   9 . Pending Return to Master Servicer 9 . Payoff With Yield Maintenance
SS = Self Storage   10. Deed In Lieu of Foreclosure 10. Curtailment With Penalty
OT = Other   11. Full Payoff 11. Curtailment With Yield Maintenance
SE = Securities   12. Reps and Warranties      
CH = Cooperative Housing 13. Other or TBD      
N/A = Not Available   98. Not Provided By Servicer      
 
 
(2) Payment Status (4) Modification Type      
 
A.   In Grace Period   1 . Maturity Date Extension      
B.   Late, but less than 30 Days 2 . Amortization Change      
0 . Current   3 . Principal Write-Off      
1 . 30-59 Days Delinquent 4 . Blank (formerly Combination)      
2 . 60-89 Days Delinquent 5 . Temporary Rate Reduction      
3 . 90-120 Days Delinquent 6 . Capitalization of Interest      
4 . Performing Matured Balloon 7 . Capitalization of Taxes      
5 . Non Performing Matured Balloon 8 . Other      
6. 121+ Days Delinquent 9 . Combination      
 
 
 
 
Reports Available at sf.citidirect.com     Page 37 of 37     © Copyright 2023 Citigroup