EX-99.1 2 ex99_1.htm certstmt_10dccmt15gc292103.htm - Generated by SEC Publisher for SEC Filing
Distribution Date: 03/12/2021 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 03/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29

 

CONTACT INFORMATION  
Depositor Citigroup Commercial Mortgage Securities Inc.
Master Servicer Midland Loan Services,
Special Servicer Midland Loan Services,
Trustee Deutsche Bank Trust Company Americas
Certificate Administrator Citibank, N.A.
Operating Advisor Situs Holdings, LLC

 

CONTENTS  
Distribution Summary - Active Certificates 2
Distribution Summary (Factors) 3
Interest Distribution Detail 4
Principal Distribution Detail 5
Reconciliation Detail 6
Other Information 7
Stratification Detail 8
Mortgage Loan Detail 11
NOI Detail 15
Delinquency Loan Detail 19
Appraisal Reduction Detail 21
Loan Modification Detail 24
Specially Serviced Loan Detail 27
Unscheduled Principal Detail 31
Liquidated Loan Detail 33
CREFC Legends 35

 

Deal Contact: John Hannon Citibank, N.A.
  john.hannon@citi.com Agency and Trust
  Tel: (212) 816-5693 388 Greenwich Street, 14th Floor
    New York, NY 10013

 

Reports Available at sf.citidirect.com Page 1 of 35 © Copyright 2021 Citigroup

 


 

Distribution Date: 03/12/2021 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 03/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
    Distribution Summary - Active Certificates
DISTRIBUTION IN DOLLARS  

 

      Prior   Pass-   Accrual                                   Current
  Original   Principal   Through   Day Count   Accrual   Interest   Principal   PPP and YM     Total   Deferred   Realized     Principal
Class Balance   Balance   Rate   Fraction   Dates   Distributed   Distributed   Distributed     Distributed   Interest   Loss     Balance
(1) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) (8 ) (9 ) (10)= (7 +8+9) (11 ) (12 ) (13)= (3-8+11-12)
 
Class A-1 29,302,000.00   0.00   1.450000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
Class A-2 146,427,000.00   0.00   2.674000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
Class A-3 220,000,000.00   218,934,402.49   2.935000 % 30/360   02/01 - 02/28   535,477.06   0.00   0.00     535,477.06   0.00   0.00     218,934,402.49
Class A-4 334,415,000.00   334,415,000.00   3.192000 % 30/360   02/01 - 02/28   889,543.90   0.00   0.00     889,543.90   0.00   0.00     334,415,000.00
Class A-AB 52,822,000.00   43,365,145.74   2.984000 % 30/360   02/01 - 02/28   107,834.66   1,142,540.11   0.00     1,250,374.77   0.00   0.00     42,222,605.63
Class A-S 55,926,000.00   55,926,000.00   3.457000 % 30/360   02/01 - 02/28   161,113.52   0.00   0.00     161,113.52   0.00   0.00     55,926,000.00
Class B 72,704,000.00   72,704,000.00   3.758000 % 30/360   02/01 - 02/28   227,684.69   0.00   0.00     227,684.69   0.00   0.00     72,704,000.00
Class C 51,732,000.00   51,732,000.00   4.150830 % 30/360   02/01 - 02/28   178,942.28   0.00   0.00     178,942.28   0.00   0.00     51,732,000.00
Class D 65,713,000.00   65,713,000.00   3.110000 % 30/360   02/01 - 02/28   170,306.19   0.00   0.00     170,306.19   0.00   0.00     65,713,000.00
Class E 23,769,000.00   23,769,000.00   4.150830 % 30/360   02/01 - 02/28   82,217.56   0.00   0.00     82,217.56   0.00   0.00     23,769,000.00
Class F 11,185,000.00   11,185,000.00   4.150830 % 30/360   02/01 - 02/28   38,689.19   0.00   0.00     38,689.19   0.00   0.00     11,185,000.00
Class G 15,380,000.00   15,380,000.00   4.150830 % 30/360   02/01 - 02/28   53,199.80   0.00   0.00     53,199.80   0.00   0.00     15,380,000.00
Class H 39,148,505.00   35,412,613.23   4.150830 % 30/360   02/01 - 02/28   70,237.15   0.00   0.00     70,237.15   0.00   0.00     35,412,613.23
Class R 0.00   0.00   0.000000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
Class S 0.00   0.00   0.000000 % -   -   0.00   0.00   0.00     0.00   0.00   0.00     0.00
Totals 1,118,523,505.00   928,536,161.46               2,515,246.00   1,142,540.11   0.00     3,657,786.11   0.00   0.00     927,393,621.35
Notional Classes                                                
Class X-A 838,892,000.00   652,640,548.23   1.036155 % 30/360   02/01 - 02/28   563,530.83   0.00   0.00     563,530.83   0.00   0.00     651,498,008.12
Class X-B 72,704,000.00   72,704,000.00   0.392830 % 30/360   02/01 - 02/28   23,800.26   0.00   0.00     23,800.26   0.00   0.00     72,704,000.00
Class X-D 65,713,000.00   65,713,000.00   1.040830 % 30/360   02/01 - 02/28   56,996.71   0.00   0.00     56,996.71   0.00   0.00     65,713,000.00
Totals 977,309,000.00   791,057,548.23               644,327.80   0.00   0.00     644,327.80   0.00   0.00     789,915,008.12
Non-Active Exchangeable Certificates                                            
Class PEZ 180,362,000.00   180,362,000.00   0.000000 % 30/360   02/01 - 02/28   0.00   0.00   0.00     0.00   0.00   0.00     180,362,000.00

 

Reports Available at sf.citidirect.com Page 2 of 35 © Copyright 2021 Citigroup

 


 

Distribution Date: 03/12/2021 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 03/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
    Distribution Summary (Factors)
PER $1,000 OF ORIGINAL BALANCE  

 

          Prior                           Current
      Record   Principal   Interest   Principal   PPP and YM   Total   Deferred       Principal
Class CUSIP   Date   Balance   Distributed   Distributed   Distributed   Distributed   Interest   Realized Loss   Balance
        (3)/ (2) x 1000 (7)/ (2) x 1000 (8)/ (2) x 1000 (9)/ (2) x 1000 (10)/ (2) x 1000 (11)/ (2) x 1000 (12)/ (2) x 1000 (14)/ (2) x 1000
 
Class A-1 17323 VAW5 2/26/2021   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
Class A-2 17323 VAX3 2/26/2021   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
Class A-3 17323 VAY1 2/26/2021   995.156375   2.433987   0.000000   0.000000   2.433987   0.000000   0.000000   995.156375
Class A-4 17323 VAZ8 2/26/2021   1,000.000000   2.660000   0.000000   0.000000   2.660000   0.000000   0.000000   1,000.000000
Class A-AB 17323 VBB0 2/26/2021   820.967509   2.041472   21.630005   0.000000   23.671477   0.000000   0.000000   799.337504
Class A-S 17323 VBC8 2/26/2021   1,000.000000   2.880834   0.000000   0.000000   2.880834   0.000000   0.000000   1,000.000000
Class B 17323 VBD6 2/26/2021   1,000.000000   3.131667   0.000000   0.000000   3.131667   0.000000   0.000000   1,000.000000
Class C 17323 VBE4 2/26/2021   1,000.000000   3.459025   0.000000   0.000000   3.459025   0.000000   0.000000   1,000.000000
Class D 17323 VAA3 2/26/2021   1,000.000000   2.591667   0.000000   0.000000   2.591667   0.000000   0.000000   1,000.000000
Class E 17323 VAC9 2/26/2021   1,000.000000   3.459025   0.000000   0.000000   3.459025   0.000000   0.000000   1,000.000000
Class F 17323 VAE5 2/26/2021   1,000.000000   3.459025   0.000000   0.000000   3.459025   0.000000   0.000000   1,000.000000
Class G 17323 VAG0 2/26/2021   1,000.000000   3.459025   0.000000   0.000000   3.459025   0.000000   0.000000   1,000.000000
Class H 17323 VAJ4 2/26/2021   904.571279   1.794121   0.000000   0.000000   1.794121   0.000000   0.000000   904.571279
Class R 17323 VAS4 2/26/2021   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
Class S 17323 VAU9 2/26/2021   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000   0.000000
Class X-A 17323 VBF1 2/26/2021   777.979225   0.671756   0.000000   0.000000   0.671756   0.000000   0.000000   776.617262
Class X-B 17323 VBG9 2/26/2021   1,000.000000   0.327358   0.000000   0.000000   0.327358   0.000000   0.000000   1,000.000000
Class X-D 17323 VAL9 2/26/2021   1,000.000000   0.867358   0.000000   0.000000   0.867358   0.000000   0.000000   1,000.000000

 

Reports Available at sf.citidirect.com Page 3 of 35 © Copyright 2021 Citigroup

 


 

Distribution Date: 03/12/2021 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 03/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
 
    Interest Distribution Detail
DISTRIBUTION IN DOLLARS    

 

  Prior   Pass-   Accrual Optimal   Prior   Interest on   Non-Recov.                 Current
  Principal   Through   Day Accrued   Unpaid   Prior Unpaid   Interest     Interest Deferred   Interest     Unpaid
Class Balance   Rate   Count Interest   Interest   Interest   Shortfall     Due Interest   Distributed     Interest
(1) (2 ) (3 ) Fraction (6 ) (7 ) (8 ) (9 ) (10)= (6)+(7)+(8)-(9) (11 ) (12 ) (13)= (10)-(11)-(12)
Class A-1 0.00   1.450000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
Class A-2 0.00   2.674000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
Class A-3 218,934,402.49   2.935000 % 30/360 535,477.06   0.00   0.00   0.00     535,477.06 0.00   535,477.06     0.00
Class A-4 334,415,000.00   3.192000 % 30/360 889,543.90   0.00   0.00   0.00     889,543.90 0.00   889,543.90     0.00
Class A-AB 43,365,145.74   2.984000 % 30/360 107,834.66   0.00   0.00   0.00     107,834.66 0.00   107,834.66     0.00
Class A-S 55,926,000.00   3.457000 % 30/360 161,113.48   0.04   0.00   0.00     161,113.52 0.00   161,113.52     0.00
Class B 72,704,000.00   3.758000 % 30/360 227,684.69   0.00   0.00   0.00     227,684.69 0.00   227,684.69     0.00
Class C 51,732,000.00   4.150830 % 30/360 178,942.28   0.00   0.00   0.00     178,942.28 0.00   178,942.28     0.00
Class D 65,713,000.00   3.110000 % 30/360 170,306.19   0.00   0.00   0.00     170,306.19 0.00   170,306.19     0.00
Class E 23,769,000.00   4.150830 % 30/360 82,217.56   0.00   0.00   0.00     82,217.56 0.00   82,217.56     0.00
Class F 11,185,000.00   4.150830 % 30/360 38,689.19   0.00   0.00   0.00     38,689.19 0.00   38,689.19     0.00
Class G 15,380,000.00   4.150830 % 30/360 53,199.80   0.00   0.00   0.00     53,199.80 0.00   53,199.80     0.00
Class H 35,412,613.23   4.150830 % 30/360 122,493.11   354,440.87   1,226.02   0.00     478,160.00 0.00   70,237.15     407,922.85
Class R 0.00   0.000000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
Class S 0.00   0.000000 % - 0.00   0.00   0.00   0.00     0.00 0.00   0.00     0.00
Totals 928,536,161.46         2,567,501.92   354,440.91   1,226.02   0.00     2,923,168.85 0.00   2,515,246.00     407,922.85
Notional Classes                                          
Class X-A 652,640,548.23   1.036155 % 30/360 563,530.83   0.00   0.00   0.00     563,530.83 0.00   563,530.83     0.00
Class X-B 72,704,000.00   0.392830 % 30/360 23,800.26   0.00   0.00   0.00     23,800.26 0.00   23,800.26     0.00
Class X-D 65,713,000.00   1.040830 % 30/360 56,996.71   0.00   0.00   0.00     56,996.71 0.00   56,996.71     0.00
Totals 791,057,548.23         644,327.80   0.00   0.00   0.00     644,327.80 0.00   644,327.80     0.00

 

Reports Available at sf.citidirect.com Page 4 of 35 © Copyright 2021 Citigroup

 


 

Distribution Date: 03/12/2021 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 03/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
    Principal Distribution Detail
DISTRIBUTION IN DOLLARS  

 

      Prior   Scheduled   Unscheduled       Current   Current     Current Cumulative Original   Current   Original   Current  
  Original   Principal   Principal   Principal   Balance   Realized   Principal     Principal Realized   Class   Class   Credit   Credit  
Class Balance   Balance   Distribution   Distribution   Change   Loss   Recoveries     Balance Loss   (%)   (%)   Support Support  
(1) (2 ) (3 ) (4 ) (5 ) (6 ) (7 ) (8 ) (9)= (3)-(4)-(5)+(6)-(7)+(8) (10 ) (11 ) (12 ) (13 ) (14 )
 
Class A-1 29,302,000.00   0.00   0.00   0.00   0.00   0.00   0.00     0.00 0.00   2.62 % 0.00 % 30.00 % N/A  
Class A-2 146,427,000.00   0.00   0.00   0.00   0.00   0.00   0.00     0.00 0.00   13.09 % 0.00 % 30.00 % N/A  
Class A-3 220,000,000.00   218,934,402.49   0.00   0.00   0.00   0.00   0.00     218,934,402.49 0.00   19.67 % 23.61 % 30.00 % 35.78 %
Class A-4 334,415,000.00   334,415,000.00   0.00   0.00   0.00   0.00   0.00     334,415,000.00 0.00   29.90 % 36.06 % 30.00 % 35.78 %
Class A-AB 52,822,000.00   43,365,145.74   1,142,540.11   0.00   0.00   0.00   0.00     42,222,605.63 0.00   4.72 % 4.55 % 30.00 % 35.78 %
Class A-S 55,926,000.00   55,926,000.00   0.00   0.00   0.00   0.00   0.00     55,926,000.00 0.00   5.00 % 6.03 % 25.00 % 29.75 %
Class B 72,704,000.00   72,704,000.00   0.00   0.00   0.00   0.00   0.00     72,704,000.00 0.00   6.50 % 7.84 % 18.50 % 21.91 %
Class C 51,732,000.00   51,732,000.00   0.00   0.00   0.00   0.00   0.00     51,732,000.00 0.00   4.63 % 5.58 % 13.88 % 16.33 %
Class D 65,713,000.00   65,713,000.00   0.00   0.00   0.00   0.00   0.00     65,713,000.00 0.00   5.88 % 7.09 % 8.00 % 9.25 %
Class E 23,769,000.00   23,769,000.00   0.00   0.00   0.00   0.00   0.00     23,769,000.00 0.00   2.13 % 2.56 % 5.87 % 6.68 %
Class F 11,185,000.00   11,185,000.00   0.00   0.00   0.00   0.00   0.00     11,185,000.00 0.00   1.00 % 1.21 % 4.87 % 5.48 %
Class G 15,380,000.00   15,380,000.00   0.00   0.00   0.00   0.00   0.00     15,380,000.00 0.00   1.38 % 1.66 % 3.50 % 3.82 %
Class H 39,148,505.00   35,412,613.23   0.00   0.00   0.00   0.00   0.00     35,412,613.23 3,735,891.77   3.50 % 3.82 % 0.00 % 0.00 %
Totals 1,118,523,505.00   928,536,161.46   1,142,540.11   0.00   0.00   0.00   0.00     927,393,621.35 3,735,891.77   100.00 % 100.00 %        

 

Reports Available at sf.citidirect.com Page 5 of 35 © Copyright 2021 Citigroup

 


 

Distribution Date: 03/12/2021 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 03/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
    Reconciliation Detail

 

SOURCE OF FUNDS
 
Interest Funds Available      
Scheduled Interest 3,007,369.53    
Prepayment Interest Shortfall 0.00    
Interest Adjustments 0.00    
ASER Amount (40,027.97 )  
Realized Loss in Excess of Principal Balance 0.00    
Total Interest Funds Available:     2,967,341.56
Principal Funds Available      
Scheduled Principal 1,142,540.11    
Unscheduled Principal Collections 0.00    
Repurchased Principal 0.00    
Substitution Principal 0.00    
Other Principal 0.00    
Total Principal Funds Available:     1,142,540.11
Other Funds Available      
Yield Maintenance Charges 0.00    
Withdrawal of Withheld Amounts from the Interest Reserve Account 214,432.64    
Deposit of Withheld Amounts to the Interest Reserve Account 0.00    
Total Other Funds Available:     214,432.64
Total Funds Available     4,324,314.31

 

ALLOCATION OF FUNDS
 
Scheduled Fees    
Servicing Fee 6,758.69  
Trustee/Certificate Administrator Fee 1,877.66  
Operating Advisor Fee 974.96  
CREFC® Intellectual Property Royalty License Fee 361.10  
Total Scheduled Fees:   9,972.41
Additional Fees, Expenses, etc.    
Additional Servicing Fee 0.00  
Special Servicing Fee 12,035.80  
Work-out Fee 0.00  
Liquidation Fee 0.00  
Trust Fund Expenses 0.00  
Trust Advisor Expenses 0.00  
Reimbursement of Interest on Advances to the Servicer 192.19  
Borrower Reimbursable Trust Fund Expenses 0.00  
Other Expenses 0.00  
Total Additional Fees, Expenses, etc.:   12,227.99
Distributions    
Interest Distribution 3,159,573.80  
Principal Distribution 1,142,540.11  
Yield Maintenance Charge Distribution 0.00  
Total Distributions:   4,302,113.91
Total Funds Allocated   4,324,314.31

 

Reports Available at sf.citidirect.com Page 6 of 35 © Copyright 2021 Citigroup

 


 

Distribution Date: 03/12/2021 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 03/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
    Other Information

 

Interest Reserve Account Information    
Beginning Interest Reserve Account Balance 214,432.64  
Deposit of Withheld Amounts to the Interest Reserve Account 0.00  
Withdrawal of Withheld Amounts from the Interest Reserve Account (214,432.64 )
Ending Interest Reserve Account Balance 0.00  
 
Excess Liquidation Proceeds Reserve Account Information    
Beginning Excess Liquidation Proceeds Reserve Account Balance 0.00  
Deposit to the Excess Liquidation Proceeds Reserve Account 0.00  
Withdrawal from the Excess Liquidation Proceeds Reserve Account 0.00  
Ending Excess Liquidation Proceeds Reserve Account Balance 0.00  
 
Collateral Information    
% of Cut-Off Principal Balance Outstanding 82.912305 %
 
Controlling Class Information    
The Controlling Class is Class H.    
The Controlling Class Representative is Eightfold Real Estate Capital, L.P.    
 
There Are No Disclosable Special Servicer Fees.    

 

Reports Available at sf.citidirect.com Page 7 of 35 © Copyright 2021 Citigroup

 


 

Distribution Date: 03/12/2021 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 03/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
 
    Stratification Detail

 

Ending Scheduled Balance
 
Ending Sched # of Ending Sched % of Agg     Wtd Avg
Balance Loans Balance Balance WAC WAM DSCR
 
0 or Less 7 0.00 0.00 0.0000 0 0.000000
1 to 5,000,000 38 112,275,793.32 12.11 4.4675 47 1.587384
5,000,001 to 10,000,000 24 172,637,790.37 18.62 4.3179 48 1.768683
10,000,001 to 15,000,000 6 71,107,459.22 7.67 4.3810 48 0.946736
15,000,001 to 20,000,000 2 31,466,078.52 3.39 4.6635 49 0.723465
20,000,001 to 25,000,000 3 66,712,480.06 7.19 4.3307 44 1.727286
25,000,001 to 30,000,000 1 28,726,956.36 3.10 4.2300 47 1.400000
30,000,001 to 35,000,000 0 0.00 0.00 0.0000 0 0.000000
35,000,001 to 40,000,000 0 0.00 0.00 0.0000 0 0.000000
40,000,001 to 45,000,000 0 0.00 0.00 0.0000 0 0.000000
45,000,001 to 50,000,000 3 149,238,584.86 16.09 3.7882 48 2.340068
50,000,001 to 55,000,000 0 0.00 0.00 0.0000 0 0.000000
55,000,001 to 60,000,000 0 0.00 0.00 0.0000 0 0.000000
60,000,001 to 65,000,000 1 60,228,478.64 6.49 3.9200 48 1.230000
65,000,001 to 70,000,000 0 0.00 0.00 0.0000 0 0.000000
70,000,001 to 75,000,000 0 0.00 0.00 0.0000 0 0.000000
75,000,001 to 80,000,000 0 0.00 0.00 0.0000 0 0.000000
80,000,001 to 85,000,000 0 0.00 0.00 0.0000 0 0.000000
85,000,001 to 90,000,000 0 0.00 0.00 0.0000 0 0.000000
90,000,001 or Greater 2 235,000,000.00 25.34 4.0192 49 1.071702
Totals 87 927,393,621.35 100.00 4.1640 48 1.514200
 
 
 
 
(When current DSCR is not available, the most currently provided DSCR will be used.)      

 

State
 
    # of Ending Sched % of Agg     Wtd Avg
State   Loans Balance Balance WAC WAM DSCR
 
Alabama   2 7,671,780.36 0.83 4.3271 49 1.620231
Arkansas   1 21,629,851.69 2.33 4.3550 48 1.300000
Arizona   3 32,675,477.59 3.52 4.2324 47 1.413292
California   4 11,036,632.04 1.19 4.2074 47 1.842445
Colorado   1 9,000,000.00 0.97 3.9000 47 3.270000
Florida   7 38,838,129.72 4.19 4.3203 48 1.487526
Georgia   3 16,501,702.99 1.78 4.3852 47 1.526518
Illinois   5 23,331,726.58 2.52 4.3194 48 1.700193
Indiana   1 6,529,194.72 0.70 4.4200 48 1.440000
Kentucky   3 26,287,617.98 2.83 4.8069 48 1.297278
Louisiana   2 27,247,339.48 2.94 4.3784 48 1.205628
Massachusetts   3 20,285,491.87 2.19 4.3226 48 1.980374
Maryland   1 3,371,020.75 0.36 4.6800 48 1.960000
Michigan   5 23,645,600.26 2.55 4.3816 47 2.555713
Minnesota   1 12,549,296.26 1.35 4.6500 47 -2.240000
North Carolina   6 32,409,521.08 3.49 4.3541 48 1.784329
Nebraska   1 4,665,826.61 0.50 4.5500 48 -0.620000
New Jersey   1 20,480,503.77 2.21 4.2700 36 2.860000
New York   9 344,674,803.43 37.17 3.9758 48 1.100819
Ohio   12 35,895,319.26 3.87 4.4994 46 1.659465
Pennsylvania   2 9,512,479.06 1.03 4.2184 48 1.656852
South Carolina   2 18,170,245.10 1.96 4.4545 49 0.559573
Tennessee   1 8,559,870.65 0.92 4.4600 48 1.830000
Texas   8 34,882,369.31 3.76 4.3716 48 1.878640
Virginia   2 12,541,820.79 1.35 4.1164 47 1.499212
Washington   1 125,000,000.00 13.48 3.9085 49 2.490000
  Totals 87 927,393,621.35 100.00 4.1640 48 1.514200

 

Reports Available at sf.citidirect.com Page 8 of 35 © Copyright 2021 Citigroup

 


 

Distribution Date: 03/12/2021 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 03/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
 
    Stratification Detail

 

Seasoning
 
  # of Ending Sched % of Agg     Wtd Avg
Seasoning Loans Balance Balance WAC WAM DSCR
 
12 Months or Less 0 0.00 0.00 0.0000 0 0.000000
13 to 24 Months 0 0.00 0.00 0.0000 0 0.000000
25 to 36 Months 0 0.00 0.00 0.0000 0 0.000000
37 to 48 Months 0 0.00 0.00 0.0000 0 0.000000
49 Months or Greater 87 927,393,621.35 100.00 4.1640 48 1.514200
Totals 87 927,393,621.35 100.00 4.1640 48 1.514200

 

Property Type
 
Property # of Ending Sched % of Agg     Wtd Avg
Type Loans Balance Balance WAC WAM DSCR
 
Multifamily 22 148,882,924.13 16.05 4.4137 48 1.704916
Retail 26 180,055,394.48 19.42 4.2580 48 1.602268
Industrial 3 13,154,407.05 1.42 4.1568 47 1.469017
Mobile Home Park 2 3,070,396.83 0.33 4.5543 48 2.128398
Office 15 214,438,394.14 23.12 4.0644 47 2.240476
Mixed Use 5 275,599,107.66 29.72 3.9078 48 1.057145
Lodging 5 44,793,571.32 4.83 4.5583 48 -0.589940
Self Storage 9 47,399,425.74 5.11 4.5670 48 1.913611
Totals 87 927,393,621.35 100.00 4.1640 48 1.514200

 

Debt Service Coverage Ratio
 
Debt Service # of Ending Sched % of Agg     Wtd Avg
Coverage Ratio Loans Balance Balance WAC WAM DSCR
 
1.250 or Less 22 279,024,952.64 30.09 4.2314 48 0.175679
1.251 to 1.500 16 136,834,090.34 14.75 4.3896 48 1.380933
1.501 to 1.750 14 110,441,264.40 11.91 4.3372 48 1.622312
1.751 to 2.000 15 67,750,787.16 7.31 4.2922 48 1.851985
2.001 to 2.250 4 24,533,854.10 2.65 4.2429 48 2.069660
2.251 to 2.500 5 140,555,830.09 15.16 3.9753 49 2.471907
2.501 to 2.750 3 112,824,785.30 12.17 3.7021 48 2.671137
2.751 to 3.000 6 45,050,055.61 4.86 4.1806 42 2.845348
3.001 to 3.250 1 1,378,001.71 0.15 4.7800 48 3.220000
3.251 to 3.500 1 9,000,000.00 0.97 3.9000 47 3.270000
Totals 87 927,393,621.35 100.00 4.1640 48 1.514200
 
 
(When current DSCR is not available, the most currently provided DSCR will be used.)      

 

Loan Rate
 
Loan   # of Ending Sched % of Agg     Wtd Avg
Rate (%)   Loans Balance Balance WAC WAM DSCR
 
4.00 or Less   13 300,423,308.12 32.39 3.8110 48 2.327278
4.01 to 4.25   20 295,916,200.94 31.91 4.1539 48 0.890633
4.26 to 4.50   29 204,827,763.51 22.09 4.3878 47 1.680029
4.51 to 4.75   17 88,220,355.29 9.51 4.5923 48 0.471847
4.76 to 5.00   7 37,443,538.63 4.04 4.8277 47 1.462927
5.01 to 5.25   1 562,454.86 0.06 5.1700 48 1.810000
5.26 to 5.50   0 0.00 0.00 0.0000 0 0.000000
5.51 to 5.75   0 0.00 0.00 0.0000 0 0.000000
5.76 to 6.00   0 0.00 0.00 0.0000 0 0.000000
6.01 to 6.25   0 0.00 0.00 0.0000 0 0.000000
6.26 to 6.50   0 0.00 0.00 0.0000 0 0.000000
6.51 to 6.75   0 0.00 0.00 0.0000 0 0.000000
6.76 to 7.00   0 0.00 0.00 0.0000 0 0.000000
7.01 or Greater   0 0.00 0.00 0.0000 0 0.000000
  Totals 87 927,393,621.35 100.00 4.1640 48 1.514200

 

Reports Available at sf.citidirect.com Page 9 of 35 © Copyright 2021 Citigroup

 


 

Distribution Date: 03/12/2021 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 03/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
 
    Stratification Detail

 

Anticipated Remaining Term
 
Anticipated # of Ending Sched % of Agg     Wtd Avg
Remaining Term Loans Balance Balance WAC WAM DSCR
 
60 Months or Less 87 927,393,621.35 100.00 4.1640 48 1.514200
61 to 90 Months 0 0.00 0.00 0.0000 0 0.000000
91 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Totals 87 927,393,621.35 100.00 4.1640 48 1.514200
 
 
(When current DSCR is not available, the most currently provided DSCR will be used.)      

 

Remaining Amortization Term
 
Remaining # of Ending Sched % of Agg     Wtd Avg
Amortization Term Loans Balance Balance WAC WAM DSCR
 
240 Months or Less 15 367,054,728.07 39.58 3.9303 49 1.565734
241 to 270 Months 1 3,317,030.48 0.36 4.6550 48 1.250000
271 to 300 Months 71 557,021,862.80 60.06 4.3151 47 1.481814
301 Months or Greater 0 0.00 0.00 0.0000 0 0.000000
Totals 87 927,393,621.35 100.00 4.1640 48 1.514200

 

Reports Available at sf.citidirect.com Page 10 of 35 © Copyright 2021 Citigroup

 


 

Distribution Date: 03/12/2021 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 03/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
 
    Mortgage Loan Detail

 

    Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment Workout   Mod  
Loan   Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status Strategy   Type  
Number OMCR (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
030308990 002 MU New York NY 354,627.78 0.00 4.14500 % 4/6/25 N 110,000,000.00 110,000,000.00 3/6/21 N/A 0.00 0   0   0  
030308991 003 MU New York NY 140,388.89 0.00 3.61000 % 3/6/25 N 50,000,000.00 50,000,000.00 3/6/21 N/A 0.00 0   0   0  
030309095 003 MU New York NY 140,388.89 0.00 3.61000 % 3/6/25 N 50,000,000.00 50,000,000.00 3/6/21 N/A 0.00 0   0   0  
030308992 005 MU Bronx NY 184,005.94 123,323.64 3.92000 % 3/1/25 N 60,351,802.28 60,228,478.64 3/1/21 N/A 0.00 0   0   0  
030308993 006 RT New York NY 159,201.86 83,849.80 4.15000 % 4/6/25 N 49,322,434.66 49,238,584.86 4/6/20 10/6/20 12,416,049.91 3   2   0  
030520734 007 OF Tempe AZ 94,672.49 48,877.66 4.23000 % 2/6/25 N 28,775,834.02 28,726,956.36 3/5/21 N/A 0.00 0   0   0  
030308994 008 MF Lafayette LA 83,567.68 41,032.55 4.36000 % 3/6/25 N 24,643,157.15 24,602,124.60 3/6/21 N/A 0.00 0   0   0  
030308995 009 OF Secaucus NJ 68,151.98 40,332.54 4.27000 % 3/6/24 N 20,520,836.31 20,480,503.77 3/6/21 N/A 0.00 0   0   0  
030308996 010 MF Rogers AR 73,387.38 36,096.39 4.35500 % 3/6/25 N 21,665,948.08 21,629,851.69 3/6/21 N/A 0.00 0   0   0  
030308998 012 LO Orangeburg NY 55,845.32 33,943.18 4.51000 % 4/6/25 N 15,920,427.01 15,886,483.83 3/6/21 N/A 0.00 0   0   0  
030308999 013 SS Various KY 58,527.52 32,369.96 4.82000 % 3/6/25 N 15,611,964.65 15,579,594.69 3/6/21 N/A 0.00 0   0   0  
030520740 015 RT Saugus MA 43,205.73 25,691.38 4.10500 % 3/6/25 N 13,532,332.16 13,506,640.78 3/5/21 N/A 0.00 0   0   0  
030309001 016 LO Bloomington MN 45,483.21 26,705.94 4.65000 % 2/6/25 N 12,576,002.20 12,549,296.26 2/6/21 N/A 0.00 B   6   8  
030309002 017 MF Orion MI 44,162.13 21,341.43 4.42000 % 2/6/25 N 12,846,126.73 12,824,785.30 3/6/21 N/A 0.00 0   0   0  
030520743 018 LO North Charleston SC 41,268.56 23,553.70 4.52900 % 4/4/25 N 11,715,518.32 11,691,964.62 3/5/21 N/A 0.00 0   0   0  
030309004 020 RT Portsmouth VA 33,044.68 20,719.20 4.12000 % 2/6/25 N 10,312,140.92 10,291,421.72 3/6/21 N/A 0.00 0   0   0  
030295033 021 MF Arlington Heights IL 35,601.27 19,668.74 4.46000 % 4/6/25 N 10,263,019.28 10,243,350.54 3/6/21 N/A 0.00 0   0   0  
030309005 022 RT Miami FL 32,681.58 18,194.01 4.45000 % 3/6/25 N 9,442,509.85 9,424,315.84 1/6/21 N/A 0.00 1   0   0  
030520746 023 MF Various NC 30,718.16 19,489.65 4.38000 % 4/4/25 N 9,017,072.31 8,997,582.66 3/5/21 N/A 0.00 0   0   0  
030309006 024 SS Nicholasville KY 32,167.28 17,790.84 4.82000 % 3/6/25 N 8,580,483.63 8,562,692.79 3/6/21 N/A 0.00 0   0   0  
030309007 025 RT Roswell GA 30,408.55 15,988.10 4.46000 % 3/6/25 N 8,766,077.79 8,750,089.69 3/6/21 N/A 0.00 0   0   8  
030309008 026 RT Tallahassee FL 26,792.99 16,799.35 4.12000 % 2/6/25 N 8,361,195.09 8,344,395.74 3/6/21 N/A 0.00 0   0   0  
030309009 027 RT Barrington IL 28,222.96 15,264.89 4.10000 % 2/6/25 N 8,850,404.44 8,835,139.55 3/6/21 N/A 0.00 0   0   0  
030520735 028 SS Centennial CO 27,300.00 0.00 3.90000 % 2/6/25 N 9,000,000.00 9,000,000.00 3/5/21 N/A 0.00 0   0   0  
030309010 029 OF Nashville TN 29,747.50 15,640.52 4.46000 % 3/6/25 N 8,575,511.17 8,559,870.65 3/6/21 N/A 0.00 0   0   0  
030309011 030 OF Palmdale CA 26,780.15 15,753.89 4.15000 % 2/6/25 N 8,296,776.94 8,281,023.05 3/6/21 N/A 0.00 0   0   0  
030309012 031 RT Durham NC 23,810.44 14,516.28 4.20000 % 2/6/25 N 7,288,911.01 7,274,394.73 3/6/21 N/A 0.00 0   0   0  

 

Reports Available at sf.citidirect.com Page 11 of 35 © Copyright 2021 Citigroup

 


 

Distribution Date: 03/12/2021 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 03/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
 
    Mortgage Loan Detail

 

    Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment Workout   Mod  
Loan   Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status Strategy   Type  
Number OMCR (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
030520744 032 OF Broomall (Marple Twshp) PA 22,184.83 14,329.68 4.16300 % 4/4/25 N 6,851,634.86 6,837,305.18 3/5/21 N/A 0.00 0   0   0  
030309013 033 MF Romulus MI 23,530.02 12,441.63 4.15000 % 3/6/25 N 7,289,851.90 7,277,410.27 3/6/21 N/A 0.00 0   0   0  
030520742 034 RT Arlington TX 24,397.08 11,586.71 4.45700 % 3/6/25 N 7,037,843.59 7,026,256.88 3/5/21 N/A 0.00 0   0   0  
030520737 035 MF Fort Mill SC 21,812.07 13,407.23 4.32000 % 3/6/25 N 6,491,687.71 6,478,280.48 3/5/21 N/A 0.00 0   0   0  
030309014 036 MF Greencastle IN 22,489.40 12,646.61 4.42000 % 3/6/25 N 6,541,841.33 6,529,194.72 3/6/21 N/A 0.00 0   0   0  
030309015 037 RT Houston TX 18,834.00 14,182.77 3.90000 % 3/6/25 N 6,209,012.25 6,194,829.48 3/6/21 N/A 0.00 0   0   0  
030309016 038 MF Houston TX 22,753.17 12,003.42 4.45000 % 3/6/25 N 6,573,949.53 6,561,946.11 3/6/21 N/A 0.00 0   0   0  
030520745 039 IN Charlotte NC 19,653.15 13,439.48 4.15950 % 4/4/25 N 6,074,850.77 6,061,411.29 3/5/21 N/A 0.00 0   0   0  
030295161 040 RT Port Saint Lucie FL 21,117.06 11,042.61 4.17000 % 4/1/25 N 6,510,913.59 6,499,870.98 3/1/21 N/A 0.00 0   0   0  
030309017 041 MF Houston TX 21,885.79 11,203.42 4.54000 % 3/6/25 N 6,197,990.60 6,186,787.18 3/6/21 N/A 0.00 0   0   0  
030309018 042 MF Fall River MA 19,994.90 11,303.94 4.75000 % 3/6/25 N 5,412,153.32 5,400,849.38 3/6/21 N/A 0.00 0   0   0  
030309019 043 MU Avon OH 18,670.31 11,588.37 4.46000 % 3/6/25 N 5,382,217.39 5,370,629.02 3/6/21 N/A 0.00 0   0   0  
030309020 044 OF Cleveland OH 18,119.21 11,217.87 4.50000 % 1/6/25 N 5,176,917.35 5,165,699.48 3/6/21 N/A 0.00 0   0   0  
030309021 045 LO Bellevue NE 16,560.99 13,886.76 4.55000 % 3/6/25 N 4,679,713.37 4,665,826.61 3/6/21 N/A 0.00 0   0   8  
030520709 046 MF Doraville GA 14,129.30 13,885.96 4.10450 % 12/6/24 N 4,425,933.20 4,412,047.24 3/5/21 N/A 0.00 0   0   0  
030309022 047 RT Jacksonville FL 16,790.46 8,433.01 4.29500 % 3/6/25 N 5,026,248.23 5,017,815.22 3/6/21 N/A 0.00 0   0   0  
030309024 049 IN Cincinnati OH 13,879.01 10,078.31 4.03000 % 1/6/25 N 4,427,900.19 4,417,821.88 3/6/21 N/A 0.00 0   0   0  
030309025 050 MF Houston TX 15,458.17 8,436.80 4.35000 % 3/6/25 N 4,568,917.76 4,560,480.96 3/6/21 N/A 0.00 0   0   0  
030309026 051 MF Youngstown OH 16,081.05 9,187.09 4.82900 % 8/6/24 N 4,281,555.45 4,272,368.36 3/6/21 N/A 0.00 0   0   0  
030309027 053 RT Tuscaloosa AL 15,955.87 7,670.33 4.41000 % 4/6/25 N 4,651,858.53 4,644,188.20 3/6/21 N/A 0.00 0   0   0  
030309028 054 MF Bellmead TX 15,498.53 8,256.14 4.57000 % 4/6/25 N 4,360,324.84 4,352,068.70 3/6/21 N/A 0.00 0   0   0  
030309029 055 OF Scarsdale NY 15,120.41 7,247.86 4.48000 % 11/6/24 N 4,339,402.46 4,332,154.60 3/6/21 N/A 0.00 0   0   0  
030309030 056 RT Mesa AZ 13,074.30 6,728.99 4.25000 % 1/6/25 N 3,955,250.22 3,948,521.23 3/6/21 N/A 0.00 0   0   0  
030309031 057 RT Raleigh NC 13,609.39 7,093.43 4.65000 % 3/6/25 N 3,762,965.07 3,755,871.64 3/6/21 N/A 0.00 0   0   0  
030309032 058 RT Macon GA 11,879.55 9,930.95 4.56000 % 3/6/25 N 3,349,497.01 3,339,566.06 2/6/21 N/A 0.00 B   8   0  
030520741 059 MF Asheville NC 11,221.28 7,472.44 4.25000 % 3/6/25 N 3,394,673.28 3,387,200.84 3/5/21 N/A 0.00 0   0   0  
030309033 060 SS Forest Hill MD 12,296.39 7,107.47 4.68000 % 3/6/25 N 3,378,128.22 3,371,020.75 3/6/21 N/A 0.00 0   0   0  

 

Reports Available at sf.citidirect.com Page 12 of 35 © Copyright 2021 Citigroup

 


 

Distribution Date: 03/12/2021 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 03/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
 
    Mortgage Loan Detail

 

      Prop               Neg Beginning Ending Paid Appraisal Appraisal Payment Workout   Mod  
Loan     Type     Interest Principal Gross   Maturity Am Scheduled Scheduled Through Reduction Reduction Status Strategy   Type  
Number OMCR   (1) City State Payment Payment Coupon   Date Flag Balance Balance Date Date Amount (2 ) (3 ) (4 )
 
030309034 061   MF Tallahassee FL 10,925.98 7,275.80 4.25000 % 3/6/25 N 3,305,339.81 3,298,064.01 3/6/21 N/A 0.00 0   0   0  
030309035 062   RT Jacksonville FL 12,036.65 7,501.42 4.65500 % 3/1/25 N 3,324,531.90 3,317,030.48 3/1/21 N/A 0.00 0   0   0  
030294899 063   OF Bronx NY 11,225.28 6,752.04 4.40000 % 2/6/25 N 3,280,113.49 3,273,361.45 3/6/21 N/A 0.00 0   0   0  
030309036 064   RT Avon OH 10,909.68 8,883.72 4.67000 % 2/6/25 N 3,003,581.73 2,994,698.01 3/6/21 N/A 0.00 0   0   0  
030309037 065   SS Dothan AL 9,912.07 6,714.51 4.20000 % 3/6/25 N 3,034,306.67 3,027,592.16 3/6/21 N/A 0.00 0   0   0  
030309038 066   RT Tampa FL 10,414.65 6,276.73 4.55000 % 3/6/25 N 2,942,914.18 2,936,637.45 3/6/21 N/A 0.00 0   0   0  
030309039 067   MF Greenboro NC 10,972.78 6,078.84 4.80000 % 4/1/25 N 2,939,138.76 2,933,059.92 3/1/21 N/A 0.00 0   0   0  
030309040 068   SS Cincinnati OH 10,219.64 5,884.57 4.35000 % 3/6/25 N 3,020,584.66 3,014,700.09 3/6/21 N/A 0.00 0   0   0  
030309041 069   MF Bedford OH 10,227.03 5,603.72 4.85000 % 3/6/25 N 2,711,140.72 2,705,537.00 3/6/21 N/A 0.00 0   0   0  
030309042 070   RT Plaquemine LA 9,381.13 5,653.86 4.55000 % 3/6/25 N 2,650,868.74 2,645,214.88 3/6/21 N/A 0.00 0   0   0  
030309043 071   RT South Elgin IL 9,379.23 4,724.61 4.30000 % 2/6/25 N 2,804,421.71 2,799,697.10 3/6/21 N/A 0.00 0   0   0  
030309044 072   IN Philadelphia PA 9,088.74 4,991.09 4.36000 % 1/6/25 N 2,680,164.97 2,675,173.88 3/6/21 N/A 0.00 0   0   0  
030309045 073   RT Mission Viejo CA 9,403.06 4,585.19 4.38000 % 3/1/25 N 2,760,194.18 2,755,608.99 3/1/21 N/A 0.00 0   0   0  
030294986 075   OF Virginia Beach VA 7,195.85 6,138.50 4.10000 % 2/6/25 N 2,256,537.57 2,250,399.07 3/6/21 N/A 0.00 0   0   0  
030309047 076   RT Owensboro KY 7,798.56 6,325.27 4.66000 % 3/6/25 N 2,151,655.77 2,145,330.50 3/6/21 N/A 0.00 0   0   0  
030309048 077   MF Maple Heights OH 7,648.00 4,871.02 4.40000 % 2/1/25 N 2,234,805.19 2,229,934.17 3/1/21 N/A 0.00 0   0   0  
030294985 078   RT Toledo OH 6,976.37 4,625.53 4.28000 % 2/6/25 N 2,095,705.09 2,091,079.56 3/6/21 N/A 0.00 0   0   0  
030309049 079   SS Lansing MI 7,777.06 3,658.66 4.96000 % 4/6/25 N 2,015,942.82 2,012,284.16 3/6/21 N/A 0.00 0   0   0  
030294444 080   RT Buffalo NY 5,849.66 5,311.90 4.37000 % 11/6/24 N 1,721,051.95 1,715,740.05 3/6/21 N/A 0.00 0   0   0  
030294852 081   OF Detroit MI 5,255.74 4,647.35 4.40000 % 2/6/25 N 1,535,767.88 1,531,120.53 3/6/21 N/A 0.00 0   0   0  
030309050 082   MH Chardon OH 5,289.30 3,348.83 4.40000 % 3/6/25 N 1,545,576.11 1,542,227.28 3/6/21 N/A 0.00 0   0   0  
030309051 083   MH Geneva OH 5,608.65 2,854.95 4.71000 % 4/6/25 N 1,531,024.50 1,528,169.55 3/6/21 N/A 0.00 0   0   0  
030309052 084   SS Lake Villa IL 5,324.74 3,077.19 4.70000 % 2/6/25 N 1,456,616.58 1,453,539.39 3/6/21 N/A 0.00 0   0   0  
030309053 085   SS Taunton MA 5,133.79 2,875.10 4.78000 % 3/6/25 N 1,380,876.81 1,378,001.71 3/6/21 N/A 0.00 0   0   0  
030309054 086   RT Mentor-On-The-Lake OH 2,266.22 1,126.79 5.17000 % 3/6/25 N 563,581.65 562,454.86 3/6/21 N/A 0.00 0   0   0  
030520747 1 A1 OF Seattle WA 379,993.06 0.00 3.90850 % 4/4/25 N 125,000,000.00 125,000,000.00 3/5/21 N/A 0.00 0   0   0  

 

Reports Available at sf.citidirect.com Page 13 of 35 © Copyright 2021 Citigroup

 


 

Distribution Date:   03/12/2021 Citigroup Commercial Mortgage Trust 2015-GC29  
Determination Date: 03/08/2021        
      Commercial Mortgage Pass-Through Certificates  
        Series 2015-GC29    
Totals Count: 80 3,007,369.53 1,142,540.11 928,536,161.46 927,393,621.35 12,416,049.91

 

Reports Available at sf.citidirect.com Page 14 of 35 © Copyright 2021 Citigroup

 


 

Distribution Date: 03/12/2021 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 03/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
 
    NOI Detail

 

    Property     Ending Preceding Most Most Recent Most Recent
Loan   Type     Scheduled Fiscal Recent Financial As of Financial As
Number OMCR (1) City State Balance Year NOI NOI Start Date of End Date
030308990 002 MU New York NY 110,000,000.00 1,444,186.74 -1,948,325.42 01/01/2020 09/30/2020
030308991 003 MU New York NY 50,000,000.00 25,561,770.00 35,487,678.67 Not Available Not Available
030309095 003 MU New York NY 50,000,000.00 25,561,770.00 35,487,678.67 Not Available Not Available
030308992 005 MU Bronx NY 60,228,478.64 4,213,991.18 5,198,700.66 01/01/2020 09/30/2020
030308993 006 RT New York NY 49,238,584.86 4,525,000.35 4,920,953.01 01/01/2020 09/30/2020
030520734 007 OF Tempe AZ 28,726,956.36 3,216,201.66 2,641,006.50 01/01/2020 12/31/2020
030308994 008 MF Lafayette LA 24,602,124.60 1,441,585.27 1,684,588.74 01/01/2020 12/31/2020
030308995 009 OF Secaucus NJ 20,480,503.77 3,043,446.33 3,979,356.33 01/01/2020 12/31/2020
030308996 010 MF Rogers AR 21,629,851.69 2,028,015.62 1,549,533.53 10/01/2019 09/30/2020
030308998 012 LO Orangeburg NY 15,886,483.83 2,036,552.02 279,743.72 01/01/2020 03/31/2020
030308999 013 SS Various KY 15,579,594.69 1,479,086.47 1,562,762.15 10/01/2019 09/30/2020
030520740 015 RT Saugus MA 13,506,640.78 1,682,900.53 1,723,658.27 01/01/2020 12/31/2020
030309001 016 LO Bloomington MN 12,549,296.26 3,184,988.54 -1,761,450.76 01/01/2020 12/31/2020
030309002 017 MF Orion MI 12,824,785.30 1,613,924.24 1,613,924.24 Not Available Not Available
030520743 018 LO North Charleston SC 11,691,964.62 1,757,774.28 406,824.72 10/01/2019 09/30/2020
030309004 020 RT Portsmouth VA 10,291,421.72 971,643.24 997,996.71 01/01/2020 09/30/2020
030295033 021 MF Arlington Heights IL 10,243,350.54 1,100,088.97 1,052,945.15 Not Available Not Available
030309005 022 RT Miami FL 9,424,315.84 594,646.00 366,677.63 01/01/2020 12/31/2020
030520746 023 MF Various NC 8,997,582.66 1,071,397.72 1,079,133.77 Not Available Not Available
030309006 024 SS Nicholasville KY 8,562,692.79 782,162.33 776,811.77 10/01/2019 09/30/2020
030309007 025 RT Roswell GA 8,750,089.69 971,781.91 796,597.54 01/01/2020 12/31/2020
030309008 026 RT Tallahassee FL 8,344,395.74 1,082,790.22 823,724.30 01/01/2020 12/31/2020
030309009 027 RT Barrington IL 8,835,139.55 864,195.63 1,007,956.20 01/01/2020 12/31/2020
030520735 028 SS Centennial CO 9,000,000.00 1,155,740.09 1,183,697.44 01/01/2020 12/31/2020
030309010 029 OF Nashville TN 8,559,870.65 1,069,353.20 1,070,399.06 01/01/2020 12/31/2020
030309011 030 OF Palmdale CA 8,281,023.05 637,273.15 1,014,528.02 01/01/2020 09/30/2020
030309012 031 RT Durham NC 7,274,394.73 913,413.53 811,361.31 01/01/2020 09/30/2020

 

Reports Available at sf.citidirect.com Page 15 of 35 © Copyright 2021 Citigroup

 


 

Distribution Date: 03/12/2021 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 03/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
    NOI Detail

 

    Property     Ending Preceding Most Most Recent Most Recent
Loan   Type     Scheduled Fiscal Recent Financial As of Financial As
Number OMCR (1) City State Balance Year NOI NOI Start Date of End Date
030520744 032 OF Broomall (Marple Twshp) PA 6,837,305.18 708,618.08 664,271.02 01/01/2020 09/30/2020
030309013 033 MF Romulus MI 7,277,410.27 1,008,910.46 923,236.61 Not Available Not Available
030520742 034 RT Arlington TX 7,026,256.88 673,056.08 652,951.85 01/01/2020 09/30/2020
030520737 035 MF Fort Mill SC 6,478,280.48 524,842.33 441,092.49 10/01/2019 09/30/2020
030309014 036 MF Greencastle IN 6,529,194.72 584,975.95 624,692.20 01/01/2020 12/31/2020
030309015 037 RT Houston TX 6,194,829.48 1,173,872.79 1,181,696.28 01/01/2020 12/31/2020
030309016 038 MF Houston TX 6,561,946.11 602,593.12 604,039.24 01/01/2020 12/31/2020
030520745 039 IN Charlotte NC 6,061,411.29 775,907.76 820,918.59 01/01/2020 12/31/2020
030295161 040 RT Port Saint Lucie FL 6,499,870.98 909,979.18 666,295.48 Not Available Not Available
030309017 041 MF Houston TX 6,186,787.18 731,132.61 780,009.26 Not Available Not Available
030309018 042 MF Fall River MA 5,400,849.38 548,072.46 622,987.07 01/01/2020 09/30/2020
030309019 043 MU Avon OH 5,370,629.02 661,847.24 677,669.63 01/01/2020 12/31/2020
030309020 044 OF Cleveland OH 5,165,699.48 1,057,593.69 994,440.75 01/01/2020 09/30/2020
030309021 045 LO Bellevue NE 4,665,826.61 722,517.39 -175,761.75 01/01/2020 12/31/2020
030520709 046 MF Doraville GA 4,412,047.24 1,018,985.33 1,018,985.33 Not Available Not Available
030309022 047 RT Jacksonville FL 5,017,815.22 679,890.43 655,865.32 01/01/2020 09/30/2020
030309024 049 IN Cincinnati OH 4,417,821.88 -51,998.24 257,048.56 01/01/2020 12/31/2020
030309025 050 MF Houston TX 4,560,480.96 446,474.77 552,375.05 01/01/2020 12/31/2020
030309026 051 MF Youngstown OH 4,272,368.36 416,056.76 435,145.86 01/01/2020 12/31/2020
030309027 053 RT Tuscaloosa AL 4,644,188.20 372,181.56 403,623.01 01/01/2020 09/30/2020
030309028 054 MF Bellmead TX 4,352,068.70 508,680.32 451,784.69 01/01/2020 12/31/2020
030309029 055 OF Scarsdale NY 4,332,154.60 419,995.68 430,704.64 01/01/2020 12/31/2020
030309030 056 RT Mesa AZ 3,948,521.23 426,293.75 281,004.50 10/01/2019 09/30/2020
030309031 057 RT Raleigh NC 3,755,871.64 325,961.04 325,807.04 01/01/2020 12/31/2020
030309032 058 RT Macon GA 3,339,566.06 213,879.94 132,259.64 01/01/2020 09/30/2020
030520741 059 MF Asheville NC 3,387,200.84 666,763.25 701,491.13 01/01/2020 06/30/2020
030309033 060 SS Forest Hill MD 3,371,020.75 423,923.00 462,888.81 Not Available Not Available

 

Reports Available at sf.citidirect.com Page 16 of 35 © Copyright 2021 Citigroup

 


 

Distribution Date: 03/12/2021 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 03/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
    NOI Detail

 

      Property     Ending Preceding Most Most Recent Most Recent
Loan     Type     Scheduled Fiscal Recent Financial As of Financial As
Number OMCR   (1) City State Balance Year NOI NOI Start Date of End Date
030309034 061   MF Tallahassee FL 3,298,064.01 733,480.20 680,959.70 01/01/2020 09/30/2020
030309035 062   RT Jacksonville FL 3,317,030.48 365,280.00 336,474.51 01/01/2020 09/30/2020
030294899 063   OF Bronx NY 3,273,361.45 266,614.09 385,021.02 01/01/2020 12/31/2020
030309036 064   RT Avon OH 2,994,698.01 540,949.78 558,998.75 07/01/2019 06/30/2020
030309037 065   SS Dothan AL 3,027,592.16 369,362.81 371,965.88 01/01/2020 12/31/2020
030309038 066   RT Tampa FL 2,936,637.45 340,350.43 294,776.69 01/01/2020 09/30/2020
030309039 067   MF Greenboro NC 2,933,059.92 352,316.61 328,089.23 01/01/2020 12/31/2020
030309040 068   SS Cincinnati OH 3,014,700.09 420,164.62 424,224.77 01/01/2020 12/31/2020
030309041 069   MF Bedford OH 2,705,537.00 414,088.95 336,135.50 01/01/2020 06/30/2020
030309042 070   RT Plaquemine LA 2,645,214.88 272,791.14 364,609.17 01/01/2020 12/31/2020
030309043 071   RT South Elgin IL 2,799,697.10 334,130.26 297,333.01 01/01/2020 09/30/2020
030309044 072   IN Philadelphia PA 2,675,173.88 317,030.32 456,860.64 01/01/2020 09/30/2020
030309045 073   RT Mission Viejo CA 2,755,608.99 311,041.23 324,740.25 01/01/2020 12/31/2020
030294986 075   OF Virginia Beach VA 2,250,399.07 295,783.27 332,024.85 01/01/2020 12/31/2020
030309047 076   RT Owensboro KY 2,145,330.50 262,274.67 164,391.98 01/01/2020 09/30/2020
030309048 077   MF Maple Heights OH 2,229,934.17 249,264.77 285,420.05 01/01/2020 12/31/2020
030294985 078   RT Toledo OH 2,091,079.56 215,557.93 196,981.72 01/01/2020 12/31/2020
030309049 079   SS Lansing MI 2,012,284.16 218,205.07 239,021.81 Not Available Not Available
030294444 080   RT Buffalo NY 1,715,740.05 177,912.58 193,549.52 01/01/2020 12/31/2020
030294852 081   OF Detroit MI 1,531,120.53 166,847.50 164,861.13 01/01/2020 12/31/2020
030309050 082   MH Chardon OH 1,542,227.28 261,424.63 189,357.64 01/01/2020 09/30/2020
030309051 083   MH Geneva OH 1,528,169.55 236,443.55 256,500.12 Not Available Not Available
030309052 084   SS Lake Villa IL 1,453,539.39 166,868.60 162,713.16 01/01/2020 06/30/2020
030309053 085   SS Taunton MA 1,378,001.71 314,317.28 314,983.58 Not Available Not Available
030309054 086   RT Mentor-On-The-Lake OH 562,454.86 97,886.88 76,275.24 01/01/2020 09/30/2020
030520747 1 A1 OF Seattle WA 125,000,000.00 32,112,627.11 35,783,024.59 01/01/2020 09/30/2020

 

Reports Available at sf.citidirect.com Page 17 of 35 © Copyright 2021 Citigroup

 


 

Distribution Date:     03/12/2021 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date:   03/08/2021      
        Commercial Mortgage Pass-Through Certificates
        Series 2015-GC29  
Totals Count: 80   927,393,621.35 150,369,700.23 162,915,278.74

 

Reports Available at sf.citidirect.com Page 18 of 35 © Copyright 2021 Citigroup

 


 

Distribution Date: 03/12/2021 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 03/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
 
    Delinquency Loan Detail

 

      Actual Paid Current P&I Total P&I Cumulative Other Expense Payment   Workout   Most Recent      
Loan   # of Months Principal Through Advances Advances Accrued Unpaid Advances Status   Strategy   Special Serv Foreclosure Bankruptcy REO
Number OMCR Delinq Balance Date (Net of ASER) Outstanding Interest Advances Outstanding (2 ) (3 ) Transfer Date Date Date Date
030308993 006 3+ 50,000,000.00 4/6/20 203,023.69 2,412,512.26 42,403.65 33,500.00 3   2   7/6/20      
030309001 016 <1 12,576,002.20 2/6/21 72,189.15 72,140.24 0.00 0.00 B   6   11/6/20      
030309005 022 1 9,457,146.18 1/6/21 50,875.59 101,673.74 162.64 0.00 1   0          
030309032 058 <1 3,349,497.01 2/6/21 21,810.50 21,797.47 0.00 0.00 B   8   9/19/18      
Totals Count: 4 75,382,645.39   347,898.93 2,608,123.71 42,566.29 33,500.00                

 

Reports Available at sf.citidirect.com Page 19 of 35 © Copyright 2021 Citigroup

 


 

Distribution Date: 03/12/2021 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 03/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
 
    Historical Delinquency Information

 

Distribution Less Than 1 Month       1 Month       2 Months       3 Months       4+ Months       Bankruptcy       Foreclosure       REO      
Date End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #   End Sched Bal   #  
 
03/12/2021 15,888,862.32   2   9,424,315.84   1   0.00   0   0.00   0   0.00   0   0.00   0   49,238,584.86   1   0.00   0  
  1.713 % 2.5 % 1.016 % 1.3 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 5.309 % 1.3 % 0.000 % 0.0 %
02/12/2021 9,442,509.85   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   49,322,434.66   1   0.00   0  
  1.017 % 1.3 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 5.312 % 1.3 % 0.000 % 0.0 %
01/12/2021 33,836,500.61   5   0.00   0   0.00   0   0.00   0   49,388,989.28   1   0.00   0   0.00   0   0.00   0  
  3.640 % 6.3 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 5.314 % 1.3 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
12/11/2020 23,796,824.53   3   0.00   0   0.00   0   0.00   0   49,455,306.91   1   0.00   0   0.00   0   0.00   0  
  2.558 % 3.8 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 5.316 % 1.3 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
11/13/2020 76,933,503.21   4   0.00   0   0.00   0   12,642,605.86   1   49,527,077.43   1   0.00   0   0.00   0   0.00   0  
  8.260 % 5.0 % 0.000 % 0.0 % 0.000 % 0.0 % 1.357 % 1.3 % 5.318 % 1.3 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 %
10/13/2020 89,711,806.05   7   0.00   0   12,664,085.90   1   0.00   0   49,592,903.34   1   0.00   0   0.00   0   4,807,773.50   1  
  9.573 % 8.6 % 0.000 % 0.0 % 1.351 % 1.2 % 0.000 % 0.0 % 5.292 % 1.2 % 0.000 % 0.0 % 0.000 % 0.0 % 0.513 % 1.2 %
09/14/2020 27,292,882.52   6   12,687,112.49   1   0.00   0   49,664,199.64   1   0.00   0   0.00   0   0.00   0   4,814,679.17   1  
  2.902 % 7.3 % 1.349 % 1.2 % 0.000 % 0.0 % 5.281 % 1.2 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.512 % 1.2 %
08/12/2020 72,130,978.13   7   0.00   0   0.00   0   49,729,537.27   1   0.00   0   0.00   0   0.00   0   4,820,907.40   1  
  7.662 % 8.5 % 0.000 % 0.0 % 0.000 % 0.0 % 5.282 % 1.2 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.512 % 1.2 %
07/10/2020 65,463,869.34   6   0.00   0   49,794,642.24   1   0.00   0   0.00   0   0.00   0   0.00   0   4,827,109.62   1  
  6.947 % 7.3 % 0.000 % 0.0 % 5.284 % 1.2 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.512 % 1.2 %
06/12/2020 51,674,994.68   5   56,976,240.32   2   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   4,833,937.13   1  
  5.478 % 6.1 % 6.040 % 2.4 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.512 % 1.2 %
05/12/2020 43,032,003.26   4   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   4,840,084.94   1  
  4.557 % 4.9 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.513 % 1.2 %
04/10/2020 39,777,909.87   5   50,000,000.00   1   0.00   0   0.00   0   0.00   0   0.00   0   0.00   0   4,846,860.01   1  
  4.208 % 6.1 % 5.290 % 1.2 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.000 % 0.0 % 0.513 % 1.2 %

 

Reports Available at sf.citidirect.com Page 20 of 35 © Copyright 2021 Citigroup

 


 

Distribution Date: 03/12/2021 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 03/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
 
    Appraisal Reduction Detail

 

      Appraisal Appraisal Most Recent Cumulative
Loan Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
030308993 006 170 Broadway 12,416,049.91 10/06/2020 40,027.97 258,752.21
Totals 1   12,416,049.91   40,027.97 258,752.21

 

Reports Available at sf.citidirect.com Page 21 of 35 © Copyright 2021 Citigroup

 


 

Distribution Date: 03/12/2021 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 03/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
 
    Historical Appraisal Reduction Detail

 

Distribution Loan     Appraisal Appraisal Most Recent Cumulative
Date Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
10/13/2020 030308993 006 170 Broadway 12,416,049.91 10/06/2020 42,887.11 42,887.11
11/13/2020 030308993 006 170 Broadway 12,416,049.91 10/06/2020 44,316.67 87,203.78
12/11/2020 030308993 006 170 Broadway 12,416,049.91 10/06/2020 42,887.11 130,090.89
01/12/2021 030308993 006 170 Broadway 12,416,049.91 10/06/2020 44,316.68 174,407.57
02/12/2021 030308993 006 170 Broadway 12,416,049.91 10/06/2020 44,316.67 218,724.24
03/12/2021 030308993 006 170 Broadway 12,416,049.91 10/06/2020 40,027.97 258,752.21
01/10/2020 030309097 048 Commerce Point I And II 0.00 01/06/2020 0.00 0.00
02/12/2020 030309097 048 Commerce Point I And II 0.00 01/06/2020 0.00 0.00
03/12/2020 030309097 048 Commerce Point I And II 0.00 01/06/2020 0.00 0.00
04/10/2020 030309097 048 Commerce Point I And II 0.00 01/06/2020 0.00 0.00
05/12/2020 030309097 048 Commerce Point I And II 0.00 01/06/2020 0.00 0.00
06/12/2020 030309097 048 Commerce Point I And II 0.00 01/06/2020 0.00 0.00
07/10/2020 030309097 048 Commerce Point I And II 0.00 07/06/2020 0.00 0.00
08/12/2020 030309097 048 Commerce Point I And II 0.00 07/06/2020 0.00 0.00
09/14/2020 030309097 048 Commerce Point I And II 0.00 07/06/2020 0.00 0.00
10/13/2020 030309097 048 Commerce Point I And II 0.00 07/06/2020 0.00 0.00
10/15/2018 030309032 058 Mercer Crossing 898,170.95 10/09/2018 3,409.31 3,409.31
11/13/2018 030309032 058 Mercer Crossing 898,170.95 10/09/2018 3,522.95 6,932.26
12/12/2018 030309032 058 Mercer Crossing 898,170.95 10/09/2018 3,409.31 10,341.57
01/11/2019 030309032 058 Mercer Crossing 898,170.95 10/09/2018 -6,818.62 3,522.95
02/12/2019 030309032 058 Mercer Crossing 898,170.95 10/09/2018 0.00 3,522.95
03/12/2019 030309032 058 Mercer Crossing 898,170.95 10/09/2018 -340.93 3,182.02
04/12/2019 030309032 058 Mercer Crossing 898,170.95 10/09/2018 -3,182.02 0.00
06/12/2019 030309032 058 Mercer Crossing 881,866.49 06/06/2019 3,459.00 3,459.00
07/12/2019 030309032 058 Mercer Crossing 881,866.49 06/06/2019 -3,459.00 0.00
01/10/2020 030309032 058 Mercer Crossing 0.00 06/06/2019 0.00 0.00
03/12/2020 030309032 058 Mercer Crossing 0.00 06/06/2019 0.00 0.00
04/10/2020 030309032 058 Mercer Crossing 0.00 06/06/2019 0.00 0.00
05/12/2020 030309032 058 Mercer Crossing 0.00 06/06/2019 0.00 0.00
06/12/2020 030309032 058 Mercer Crossing 0.00 06/06/2019 0.00 0.00
 
 
Reports Available at sf.citidirect.com     Page 22 of 35   © Copyright 2021 Citigroup

 


 

Distribution Date: 03/12/2021 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 03/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
 
    Historical Appraisal Reduction Detail

 

Distribution Loan     Appraisal Appraisal Most Recent Cumulative
Date Number OMCR Property Name Reduction Amount Reduction Date ASER Amount ASER Amount
07/10/2020 030309032 058 Mercer Crossing 0.00 06/06/2019 0.00 0.00
08/12/2020 030309032 058 Mercer Crossing 0.00 06/06/2019 0.00 0.00
10/13/2020 030309032 058 Mercer Crossing 881,866.49 06/06/2019 0.00 3,459.00
11/13/2020 030309032 058 Mercer Crossing 0.00   0.00 3,459.00
03/12/2020 030309046 074 Lumen Dental 612,158.81 02/06/2020 2,468.11 2,468.11
04/10/2020 030309046 074 Lumen Dental 413,296.56 04/06/2020 1,781.25 4,249.36
05/12/2020 030309046 074 Lumen Dental 413,296.56 04/06/2020 1,723.79 5,973.15
06/12/2020 030309046 074 Lumen Dental 413,296.56 04/06/2020 1,781.25 7,754.40
07/10/2020 030309046 074 Lumen Dental 413,296.56 04/06/2020 1,723.79 9,478.19
08/12/2020 030309046 074 Lumen Dental 413,296.56 04/06/2020 1,781.25 11,259.44
09/14/2020 030309046 074 Lumen Dental 413,296.56 04/06/2020 1,781.25 13,040.69
10/13/2020 030309046 074 Lumen Dental 413,296.56 04/06/2020 0.00 0.00

 

Reports Available at sf.citidirect.com Page 23 of 35 © Copyright 2021 Citigroup

 


 

Distribution Date: 03/12/2021 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 03/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
    Loan Modification Detail

 

      Modification Modification Modification
Loan Number OMCR Property Name Date Type (4) Description
030309001 016 Crowne Plaza Bloomington 5/6/20 8 Other
030309007 025 Mansell Shops 5/6/20 8 Other
030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other
 
Totals 3        

 

Reports Available at sf.citidirect.com Page 24 of 35 © Copyright 2021 Citigroup

 


 

Distribution Date: 03/12/2021 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 03/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
 
    Historical Loan Modification Detail

 

Distribution Loan     Modification Modification Modification
Date Number OMCR Property Name Date Type (4) Description
06/12/2020 030309001 016 Crowne Plaza Bloomington 5/6/20 8 Other
07/10/2020 030309001 016 Crowne Plaza Bloomington 5/6/20 8 Other
08/12/2020 030309001 016 Crowne Plaza Bloomington 5/6/20 8 Other
09/14/2020 030309001 016 Crowne Plaza Bloomington 5/6/20 8 Other
10/13/2020 030309001 016 Crowne Plaza Bloomington 5/6/20 8 Other
11/13/2020 030309001 016 Crowne Plaza Bloomington 5/6/20 8 Other
12/11/2020 030309001 016 Crowne Plaza Bloomington 5/6/20 8 Other
01/12/2021 030309001 016 Crowne Plaza Bloomington 5/6/20 8 Other
02/12/2021 030309001 016 Crowne Plaza Bloomington 5/6/20 8 Other
03/12/2021 030309001 016 Crowne Plaza Bloomington 5/6/20 8 Other
05/12/2020 030309007 025 Mansell Shops 5/6/20 8 Other
06/12/2020 030309007 025 Mansell Shops 5/6/20 8 Other
07/10/2020 030309007 025 Mansell Shops 5/6/20 8 Other
08/12/2020 030309007 025 Mansell Shops 5/6/20 8 Other
09/14/2020 030309007 025 Mansell Shops 5/6/20 8 Other
10/13/2020 030309007 025 Mansell Shops 5/6/20 8 Other
11/13/2020 030309007 025 Mansell Shops 5/6/20 8 Other
12/11/2020 030309007 025 Mansell Shops 5/6/20 8 Other
01/12/2021 030309007 025 Mansell Shops 5/6/20 8 Other
02/12/2021 030309007 025 Mansell Shops 5/6/20 8 Other
03/12/2021 030309007 025 Mansell Shops 5/6/20 8 Other
07/10/2020 030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other
08/12/2020 030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other
09/14/2020 030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other
10/13/2020 030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other
11/13/2020 030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other
12/11/2020 030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other
 
 
Reports Available at sf.citidirect.com   Page 25 of 35   © Copyright 2021 Citigroup

 


 

Distribution Date: 03/12/2021 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 03/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
 
    Historical Loan Modification Detail

 

Distribution Loan     Modification Modification Modification
Date Number OMCR Property Name Date Type (4) Description
01/12/2021 030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other
02/12/2021 030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other
03/12/2021 030309021 045 Holiday Inn Express Bellevue 7/6/20 8 Other

 

Reports Available at sf.citidirect.com Page 26 of 35 © Copyright 2021 Citigroup

 


 

Distribution Date: 03/12/2021 Citigroup Commercial Mortgage Trust 2015-GC29
Determination Date: 03/08/2021  
    Commercial Mortgage Pass-Through Certificates
    Series 2015-GC29
    Specially Serviced Loan Detail

 

    Workout   Most Recent Most Recent        
Loan   Strategy   Inspection Specially Serviced Most Recent Most Recent Other REO  
Number OMCR (3 ) Date Transfer Date Valuation Date Value Property Value Comment from Special Servicer
030308993 006 2     7/6/20 12/10/14 100,000,000.00 0.00 See the loan supplemental file for comments.
030309001 016 6     11/6/20 12/1/14 31,900,000.00 0.00 See the loan supplemental file for comments.
030309032 058 8     9/19/18 2/28/15 6,100,000.00 0.00 See the loan supplemental file for comments.
Totals 3           138,000,000.00 0.00  

 

Reports Available at sf.citidirect.com Page 27 of 35 © Copyright 2021 Citigroup

 


 

Distribution Date: 03/12/2021     Citigroup Commercial Mortgage Trust 2015-GC29          
Determination Date: 03/08/2021                                
Commercial Mortgage Pass-Through Certificates
Series 2015-GC29
Historical Specially Serviced Loan Detail
 
      Special Workout   Special     Property           Net        
Distribution Loan   Serviced Strategy   Serviced Scheduled Actual Type     Interest   Note Operating     Maturity  
Date Number OMCR Trans Date (3 ) Loan to MS Balance Balance (1 ) State Rate   Date Income (NOI) DSCR   Date WART
3/12/21 030308993 006 7/6/20 2     49,238,584.86 50,000,000.00 12   NY 4.150 %   4,920,953.01 1.67 % 4/6/25 49
2/12/21 030308993 006 7/6/20 2     49,322,434.66 50,000,000.00 12   NY 4.150 %   4,920,953.01 1.67 % 4/6/25 50
1/12/21 030308993 006 7/6/20 6     49,388,989.28 50,000,000.00 12   NY 4.150 %   4,920,953.01 1.67 % 4/6/25 51
12/11/20 030308993 006 7/6/20 6     49,455,306.91 50,000,000.00 12   NY 4.150 %   4,676,902.43 1.59 % 4/6/25 52
11/13/20 030308993 006 7/6/20 6     49,527,077.43 50,000,000.00 12   NY 4.150 %   4,676,902.43 1.59 % 4/6/25 53
10/13/20 030308993 006 7/6/20 6     49,592,903.34 50,000,000.00 12   NY 4.150 %   4,676,902.43 1.59 % 4/6/25 54
9/14/20 030308993 006 7/6/20 1     49,664,199.64 50,000,000.00 12   NY 4.150 %   4,676,902.43 1.59 % 4/6/25 55
8/12/20 030308993 006 7/6/20 1     49,729,537.27 50,000,000.00 12   NY 4.150 %   4,525,000.35 1.54 % 4/6/25 56
3/12/21 030309001 016 11/6/20 6     12,549,296.26 12,576,002.20 19   MN 4.650 %   -1,761,450.76 -2.03 % 2/6/25 47
2/12/21 030309001 016 11/6/20 6     12,576,002.20 12,576,002.20 19   MN 4.650 %   -1,761,450.76 -2.03 % 2/6/25 48
1/12/21 030309001 016 11/6/20 6     12,597,747.87 12,619,406.81 19   MN 4.650 %   -689,985.16 -0.80 % 2/6/25 49
12/11/20 030309001 016 11/6/20 1     12,619,406.81 12,642,605.86 19   MN 4.650 %   -689,985.16 -0.80 % 2/6/25 50
3/12/21 030309032 058 9/19/18 8   4/1/19 3,339,566.06 3,349,497.01 12   GA 4.560 %   132,259.64 0.51 % 3/6/25 48
2/12/21 030309032 058 9/19/18 8   4/1/19 3,349,497.01 3,349,497.01 12   GA 4.560 %   132,259.64 0.51 % 3/6/25 49
1/12/21 030309032 058 9/19/18 8   4/1/19 3,358,121.29 3,366,711.83 12   GA 4.560 %   132,259.64 0.51 % 3/6/25 50
12/11/20 030309032 058 9/19/18 8   4/1/19 3,366,711.83 3,366,711.83 12   GA 4.560 %   191,441.70 0.73 % 3/6/25 51
11/13/20 030309032 058 9/19/18 8   4/1/19 3,375,694.69 3,375,694.69 12   GA 4.560 %   191,441.70 0.73 % 3/6/25 52
10/13/20 030309032 058 9/19/18 8   4/1/19 3,384,216.50 3,393,133.09 12   GA 4.560 %   191,441.70 0.73 % 3/6/25 53
9/14/20 030309032 058 9/19/18 8   4/1/19 3,393,133.09 3,393,133.09 12   GA 4.560 %   191,441.70 0.73 % 3/6/25 54
8/12/20 030309032 058 9/19/18 8   4/1/19 3,401,586.69 3,401,586.69 12   GA 4.560 %   191,441.70 0.73 % 3/6/25 55
7/10/20 030309032 058 9/19/18 8   4/1/19 3,410,007.23 3,410,007.23 12   GA 4.560 %   226,966.26 0.87 % 3/6/25 56
6/12/20 030309032 058 9/19/18 8   4/1/19 3,418,826.19 3,418,826.19 12   GA 4.560 %   226,966.26 0.87 % 3/6/25 57
5/12/20 030309032 058 9/19/18 8   4/1/19 3,427,179.30 3,427,179.30 12   GA 4.560 %   226,966.26 0.87 % 3/6/25 58
4/10/20 030309032 058 9/19/18 8   4/1/19 3,435,933.25 3,435,933.25 12   GA 4.560 %   226,966.26 0.87 % 3/6/25 59
3/12/20 030309032 058 9/19/18 8   4/1/19 3,444,219.45 3,444,219.45 12   GA 4.560 %   226,966.26 0.87 % 3/6/25 60
2/12/20 030309032 058 9/19/18 8   4/1/19 3,453,344.66 3,453,344.66 12   GA 4.560 %   226,966.26 0.87 % 3/6/25 61
 
Reports Available at sf.citidirect.com         Page 28 of 35             © Copyright 2021 Citigroup  

 


 

Distribution Date: 03/12/2021   Citigroup Commercial Mortgage Trust 2015-GC29            
Determination Date: 03/08/2021                          
Commercial Mortgage Pass-Through Certificates
              Series 2015-GC29              
1/10/20 030309032 058 9/19/18 8 4/1/19 3,461,562.76 3,461,562.76 12 GA 4.560 % 248,047.82 0.95 % 3/6/25 62
12/12/19 030309032 058 9/19/18 8 4/1/19 3,469,748.71 3,469,748.71 12 GA 4.560 % 248,047.82 0.95 % 3/6/25 63
11/13/19 030309032 058 9/19/18 8 4/1/19 3,478,341.51 3,478,341.51 12 GA 4.560 % 248,047.82 0.95 % 3/6/25 64
10/11/19 030309032 058 9/19/18 8 4/1/19 3,486,461.84 3,486,461.84 12 GA 4.560 % 248,047.82 0.95 % 3/6/25 65
9/12/19 030309032 058 9/19/18 8 4/1/19 3,494,991.37 3,494,991.37 12 GA 4.560 % 248,047.82 0.95 % 3/6/25 66
8/12/19 030309032 058   8 4/1/19 3,503,046.57 3,503,046.57 12 GA 4.560 % 210,010.00 0.80 % 3/6/25 67
7/12/19 030309032 058   8 4/1/19 3,511,070.27 3,511,070.27 12 GA 4.560 % 210,010.00 0.80 % 3/6/25 68
6/12/19 030309032 058   8 4/1/19 3,519,506.64 3,519,506.64 12 GA 4.560 % 210,010.00 0.80 % 3/6/25 69
5/10/19 030309032 058   8 4/1/19 3,527,465.96 3,535,840.27 12 GA 4.560 % 210,010.00 0.80 % 3/6/25 70
4/12/19 030309032 058 9/19/18 9   3,535,840.27 3,535,840.27 12 GA 4.560 % 210,010.00 0.80 % 3/6/25 71
3/12/19 030309032 058 9/19/18 9   3,543,735.70 3,552,945.09 12 GA 4.560 % 210,010.00 0.80 % 3/6/25 72
2/12/19 030309032 058 9/19/18 98   3,552,945.09 3,560,773.62 12 GA 4.560 % 210,010.00 0.80 % 3/6/25 73
1/11/19 030309032 058 9/19/18 98   3,560,773.62 3,560,773.62 12 GA 4.560 % 237,254.80 0.91 % 3/6/25 74
12/12/18 030309032 058 9/19/18 98   3,568,571.53 3,600,356.89 12 GA 4.560 % 237,254.80 0.91 % 3/6/25 75
11/13/18 030309032 058 9/19/18 98   3,576,790.23 3,600,356.89 12 GA 4.560 % 237,254.80 0.91 % 3/6/25 76
10/15/18 030309032 058 9/19/18 98   3,584,525.49 3,607,999.98 12 GA 4.560 % 237,254.80 0.91 % 3/6/25 77
10/13/20 030309046 074 12/26/19 8   0.00 0.00 17 TX 5.050 % -72,861.26 -0.38 % 1/6/20 0
9/14/20 030309046 074 12/26/19 13   2,402,499.51 2,454,119.68 17 TX 5.050 % -72,861.26 -0.38 % 1/6/20 0
8/12/20 030309046 074 12/26/19 13   2,408,183.70 2,454,119.68 17 TX 5.050 % 146,587.20 0.76 % 1/6/20 0
7/10/20 030309046 074 12/26/19 13   2,413,843.27 2,454,119.68 17 TX 5.050 % 146,587.20 0.76 % 1/6/20 0
6/12/20 030309046 074 12/26/19 13   2,419,816.32 2,454,119.68 17 TX 5.050 % 146,587.20 0.76 % 1/6/20 0
5/12/20 030309046 074 12/26/19 13   2,425,425.53 2,454,119.68 17 TX 5.050 % 146,587.20 0.76 % 1/6/20 0
4/10/20 030309046 074 12/26/19 13   2,431,350.04 2,454,119.68 17 TX 5.050 % 146,587.20 0.76 % 1/6/20 0
3/12/20 030309046 074 12/26/19 2   2,436,909.31 2,454,119.68 17 TX 5.050 % 146,587.20 0.76 % 1/6/20 0
2/12/20 030309046 074 12/26/19 98   2,443,126.97 2,454,119.68 17 TX 5.050 % 146,587.20 0.76 % 1/6/20 0
1/10/20 030309046 074 12/26/19 98   2,448,635.25 2,454,119.68 17 TX 5.050 % 146,587.20 0.76 % 1/6/20 0
11/13/20 030309097 048 10/24/18 7   0.00 0.00 17 IL 4.870 % 129,428.19 0.14 % 3/6/25 52
10/13/20 030309097 048 10/24/18 7   4,807,773.50 4,807,773.50 17 IL 4.870 % 308,579.17 0.32 % 3/6/25 53
9/14/20 030309097 048 10/24/18 7   4,814,679.17 4,814,679.17 17 IL 4.870 % 308,579.17 0.32 % 3/6/25 54
8/12/20 030309097 048 10/24/18 7   4,820,907.40 4,820,907.40 17 IL 4.870 % 472,098.00 0.50 % 3/6/25 55
7/10/20 030309097 048 10/24/18 7   4,827,109.62 4,827,109.62 17 IL 4.870 % 469,923.66 0.49 % 3/6/25 56
 
Reports Available at sf.citidirect.com       Page 29 of 35         © Copyright 2021 Citigroup  

 


 

Distribution Date: 03/12/2021   Citigroup Commercial Mortgage Trust 2015-GC29            
Determination Date: 03/08/2021                        
Commercial Mortgage Pass-Through Certificates
            Series 2015-GC29              
6/12/20 030309097 048 10/24/18 7 4,833,937.13 4,833,937.13 17 IL 4.870 % 211,033.40 0.22 % 3/6/25 57
5/12/20 030309097 048 10/24/18 7 4,840,084.94 4,840,084.94 17 IL 4.870 % 211,033.40 0.22 % 3/6/25 58
4/10/20 030309097 048 10/24/18 7 4,846,860.01 4,852,953.85 17 IL 4.870 % 211,033.40 0.22 % 3/6/25 59
3/12/20 030309097 048 10/24/18 7 4,852,953.85 4,852,953.85 17 IL 4.870 % 211,033.40 0.22 % 3/6/25 60
2/12/20 030309097 048 10/24/18 7 4,860,331.74 4,860,331.74 17 IL 4.870 % 211,033.40 0.22 % 3/6/25 61
1/10/20 030309097 048 10/24/18 7 4,866,369.32 4,866,369.32 17 IL 4.870 % 2,552,674.98 2.68 % 3/6/25 62
12/12/19 030309097 048 10/24/18 7 4,872,381.69 4,872,381.69 17 IL 4.870 % 304,831.84 0.32 % 3/6/25 63
11/13/19 030309097 048 10/24/18 7 4,879,026.22 4,879,026.22 17 IL 4.870 % 1,110,660.52 1.17 % 3/6/25 64
10/11/19 030309097 048 10/24/18 7 4,884,985.73 4,884,985.73 17 IL 4.870 % 1,110,660.52 1.17 % 3/6/25 65
9/12/19 030309097 048 10/24/18 7 4,891,579.31 4,897,486.40 17 IL 4.870 % 1,110,660.52 1.17 % 3/6/25 66
8/12/19 030309097 048 10/24/18 10 4,897,486.40 4,903,368.82 17 IL 4.870 % 1,110,660.52 1.17 % 3/6/25 67
7/12/19 030309097 048 10/24/18 10 4,903,368.82 4,903,368.82 17 IL 4.870 % 1,386,818.45 1.46 % 3/6/25 68
6/12/19 030309097 048 10/24/18 10 4,909,888.10 4,915,718.73 17 IL 4.870 % 1,386,818.45 1.46 % 3/6/25 69
5/10/19 030309097 048 10/24/18 10 4,915,718.73 4,922,188.09 17 IL 4.870 % 1,386,818.45 1.46 % 3/6/25 70
4/12/19 030309097 048 10/24/18 98 4,922,188.09 4,927,967.35 17 IL 4.870 % 1,529,646.70 1.61 % 3/6/25 71
3/12/19 030309097 048 10/24/18 98 4,927,967.35 4,935,717.19 17 IL 4.870 % 1,529,646.70 1.61 % 3/6/25 72
2/12/19 030309097 048 10/24/18 98 4,935,717.19 4,935,717.19 17 IL 4.870 % 1,487,279.71 1.66 % 3/6/25 73
1/11/19 030309097 048 10/24/18 98 4,941,439.95 4,947,138.81 17 IL 4.870 % 1,466,584.13 1.54 % 3/6/25 74
12/12/18 030309097 048 10/24/18 98 4,947,138.81 4,953,481.17 17 IL 4.870 % 1,466,584.13 1.54 % 3/6/25 75
11/13/18 030309097 048 10/24/18 98 4,953,481.17 4,959,129.75 17 IL 4.870 % 1,466,584.13 1.54 % 3/6/25 76
 
 
 
 
Reports Available at sf.citidirect.com     Page 30 of 35         © Copyright 2021 Citigroup  

 


 

Distribution Date:   03/12/2021 Citigroup Commercial Mortgage Trust 2015-GC29      
Determination Date:   03/08/2021              
          Commercial Mortgage Pass-Through Certificates      
          Series 2015-GC29        
          Unscheduled Principal Detail      
 
      Liquidation / Liquid / Prepay Unscheduled Unscheduled Other Prepayment Interest Prepayment Yield Maintenance
Loan Number OMCR Prepayment Date Type (5) Principal Collections Principal Adjustments Interest Adjustments Excess / (Shortfall) Penalties Penalties
        There is no unscheduled principal activity for the current distribution period.    
Totals                    
 
 
 
 
Reports Available at sf.citidirect.com     Page 31 of 35     © Copyright 2021 Citigroup

 


 

Distribution Date: 03/12/2021 Citigroup Commercial Mortgage Trust 2015-GC29      
Determination Date: 03/08/2021                
          Commercial Mortgage Pass-Through Certificates      
            Series 2015-GC29        
            Historical Unscheduled Principal Detail      
Distribution Loan     Liquidation / Liquid / Prepay Unscheduled   Unscheduled Other Prepayment Interest Prepayment Yield Maintenance
Date Number OMCR   Prepayment Date Type (5) Principal Collections   Principal Adjustments Interest Adjustments Excess / (Shortfall) Penalties Penalties
2/12/20 030520738 004   2/1/20 2 91,500,000.00   0.00   0.00 0.00 0.00
4/10/20 030308997 011   4/6/20 5 17,762,720.19   0.00   0.00 0.00 0.00
1/12/18 030309000 014   1/10/18 9 16,300,696.12   0.00   0.00 0.00 899,307.95
4/12/17 030309008 026     0 (2,007.09 ) 0.00   0.00 0.00 0.00
11/13/20 030309097 048   11/2/20 6 2,139,962.97   0.00   0.00 0.00 0.00
9/12/19 030520739 052   9/6/19 2 4,426,382.17   0.00   0.00 0.00 0.00
10/13/20 030309046 074   10/1/20 6 1,328,372.35   0.00   0.00 0.00 0.00
1/10/20 030309003 9 A2 1/9/20 2 11,440,924.80   0.00   0.00 0.00 0.00
 
 
 
 
Reports Available at sf.citidirect.com       Page 32 of 35     © Copyright 2021 Citigroup

 


 

Distribution Date: 03/12/2021   Citigroup Commercial Mortgage Trust 2015-GC29        
Determination Date: 03/08/2021                      
      Commercial Mortgage Pass-Through Certificates        
          Series 2015-GC29            
Liquidated Loan Detail
 
Loan Final Recovery Most Recent Most Recent Actual Gross Proceeds Liquidation Net Liquidation Net Proceeds Realized Repurchased by
Number OMCR Determ Date Appraisal Date Appraisal Value Balance Proceeds as % of Act Bal Expenses Proceeds as a % of Act Bal   Losses Seller (Y/N)
There is no liquidated loan activity for the current distribution period.

Totals                        
 
 
 
 
Reports Available at sf.citidirect.com       Page 33 of 35     © Copyright 2021 Citigroup

 


 

Distribution Date: 03/12/2021 Citigroup Commercial Mortgage Trust 2015-GC29        
Determination Date: 03/08/2021                    
Commercial Mortgage Pass-Through Certificates
Series 2015-GC29
Historical Liquidated Loan Detail
 
Distribution Loan   Final Recovery Most Recent Most Recent Actual Gross Gross Proceeds Liquidation Net Liquidation Net Proceeds Realized Repurchased by
Date Number OMCR Determ Date Appraisal Date Appraisal Value Balance Proceeds as % of Act Bal Expenses Proceeds as a % of Act Bal Loss Seller (Y/N)
11/13/20 030309046 074     0.00 0.00 0.00 0.00 232,660.35 1,582,378.62 0.00 0.00  
11/13/20 030309097 048 11/2/20 11/15/19 7,000,000.00 0.00 4,807,773.50 0.00 148,416.58 2,288,379.55 0.00 2,667,810.53  
10/13/20 030309046 074   2/12/20 2,240,000.00 0.00 2,402,499.51 0.00 247,960.35 1,582,378.62 0.00 1,068,081.24  
 
 
 
 
Reports Available at sf.citidirect.com       Page 34 of 35       © Copyright 2021 Citigroup

 


 

Distribution Date: 03/12/2021 Citigroup Commercial Mortgage Trust 2015-GC29      
Determination Date: 03/08/2021            
        Commercial Mortgage Pass-Through Certificates      
 
            Series 2015-GC29      
 
 
            CREFC® Legends      
 
(1) Property Type   (3) Workout Strategy (5) Liquidation / Prepayment Type
 
MF = Multifamily   1 . Modification 1 . Partial Liquidation (Curtailment)
RT = Retail   2 . Foreclosure 2 . Payoff Prior To Maturity
HC = HealthCare   3 . Bankruptcy 3 . Disposition / Liquidation
IN = Industrial   4 . Extension 4 . Repurchase / Substitution
WH = Warehouse   5 . Note Sale 5 . Full Payoff At Maturity
MH = Mobile Home Park   6 . DPO 6 . DPO
OF = Office   7 . REO 7 . Liquidation prior to 7/1/2006
MU = Mixed Use   8 . Resolved 8 . Payoff With Penalty
LO = Lodging   9 . Pending Return to Master Servicer 9 . Payoff With Yield Maintenance
SS = Self Storage   10. Deed In Lieu of Foreclosure 10. Curtailment With Penalty
OT = Other   11. Full Payoff 11. Curtailment With Yield Maintenance
SE = Securities   12. Reps and Warranties      
CH = Cooperative Housing 13. Other or TBD      
N/A = Not Available   98. Not Provided By Servicer      
 
 
(2) Payment Status (4) Modification Type      
 
A.   In Grace Period   1 . Maturity Date Extension      
B.   Late, but less than 30 Days 2 . Amortization Change      
0 . Current   3 . Principal Write-Off      
1 . 30-59 Days Delinquent 4 . Blank (formerly Combination)      
2 . 60-89 Days Delinquent 5 . Temporary Rate Reduction      
3 . 90-120 Days Delinquent 6 . Capitalization of Interest      
4 . Performing Matured Balloon 7 . Capitalization of Taxes      
5 . Non Performing Matured Balloon 8 . Other      
6. 121+ Days Delinquent 9 . Combination      
 
 
 
 
Reports Available at sf.citidirect.com     Page 35 of 35     © Copyright 2021 Citigroup