EX-99.1

EX-99.1 2 d382622dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

Distribution Date:

Determination Date:

05/12/2017 05/08/2017

Citigroup Commercial Mortgage Trust 2015-GC29

Commercial Mortgage Pass-Through Certificates

Series 2015-GC29

CONTACT INFORMATION


Depositor		Citigroup Commercial Mortgage Securities Inc.

Master Servicer		Midland Loan Services,

Special Servicer		Midland Loan Services,

Trustee		Deutsche Bank Trust Company Americas

Certificate Administrator		Citibank, N.A.

Operating Advisor		Situs Holdings, LLC

CONTENTS


Distribution Summary - Active Certificates			2

Distribution Summary (Factors)			3

Interest Distribution Detail			4

Principal Distribution Detail			5

Reconciliation Detail			6

Other Information			7

Stratification Detail			8

Mortgage Loan Detail			11

Delinquency Loan Detail			15

Appraisal Reduction Detail			17

Loan Modification Detail			19

Specially Serviced Loan Detail			21

Unscheduled Principal Detail			23

Liquidated Loan Detail			25

CREFC Legends			27


Deal Contact:		John Hannon
		john.hannon@citi.com
		Tel: (212) 816-5693
		Fax: (877) 282-6151

Citibank, N.A.

Agency and Trust

388 Greenwich Street, 14th Floor

New York, NY 10013


Reports Available at sf.citidirect.com		Page 1 of 27		© Copyright 2017 Citigroup

Distribution Date:

Determination Date:

05/12/2017

05/08/2017

Citigroup Commercial Mortgage Trust 2015-GC29

Commercial Mortgage Pass-Through Certificates

Series 2015-GC29

Distribution Summary - Active Certificates

DISTRIBUTION IN DOLLARS


Class (1)	Original Balance (2)		Prior Principal Balance (3)		Pass- Through Rate (4)			Accrual Day Count Fraction (5)		Accrual Dates (6)		Interest Distributed (7)		Principal Distributed (8)		PPP and YM Distributed (9)		Total Distributed (10)=(7+8+9)		Deferred Interest (11)		Realized Loss (12)		Current Principal Balance (13)=(3-8+11-12)
Class A-1		29,302,000.00		21,903,759.52		1.450000	%		30/360		04/01 - 04/30		26,467.04		611,411.17		0.00		637,878.21		0.00		0.00		21,292,348.35
Class A-2		146,427,000.00		146,427,000.00		2.674000	%		30/360		04/01 - 04/30		326,288.16		0.00		0.00		326,288.16		0.00		0.00		146,427,000.00
Class A-3		220,000,000.00		220,000,000.00		2.935000	%		30/360		04/01 - 04/30		538,083.33		0.00		0.00		538,083.33		0.00		0.00		220,000,000.00
Class A-4		334,415,000.00		334,415,000.00		3.192000	%		30/360		04/01 - 04/30		889,543.90		0.00		0.00		889,543.90		0.00		0.00		334,415,000.00
Class A-AB		52,822,000.00		52,822,000.00		2.984000	%		30/360		04/01 - 04/30		131,350.71		0.00		0.00		131,350.71		0.00		0.00		52,822,000.00
Class A-S		55,926,000.00		55,926,000.00		3.457000	%		30/360		04/01 - 04/30		161,113.48		0.00		0.00		161,113.48		0.00		0.00		55,926,000.00
Class B		72,704,000.00		72,704,000.00		3.758000	%		30/360		04/01 - 04/30		227,684.69		0.00		0.00		227,684.69		0.00		0.00		72,704,000.00
Class C		51,732,000.00		51,732,000.00		4.153957	%		30/360		04/01 - 04/30		179,077.09		0.00		0.00		179,077.09		0.00		0.00		51,732,000.00
Class D		65,713,000.00		65,713,000.00		3.110000	%		30/360		04/01 - 04/30		170,306.19		0.00		0.00		170,306.19		0.00		0.00		65,713,000.00
Class E		23,769,000.00		23,769,000.00		4.153957	%		30/360		04/01 - 04/30		82,279.50		0.00		0.00		82,279.50		0.00		0.00		23,769,000.00
Class F		11,185,000.00		11,185,000.00		4.153957	%		30/360		04/01 - 04/30		38,718.34		0.00		0.00		38,718.34		0.00		0.00		11,185,000.00
Class G		15,380,000.00		15,380,000.00		4.153957	%		30/360		04/01 - 04/30		53,239.88		0.00		0.00		53,239.88		0.00		0.00		15,380,000.00
Class H		39,148,505.00		39,148,505.00		4.153957	%		30/360		04/01 - 04/30		135,485.75		0.00		0.00		135,485.75		0.00		0.00		39,148,505.00
Class R		0.00		0.00		0.000000	%		—		—		0.00		0.00		0.00		0.00		0.00		0.00		0.00
Class S		0.00		0.00		0.000000	%		—		—		0.00		0.00		0.00		0.00		0.00		0.00		0.00

Totals		1,118,523,505.00		1,111,125,264.52									2,959,638.06		611,411.17		0.00		3,571,049.23		0.00		0.00		1,110,513,853.35


Notional Classes
Class X-A		838,892,000.00		831,493,759.52		1.162454	%		30/360		04/01 - 04/30		805,477.80		0.00		0.00		805,477.80		0.00		0.00		830,882,348.35
Class X-B		72,704,000.00		72,704,000.00		0.395957	%		30/360		04/01 - 04/30		23,989.71		0.00		0.00		23,989.71		0.00		0.00		72,704,000.00
Class X-D		65,713,000.00		65,713,000.00		1.043957	%		30/360		04/01 - 04/30		57,167.95		0.00		0.00		57,167.95		0.00		0.00		65,713,000.00

Totals		977,309,000.00		969,910,759.52									886,635.46		0.00		0.00		886,635.46		0.00		0.00		969,299,348.35


Non-Active Exchangeable Certificates
Class PEZ		180,362,000.00		180,362,000.00		0.000000	%		30/360		04/01 - 04/30		0.00		0.00		0.00		0.00		0.00		0.00		180,362,000.00


Reports Available at sf.citidirect.com		Page 2 of 27		© Copyright 2017 Citigroup

Distribution Date:

Determination Date:

05/12/2017

05/08/2017

Citigroup Commercial Mortgage Trust 2015-GC29

Commercial Mortgage Pass-Through Certificates

Series 2015-GC29

Distribution Summary (Factors)

PER $1,000 OF ORIGINAL BALANCE


Class	CUSIP	Record Date		Prior Principal Balance (3)/(2) x 1000		Interest Distributed (7)/(2) x 1000		Principal Distributed (8)/(2) x 1000		PPP and YM Distributed (9)/(2) x 1000		Total Distributed (10)/(2) x 1000		Deferred Interest (11)/(2) x 1000		Realized Loss (12)/(2) x 1000		Current Principal Balance (14)/(2) x 1000
Class A-1	17323VAW5		4/28/2017		747.517559		0.903250		20.865851		0.000000		21.769101		0.000000		0.000000		726.651708
Class A-2	17323VAX3		4/28/2017		1,000.000000		2.228333		0.000000		0.000000		2.228333		0.000000		0.000000		1,000.000000
Class A-3	17323VAY1		4/28/2017		1,000.000000		2.445833		0.000000		0.000000		2.445833		0.000000		0.000000		1,000.000000
Class A-4	17323VAZ8		4/28/2017		1,000.000000		2.660000		0.000000		0.000000		2.660000		0.000000		0.000000		1,000.000000
Class A-AB	17323VBB0		4/28/2017		1,000.000000		2.486667		0.000000		0.000000		2.486667		0.000000		0.000000		1,000.000000
Class A-S	17323VBC8		4/28/2017		1,000.000000		2.880833		0.000000		0.000000		2.880833		0.000000		0.000000		1,000.000000
Class B	17323VBD6		4/28/2017		1,000.000000		3.131667		0.000000		0.000000		3.131667		0.000000		0.000000		1,000.000000
Class C	17323VBE4		4/28/2017		1,000.000000		3.461631		0.000000		0.000000		3.461631		0.000000		0.000000		1,000.000000
Class D	17323VAA3		4/28/2017		1,000.000000		2.591667		0.000000		0.000000		2.591667		0.000000		0.000000		1,000.000000
Class E	17323VAC9		4/28/2017		1,000.000000		3.461631		0.000000		0.000000		3.461631		0.000000		0.000000		1,000.000000
Class F	17323VAE5		4/28/2017		1,000.000000		3.461631		0.000000		0.000000		3.461631		0.000000		0.000000		1,000.000000
Class G	17323VAG0		4/28/2017		1,000.000000		3.461631		0.000000		0.000000		3.461631		0.000000		0.000000		1,000.000000
Class H	17323VAJ4		4/28/2017		1,000.000000		3.460815		0.000000		0.000000		3.460815		0.000000		0.000000		1,000.000000
Class R	17323VAS4		4/28/2017		0.000000		0.000000		0.000000		0.000000		0.000000		0.000000		0.000000		0.000000
Class S	17323VAU9		4/28/2017		0.000000		0.000000		0.000000		0.000000		0.000000		0.000000		0.000000		0.000000
Class X-A	17323VBF1		4/28/2017		991.180938		0.960169		0.000000		0.000000		0.960169		0.000000		0.000000		990.452106
Class X-B	17323VBG9		4/28/2017		1,000.000000		0.329964		0.000000		0.000000		0.329964		0.000000		0.000000		1,000.000000
Class X-D	17323VAL9		4/28/2017		1,000.000000		0.869964		0.000000		0.000000		0.869964		0.000000		0.000000		1,000.000000


Reports Available at sf.citidirect.com		Page 3 of 27		© Copyright 2017 Citigroup

Distribution Date:

Determination Date:

05/12/2017

05/08/2017

Citigroup Commercial Mortgage Trust 2015-GC29

Commercial Mortgage Pass-Through Certificates

Series 2015-GC29

Interest Distribution Detail

DISTRIBUTION IN DOLLARS


Class (1)	Prior Principal Balance (2)		Pass- Through Rate (3)			Accrual Day Count Fraction		Optimal Accrued Interest (6)		Prior Unpaid Interest (7)		Interest on Prior Unpaid Interest (8)		Non-Recov. Interest Shortfall (9)		Interest Due (10)=(6)+(7)+(8)-(9)		Deferred Interest (11)		Interest Distributed (12)		Current Unpaid Interest (13)=(10)-(11)-(12)
Class A-1		21,903,759.52		1.450000	%		30/360		26,467.04		0.00		0.00		0.00		26,467.04		0.00		26,467.04		0.00
Class A-2		146,427,000.00		2.674000	%		30/360		326,288.16		0.00		0.00		0.00		326,288.16		0.00		326,288.16		0.00
Class A-3		220,000,000.00		2.935000	%		30/360		538,083.33		0.00		0.00		0.00		538,083.33		0.00		538,083.33		0.00
Class A-4		334,415,000.00		3.192000	%		30/360		889,543.90		0.00		0.00		0.00		889,543.90		0.00		889,543.90		0.00
Class A-AB		52,822,000.00		2.984000	%		30/360		131,350.71		0.00		0.00		0.00		131,350.71		0.00		131,350.71		0.00
Class A-S		55,926,000.00		3.457000	%		30/360		161,113.48		0.00		0.00		0.00		161,113.48		0.00		161,113.48		0.00
Class B		72,704,000.00		3.758000	%		30/360		227,684.69		0.00		0.00		0.00		227,684.69		0.00		227,684.69		0.00
Class C		51,732,000.00		4.153957	%		30/360		179,077.09		0.00		0.00		0.00		179,077.09		0.00		179,077.09		0.00
Class D		65,713,000.00		3.110000	%		30/360		170,306.19		0.00		0.00		0.00		170,306.19		0.00		170,306.19		0.00
Class E		23,769,000.00		4.153957	%		30/360		82,279.50		0.00		0.00		0.00		82,279.50		0.00		82,279.50		0.00
Class F		11,185,000.00		4.153957	%		30/360		38,718.34		0.00		0.00		0.00		38,718.34		0.00		38,718.34		0.00
Class G		15,380,000.00		4.153957	%		30/360		53,239.88		0.00		0.00		0.00		53,239.88		0.00		53,239.88		0.00
Class H		39,148,505.00		4.153957	%		30/360		135,517.67		1,145.87		3.97		0.00		136,667.51		0.00		135,485.75		1,181.76
Class R		0.00		0.000000	%		—		0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00
Class S		0.00		0.000000	%		—		0.00		0.00		0.00		0.00		0.00		0.00		0.00		0.00

Totals		1,111,125,264.52							2,959,669.98		1,145.87		3.97		0.00		2,960,819.82		0.00		2,959,638.06		1,181.76


Notional Classes
Class X-A		831,493,759.52		1.162454	%		30/360		805,477.80		0.00		0.00		0.00		805,477.80		0.00		805,477.80		0.00
Class X-B		72,704,000.00		0.395957	%		30/360		23,989.71		0.00		0.00		0.00		23,989.71		0.00		23,989.71		0.00
Class X-D		65,713,000.00		1.043957	%		30/360		57,167.95		0.00		0.00		0.00		57,167.95		0.00		57,167.95		0.00

Totals		969,910,759.52							886,635.46		0.00		0.00		0.00		886,635.46		0.00		886,635.46		0.00


Reports Available at sf.citidirect.com		Page 4 of 27		© Copyright 2017 Citigroup

Distribution Date:

Determination Date:

05/12/2017

05/08/2017

Citigroup Commercial Mortgage Trust 2015-GC29

Commercial Mortgage Pass-Through Certificates

Series 2015-GC29

Principal Distribution Detail

DISTRIBUTION IN DOLLARS


Class (1)	Original Balance (2)		Prior Principal Balance (3)		Scheduled Principal Distribution (4)		Unscheduled Principal Distribution (5)		Balance Change (6)		Current Realized Loss (7)		Current Principal Recoveries (8)		Current Principal Balance (9)=(3)-(4)-(5)+(6)-(7)+(8)		Cumulative Realized Loss (10)		Original Class (%) (11)			Current Class (%) (12)			Original Credit Support (13)			Current Credit Support (14)
Class A-1		29,302,000.00		21,903,759.52		611,411.17		0.00		0.00		0.00		0.00		21,292,348.35		0.00		2.62	%		1.92	%		30.00	%		30.22	%
Class A-2		146,427,000.00		146,427,000.00		0.00		0.00		0.00		0.00		0.00		146,427,000.00		0.00		13.09	%		13.19	%		30.00	%		30.22	%
Class A-3		220,000,000.00		220,000,000.00		0.00		0.00		0.00		0.00		0.00		220,000,000.00		0.00		19.67	%		19.81	%		30.00	%		30.22	%
Class A-4		334,415,000.00		334,415,000.00		0.00		0.00		0.00		0.00		0.00		334,415,000.00		0.00		29.90	%		30.11	%		30.00	%		30.22	%
Class A-AB		52,822,000.00		52,822,000.00		0.00		0.00		0.00		0.00		0.00		52,822,000.00		0.00		4.72	%		4.76	%		30.00	%		30.22	%
Class A-S		55,926,000.00		55,926,000.00		0.00		0.00		0.00		0.00		0.00		55,926,000.00		0.00		5.00	%		5.04	%		25.00	%		25.18	%
Class B		72,704,000.00		72,704,000.00		0.00		0.00		0.00		0.00		0.00		72,704,000.00		0.00		6.50	%		6.55	%		18.50	%		18.63	%
Class C		51,732,000.00		51,732,000.00		0.00		0.00		0.00		0.00		0.00		51,732,000.00		0.00		4.63	%		4.66	%		13.88	%		13.98	%
Class D		65,713,000.00		65,713,000.00		0.00		0.00		0.00		0.00		0.00		65,713,000.00		0.00		5.88	%		5.92	%		8.00	%		8.06	%
Class E		23,769,000.00		23,769,000.00		0.00		0.00		0.00		0.00		0.00		23,769,000.00		0.00		2.13	%		2.14	%		5.87	%		5.92	%
Class F		11,185,000.00		11,185,000.00		0.00		0.00		0.00		0.00		0.00		11,185,000.00		0.00		1.00	%		1.01	%		4.87	%		4.91	%
Class G		15,380,000.00		15,380,000.00		0.00		0.00		0.00		0.00		0.00		15,380,000.00		0.00		1.38	%		1.38	%		3.50	%		3.53	%
Class H		39,148,505.00		39,148,505.00		0.00		0.00		0.00		0.00		0.00		39,148,505.00		0.00		3.50	%		3.53	%		0.00	%		0.00	%

Totals		1,118,523,505.00		1,111,125,264.52		611,411.17		0.00		0.00		0.00		0.00		1,110,513,853.35		0.00		100.00	%		100.00	%


Reports Available at sf.citidirect.com		Page 5 of 27		© Copyright 2017 Citigroup

Distribution Date:

Determination Date:

05/12/2017

05/08/2017

Citigroup Commercial Mortgage Trust 2015-GC29

Commercial Mortgage Pass-Through Certificates

Series 2015-GC29

Reconciliation Detail

SOURCE OF FUNDS


Interest Funds Available
Scheduled Interest	3,859,340.04
Prepayment Interest Shortfall	0.00
Interest Adjustments	0.00
Realized Loss in Excess of Principal Balance	0.00

Total Interest Funds Available:		3,859,340.04
Principal Funds Available
Scheduled Principal	611,411.17
Curtailments	0.00
Principal Prepayments	0.00
Net Liquidation Proceeds	0.00
Repurchased Principal	0.00
Substitution Principal	0.00
Other Principal	0.00

Total Principal Funds Available:		611,411.17
Other Funds Available
Yield Maintenance Charges	0.00
Withdrawal of Withheld Amounts from the Interest Reserve Account	0.00
Deposit of Withheld Amounts to the Interest Reserve Account	0.00

Total Other Funds Available:		0.00

Total Funds Available		4,470,751.21

ALLOCATION OF FUNDS


Scheduled Fees
Servicing Fee	8,914.14
Trustee/Certificate Administrator Fee	2,407.43
Operating Advisor Fee	1,250.02
CREFC^® Intellectual Property Royalty License Fee	462.97

Total Scheduled Fees:		13,034.56
Additional Fees, Expenses, etc.
Additional Servicing Fee	0.00
Special Servicing Fee	0.00
Work-out Fee	0.00
Liquidation Fee	0.00
Trust Fund Expenses	0.00
Trust Advisor Expenses	0.00
Reimbursement of Interest on Advances to the Servicer	31.96
Borrower Reimbursable Trust Fund Expenses	0.00
Other Expenses	0.00

Total Additional Fees, Expenses, etc.:		31.96
Distributions
Interest Distribution	3,846,273.52
Principal Distribution	611,411.17
Yield Maintenance Charge Distribution	0.00

Total Distributions:		4,457,684.69

Total Funds Allocated		4,470,751.21


Reports Available at sf.citidirect.com		Page 6 of 27		© Copyright 2017 Citigroup

Distribution Date:

Determination Date:

05/12/2017

05/08/2017

Citigroup Commercial Mortgage Trust 2015-GC29

Commercial Mortgage Pass-Through Certificates

Series 2015-GC29

Other Information


Interest Reserve Account Information
Beginning Interest Reserve Account Balance	0.00
Deposit of Withheld Amounts to the Interest Reserve Account	0.00
Withdrawal of Withheld Amounts from the Interest Reserve Account	0.00
Ending Interest Reserve Account Balance	0.00

Excess Liquidation Proceeds Reserve Account Information
Beginning Excess Liquidation Proceeds Reserve Account Balance	0.00
Deposit to the Excess Liquidation Proceeds Reserve Account	0.00
Withdrawal from the Excess Liquidation Proceeds Reserve Account	0.00
Ending Excess Liquidation Proceeds Reserve Account Balance	0.00

Collateral Information
% of Cut-Off Principal Balance Outstanding	99.283909	%

Controlling Class Information
The Controlling Class is Class H.
The Controlling Class Representative is Eightfold Real Estate Capital, L.P.

There Are No Disclosable Special Servicer Fees.


Reports Available at sf.citidirect.com		Page 7 of 27		© Copyright 2017 Citigroup

Distribution Date:

Determination Date:

05/12/2017

05/08/2017

Citigroup Commercial Mortgage Trust 2015-GC29

Commercial Mortgage Pass-Through Certificates

Series 2015-GC29

Stratification Detail

Ending Scheduled Balance


Ending Sched Balance	# of Loans		Ending Sched Balance		% of Agg Balance		WAC		WAM		Wtd Avg DSCR
1 to 5,000,000		40		127,459,602.20		11.48		4.5237		90		1.700446
5,000,001 to 10,000,000		24		177,223,682.35		15.96		4.3191		94		1.833100
10,000,001 to 15,000,000		8		97,379,334.26		8.77		4.4782		90		2.097619
15,000,001 to 20,000,000		4		68,962,328.41		6.21		4.6295		64		1.842494
20,000,001 to 25,000,000		3		68,922,108.89		6.21		4.3298		90		2.024321
25,000,001 to 30,000,000		1		29,250,000.00		2.63		4.2300		93		1.910000
30,000,001 to 35,000,000		0		0.00		0.00		0.0000		0		0.000000
35,000,001 to 40,000,000		0		0.00		0.00		0.0000		0		0.000000
40,000,001 to 45,000,000		0		0.00		0.00		0.0000		0		0.000000
45,000,001 to 50,000,000		3		150,000,000.00		13.51		3.7900		94		0.453333
50,000,001 to 55,000,000		0		0.00		0.00		0.0000		0		0.000000
55,000,001 to 60,000,000		0		0.00		0.00		0.0000		0		0.000000
60,000,001 to 65,000,000		1		64,816,798.08		5.84		3.9200		94		2.030000
65,000,001 to 70,000,000		0		0.00		0.00		0.0000		0		0.000000
70,000,001 to 75,000,000		0		0.00		0.00		0.0000		0		0.000000
75,000,001 to 80,000,000		0		0.00		0.00		0.0000		0		0.000000
80,000,001 to 85,000,000		0		0.00		0.00		0.0000		0		0.000000
85,000,001 to 90,000,000		0		0.00		0.00		0.0000		0		0.000000
90,000,001 or Greater		3		326,500,000.00		29.40		3.9400		78		2.054946

Totals		87		1,110,513,854.19		100.00		4.1679		86		1.745895

(When current DSCR is not available, the most currently provided DSCR will be used.)

State


State	# of Loans		Ending Sched Balance		% of Agg Balance		WAC		WAM		Wtd Avg DSCR
Alabama		2		7,989,018.88		0.72		4.3239		95		1.954151
Arkansas		1		21,980,000.00		1.98		4.3550		94		2.290000
Arizona		3		124,775,550.00		11.24		3.8688		50		2.236444
California		4		42,191,479.78		3.80		4.5836		59		1.958120
Colorado		1		9,000,000.00		0.81		3.9000		93		3.020000
Florida		7		41,054,915.47		3.70		4.3220		94		2.269319
Georgia		3		17,866,776.44		1.61		4.3823		93		1.979804
Illinois		5		29,358,684.62		2.64		4.4167		94		1.806753
Indiana		1		6,982,122.81		0.63		4.4200		94		1.850000
Kentucky		3		28,303,704.17		2.55		4.8065		94		0.764696
Louisiana		2		27,849,687.97		2.51		4.3794		94		1.569674
Massachusetts		3		21,533,863.57		1.94		4.3252		94		2.166876
Maryland		1		3,625,614.10		0.33		4.6800		94		1.700000
Michigan		5		40,736,557.29		3.67		4.5236		69		1.977990
Minnesota		1		13,509,073.56		1.22		4.6500		93		2.410000
North Carolina		6		34,892,215.73		3.14		4.3535		94		1.895317
Nebraska		1		5,191,786.61		0.47		4.5500		94		1.520000
New Jersey		1		21,942,108.89		1.98		4.2700		82		2.310000
New York		9		351,796,002.13		31.68		3.9779		94		1.246900
Ohio		12		38,785,681.24		3.49		4.4991		92		1.588359
Pennsylvania		2		10,190,104.08		0.92		4.2176		94		1.989903
South Carolina		2		19,502,899.66		1.76		4.4543		95		1.510621
Tennessee		1		9,000,000.00		0.81		4.4600		94		1.840000
Texas		8		43,919,131.28		3.95		4.5117		84		1.682467
Virginia		2		13,536,875.91		1.22		4.1163		93		2.258047
Washington		1		125,000,000.00		11.26		3.9085		95		2.100000

Totals		87		1,110,513,854.19		100.00		4.1679		86		1.745895


Reports Available at sf.citidirect.com		Page 8 of 27		© Copyright 2017 Citigroup

Distribution Date:

Determination Date:

05/12/2017

05/08/2017

Citigroup Commercial Mortgage Trust 2015-GC29

Commercial Mortgage Pass-Through Certificates

Series 2015-GC29

Stratification Detail

Seasoning


Seasoning	# of Loans		Ending Sched Balance		% of Agg Balance		WAC		WAM		Wtd Avg DSCR
12 Months or Less		1		11,963,245.54		1.08		5.1100		65		1.130000
13 to 24 Months		0		0.00		0.00		0.0000		0		0.000000
25 to 36 Months		85		1,076,608,499.76		96.95		4.1554		87		1.741242
37 to 48 Months		1		21,942,108.89		1.98		4.2700		82		2.310000
49 Months or Greater		0		0.00		0.00		0.0000		0		0.000000

Totals		87		1,110,513,854.19		100.00		4.1679		86		1.745895

Property Type


Property Type	# of Loans		Ending Sched Balance		% of Agg Balance		WAC		WAM		Wtd Avg DSCR
Multifamily		22		176,951,981.45		15.93		4.4683		87		1.822659
Retail		26		188,116,156.71		16.94		4.2599		94		1.896093
Industrial		3		14,182,029.90		1.28		4.1556		93		1.981049
Mobile Home Park		2		3,292,587.28		0.30		4.5533		94		0.667472
Office		15		330,099,632.68		29.72		4.0345		75		2.087725
Mixed Use		5		280,609,260.43		25.27		3.9089		94		1.188762
Lodging		5		67,031,880.94		6.04		4.5365		78		1.953680
Self Storage		9		50,230,324.80		4.52		4.5755		94		1.505960

Totals		87		1,110,513,854.19		100.00		4.1679		86		1.745895

Debt Service Coverage Ratio


Debt Service Coverage Ratio	# of Loans		Ending Sched Balance		% of Agg Balance		WAC		WAM		Wtd Avg DSCR
1.250 or Less		14		174,827,537.19		15.74		4.0815		91		0.307773
1.251 to 1.500		9		74,522,179.72		6.71		4.2914		95		1.365383
1.501 to 1.750		17		211,658,003.96		19.06		4.2986		93		1.694293
1.751 to 2.000		18		155,955,175.46		14.04		4.3962		87		1.885877
2.001 to 2.250		6		208,913,290.35		18.81		3.9499		95		2.083188
2.251 to 2.500		14		219,518,348.16		19.77		4.0567		68		2.362776
2.501 to 2.750		6		44,544,319.35		4.01		4.4966		71		2.546886
2.751 to 3.000		1		2,825,000.00		0.25		4.3600		92		2.850000
3.001 to 3.250		2		17,750,000.00		1.60		4.0232		93		3.108732

Totals		87		1,110,513,854.19		100.00		4.1679		86		1.745895

(When current DSCR is not available, the most currently provided DSCR will be used.)

Loan Rate


Loan Rate (%)	# of Loans		Ending Sched Balance		% of Agg Balance		WAC		WAM		Wtd Avg DSCR
4.00 or Less		7		397,048,132.05		35.75		3.7952		80		1.643662
4.01 to 4.25		20		303,757,019.42		27.35		4.1538		94		1.839247
4.26 to 4.50		30		233,152,871.27		21.00		4.3952		88		1.909128
4.51 to 4.75		18		111,595,082.68		10.05		4.6127		85		1.903990
4.76 to 5.00		8		45,190,099.39		4.07		4.8323		93		1.048838
5.01 to 5.25		3		15,183,048.84		1.37		5.1020		60		0.965614
5.26 to 5.50		1		4,587,600.54		0.41		5.3500		34		1.720000
5.51 to 5.75		0		0.00		0.00		0.0000		0		0.000000
5.76 to 6.00		0		0.00		0.00		0.0000		0		0.000000
6.01 to 6.25		0		0.00		0.00		0.0000		0		0.000000
6.26 to 6.50		0		0.00		0.00		0.0000		0		0.000000
6.51 to 6.75		0		0.00		0.00		0.0000		0		0.000000
6.76 to 7.00		0		0.00		0.00		0.0000		0		0.000000
7.01 or Greater		0		0.00		0.00		0.0000		0		0.000000

Totals		87		1,110,513,854.19		100.00		4.1679		86		1.745895


Reports Available at sf.citidirect.com		Page 9 of 27		© Copyright 2017 Citigroup

Distribution Date:

Determination Date:

05/12/2017

05/08/2017

Citigroup Commercial Mortgage Trust 2015-GC29

Commercial Mortgage Pass-Through Certificates

Series 2015-GC29

Stratification Detail

Anticipated Remaining Term


Anticipated Remaining Term	# of Loans		Ending Sched Balance		% of Agg Balance		WAC		WAM		Wtd Avg DSCR
60 Months or Less		5		133,824,798.76		12.05		4.0433		34		2.242982
61 to 90 Months		5		44,849,610.62		4.04		4.5764		79		1.801616
91 Months or Greater		77		931,839,444.81		83.91		4.1661		94		1.671825

Totals		87		1,110,513,854.19		100.00		4.1679		86		1.745895

(When current DSCR is not available, the most currently provided DSCR will be used.)

Remaining Amortization Term


Remaining Amortization Term	# of Loans		Ending Sched Balance		% of Agg Balance		WAC		WAM		Wtd Avg DSCR
240 Months or Less		6		435,500,000.00		39.22		3.8634		82		1.603031
241 to 270 Months		1		1,919,376.58		0.17		4.3700		90		1.390000
271 to 300 Months		9		29,973,077.62		2.70		4.5101		88		1.640214
301 Months or Greater		71		643,121,399.99		57.91		4.3576		89		1.848625

Totals		87		1,110,513,854.19		100.00		4.1679		86		1.745895


Reports Available at sf.citidirect.com		Page 10 of 27		© Copyright 2017 Citigroup

Distribution Date:

Determination Date:

05/12/2017

05/08/2017

Citigroup Commercial Mortgage Trust 2015-GC29

Commercial Mortgage Pass-Through Certificates

Series 2015-GC29

Mortgage Loan Detail


Loan Number	OMCR		Prop Type (1)	City	State	Interest Payment		Principal Payment		Gross Coupon			Maturity Date	Neg Am Flag	Beginning Scheduled Balance		Ending Scheduled Balance		Paid Through Date		Appraisal Reduction Date	Appraisal Reduction Amount		Payment Status (2)		Workout Strategy (3)		Mod Type (4)
030308990		002	MU	New York	NY		379,958.33		0.00		4.14500	%	4/6/25	N		110,000,000.00		110,000,000.00		5/6/17	N/A		0.00		0		0		0
030308991		003	MU	New York	NY		150,416.67		0.00		3.61000	%	3/6/25	N		50,000,000.00		50,000,000.00		5/6/17	N/A		0.00		0		0		0
030309095		003	MU	New York	NY		150,416.67		0.00		3.61000	%	3/6/25	N		50,000,000.00		50,000,000.00		5/6/17	N/A		0.00		0		0		0
030520738		004	OF	Phoenix	AZ		284,908.12		0.00		3.73650	%	2/28/20	N		91,500,000.00		91,500,000.00		5/1/17	N/A		0.00		0		0		0
030308992		005	MU	Bronx	NY		212,046.13		95,283.45		3.92000	%	3/1/25	N		64,912,081.53		64,816,798.08		5/1/17	N/A		0.00		0		0		0
030308993		006	RT	New York	NY		172,916.67		0.00		4.15000	%	4/6/25	N		50,000,000.00		50,000,000.00		5/6/17	N/A		0.00		0		0		0
030520734		007	OF	Tempe	AZ		103,106.25		0.00		4.23000	%	2/6/25	N		29,250,000.00		29,250,000.00		5/6/17	N/A		0.00		0		0		0
030308994		008	MF	Lafayette	LA		90,833.33		0.00		4.36000	%	3/6/25	N		25,000,000.00		25,000,000.00		5/11/17	N/A		0.00		0		0		0
030308995		009	OF	Secaucus	NJ		78,185.15		30,299.37		4.27000	%	3/6/24	N		21,972,408.26		21,942,108.89		5/6/17	N/A		0.00		0		0		0
030308996		010	MF	Rogers	AR		79,769.08		0.00		4.35500	%	3/6/25	N		21,980,000.00		21,980,000.00		5/6/17	N/A		0.00		0		0		0
030308997		011	LO	Beverly Hills	CA		69,829.94		26,214.61		4.48000	%	4/6/20	N		18,704,448.85		18,678,234.24		5/6/17	N/A		0.00		0		0		0
030308998		012	LO	Orangeburg	NY		64,425.53		25,362.97		4.51000	%	4/6/25	N		17,142,049.03		17,116,686.06		5/6/17	N/A		0.00		0		0		0
030308999		013	SS	Various	KY		67,281.39		23,616.09		4.82000	%	3/6/25	N		16,750,552.91		16,726,936.82		5/11/17	N/A		0.00		0		0		0
030309000		014	MF	Southfield	MI		64,885.17		20,883.75		4.73000	%	3/6/20	N		16,461,355.04		16,440,471.29		5/11/17	N/A		0.00		0		0		0
030520740		015	RT	Saugus	MA		48,746.88		0.00		4.10500	%	3/6/25	N		14,250,000.00		14,250,000.00		5/6/17	N/A		0.00		0		0		0
030309001		016	LO	Bloomington	MN		52,424.25		19,764.90		4.65000	%	2/6/25	N		13,528,838.46		13,509,073.56		5/6/17	N/A		0.00		0		0		0
030309002		017	MF	Orion	MI		48,067.50		0.00		4.42000	%	2/6/25	N		13,050,000.00		13,050,000.00		5/6/17	N/A		0.00		0		0		0
030520743		018	LO	North Charleston	SC		47,379.17		17,443.09		4.52900	%	4/4/25	N		12,553,543.56		12,536,100.47		5/6/17	N/A		0.00		0		0		0
030309004		020	RT	Portsmouth	VA		37,997.93		15,765.95		4.12000	%	2/6/25	N		11,067,357.35		11,051,591.40		5/11/17	N/A		0.00		0		0		0
030295033		021	MF	Arlington Heights	IL		40,732.81		14,537.20		4.46000	%	4/6/25	N		10,959,500.00		10,944,962.80		5/6/17	N/A		0.00		0		0		0
030309005		022	RT	Miami	FL		37,409.03		13,466.56		4.45000	%	3/6/25	N		10,087,827.05		10,074,360.49		5/6/17	N/A		0.00		0		0		0
030520746		023	MF	Various	NC		35,497.32		14,710.49		4.38000	%	4/4/25	N		9,725,292.39		9,710,581.90		5/6/17	N/A		0.00		0		0		0
030309006		024	SS	Nicholasville	KY		36,978.49		12,979.63		4.82000	%	3/6/25	N		9,206,262.73		9,193,283.10		5/11/17	N/A		0.00		0		0		0
030309007		025	RT	Roswell	GA		34,193.33		0.00		4.46000	%	3/6/25	N		9,200,000.00		9,200,000.00		5/6/17	N/A		0.00		0		0		0
030309008		026	RT	Tallahassee	FL		30,809.13		12,783.21		4.12000	%	2/6/25	N		8,973,532.98		8,960,749.77		5/6/17	N/A		0.00		0		0		0
030309009		027	RT	Barrington	IL		30,750.00		0.00		4.10000	%	2/6/25	N		9,000,000.00		9,000,000.00		5/6/17	N/A		0.00		0		0		0
030520735		028	SS	Centennial	CO		29,250.00		0.00		3.90000	%	2/6/25	N		9,000,000.00		9,000,000.00		5/6/17	N/A		0.00		0		0		0


Reports Available at sf.citidirect.com		Page 11 of 27		© Copyright 2017 Citigroup

Distribution Date:

Determination Date:

05/12/2017

05/08/2017

Citigroup Commercial Mortgage Trust 2015-GC29

Commercial Mortgage Pass-Through Certificates

Series 2015-GC29

Mortgage Loan Detail


Loan Number	OMCR		Prop Type (1)	City	State	Interest Payment		Principal Payment		Gross Coupon			Maturity Date	Neg Am Flag	Beginning Scheduled Balance		Ending Scheduled Balance		Paid Through Date		Appraisal Reduction Date	Appraisal Reduction Amount		Payment Status (2)		Workout Strategy (3)		Mod Type (4)
030309010		029	OF	Nashville	TN		33,450.00		0.00		4.46000	%	3/6/25	N		9,000,000.00		9,000,000.00		5/11/17	N/A		0.00		0		0		0
030309011		030	OF	Palmdale	CA		30,260.42		0.00		4.15000	%	2/6/25	N		8,750,000.00		8,750,000.00		5/6/17	N/A		0.00		0		0		0
030309012		031	RT	Durham	NC		27,351.62		10,975.10		4.20000	%	2/6/25	N		7,814,748.67		7,803,773.57		6/6/17	N/A		0.00		0		0		0
030520744		032	OF	Broomall (Marple Twshp)	PA		25,588.68		10,925.83		4.16300	%	4/4/25	N		7,376,029.91		7,365,104.08		5/6/17	N/A		0.00		0		0		0
030309013		033	MF	Romulus	MI		25,591.67		0.00		4.15000	%	3/6/25	N		7,400,000.00		7,400,000.00		5/6/17	N/A		0.00		0		0		0
030520742		034	RT	Arlington	TX		26,510.79		0.00		4.45700	%	3/6/25	N		7,137,750.00		7,137,750.00		5/6/17	N/A		0.00		0		0		0
030520737		035	MF	Fort Mill	SC		25,116.85		10,102.45		4.32000	%	3/6/25	N		6,976,901.64		6,966,799.19		5/6/17	N/A		0.00		0		0		0
030309014		036	MF	Greencastle	IN		25,752.05		9,383.96		4.42000	%	3/6/25	N		6,991,506.77		6,982,122.81		5/11/17	N/A		0.00		0		0		0
030309015		037	RT	Houston	TX		21,912.92		11,103.85		3.90000	%	3/6/25	N		6,742,437.82		6,731,333.97		5/6/17	N/A		0.00		0		0		0
030309016		038	MF	Houston	TX		25,587.50		0.00		4.45000	%	3/6/25	N		6,900,000.00		6,900,000.00		5/11/17	N/A		0.00		0		0		0
030520745		039	IN	Charlotte	NC		22,776.82		10,315.81		4.15950	%	4/4/25	N		6,571,026.77		6,560,710.96		5/6/17	N/A		0.00		0		0		0
030295161		040	RT	Port Saint Lucie	FL		22,935.00		0.00		4.17000	%	4/1/25	N		6,600,000.00		6,600,000.00		5/1/17	N/A		0.00		0		0		0
030309017		041	MF	Houston	TX		24,591.67		0.00		4.54000	%	3/6/25	N		6,500,000.00		6,500,000.00		5/11/17	N/A		0.00		0		0		0
030309018		042	MF	Fall River	MA		23,005.59		8,293.25		4.75000	%	3/6/25	N		5,811,938.12		5,803,644.87		5/11/17	N/A		0.00		0		0		0
030309019		043	MU	Avon	OH		21,560.98		8,697.70		4.46000	%	3/6/25	N		5,801,160.05		5,792,462.35		5/6/17	N/A		0.00		0		0		0
030309020		044	OF	Cleveland	OH		20,932.44		8,404.64		4.50000	%	1/6/25	N		5,581,983.81		5,573,579.17		5/6/17	N/A		0.00		0		0		0
030309021		045	LO	Bellevue	NE		19,726.18		10,721.57		4.55000	%	3/6/25	N		5,202,508.18		5,191,786.61		5/6/17	N/A		0.00		0		0		0
030520709		046	MF	Doraville	GA		16,973.20		11,042.06		4.10450	%	12/6/24	N		4,962,319.93		4,951,277.87		5/6/17	N/A		0.00		0		0		0
030309022		047	RT	Jacksonville	FL		18,253.75		0.00		4.29500	%	3/6/25	N		5,100,000.00		5,100,000.00		5/11/17	N/A		0.00		0		0		0
030309097		048	OF	Arlington Heights	IL		20,291.67		0.00		4.87000	%	3/6/25	N		5,000,000.00		5,000,000.00		5/6/17	N/A		0.00		0		0		0
030309024		049	IN	Cincinnati	OH		16,133.91		7,823.41		4.03000	%	1/6/25	N		4,804,142.35		4,796,318.94		5/6/17	N/A		0.00		0		0		0
030309025		050	MF	Houston	TX		17,400.00		0.00		4.35000	%	3/6/25	N		4,800,000.00		4,800,000.00		5/11/17	N/A		0.00		0		0		0
030309026		051	MF	Youngstown	OH		18,537.77		6,730.37		4.82900	%	8/6/24	N		4,606,609.98		4,599,879.61		5/6/17	N/A		0.00		0		0		0
030520739		052	MF	Killeen	TX		20,479.38		5,905.67		5.35000	%	3/6/20	N		4,593,506.21		4,587,600.54		5/6/17	N/A		0.00		0		0		0
030309027		053	RT	Tuscaloosa	AL		17,318.44		0.00		4.41000	%	4/6/25	N		4,712,500.00		4,712,500.00		5/6/17	N/A		0.00		0		0		0
030309028		054	MF	Bellmead	TX		17,708.75		6,045.92		4.57000	%	4/6/25	N		4,650,000.00		4,643,954.08		5/11/17	N/A		0.00		0		0		0
030309029		055	OF	Scarsdale	NY		16,520.00		0.00		4.48000	%	11/6/24	N		4,425,000.00		4,425,000.00		5/6/17	N/A		0.00		0		0		0


Reports Available at sf.citidirect.com		Page 12 of 27		© Copyright 2017 Citigroup

Distribution Date:

Determination Date:

05/12/2017

05/08/2017

Citigroup Commercial Mortgage Trust 2015-GC29

Commercial Mortgage Pass-Through Certificates

Series 2015-GC29

Mortgage Loan Detail


Loan Number	OMCR		Prop Type (1)	City	State	Interest Payment		Principal Payment		Gross Coupon			Maturity Date	Neg Am Flag	Beginning Scheduled Balance		Ending Scheduled Balance		Paid Through Date		Appraisal Reduction Date	Appraisal Reduction Amount		Payment Status (2)		Workout Strategy (3)		Mod Type (4)
030309030		056	RT	Mesa	AZ		14,257.16		0.00		4.25000	%	1/6/25	N		4,025,550.00		4,025,550.00		5/6/17	N/A		0.00		0		0		0
030309031		057	RT	Raleigh	NC		15,540.20		5,162.62		4.65000	%	3/6/25	N		4,010,373.91		4,005,211.29		5/11/17	N/A		0.00		0		0		0
030309032		058	RT	Macon	GA		14,148.01		7,662.49		4.56000	%	3/6/25	N		3,723,161.06		3,715,498.57		5/11/17	N/A		0.00		0		0		0
030520741		059	MF	Asheville	NC		12,994.27		5,699.45		4.25000	%	3/6/25	N		3,668,970.09		3,663,270.64		5/6/17	N/A		0.00		0		0		0
030309033		060	SS	Forest Hill	MD		14,160.34		5,243.52		4.68000	%	3/6/25	N		3,630,857.62		3,625,614.10		5/11/17	N/A		0.00		0		0		0
030309034		061	MF	Tallahassee	FL		12,652.31		5,549.47		4.25000	%	3/6/25	N		3,572,418.27		3,566,868.80		5/11/17	N/A		0.00		0		0		0
030309035		062	RT	Jacksonville	FL		13,945.19		5,592.88		4.65500	%	3/1/25	N		3,594,892.43		3,589,299.55		5/1/17	N/A		0.00		0		0		0
030294899		063	OF	Bronx	NY		12,918.40		5,058.92		4.40000	%	2/6/25	N		3,523,200.33		3,518,141.41		5/6/17	N/A		0.00		0		0		0
030309036		064	RT	Avon	OH		12,982.94		6,810.46		4.67000	%	2/6/25	N		3,336,087.64		3,329,277.18		5/6/17	N/A		0.00		0		0		0
030309037		065	SS	Dothan	AL		11,485.81		5,140.77		4.20000	%	3/6/25	N		3,281,659.65		3,276,518.88		5/6/17	N/A		0.00		0		0		0
030309038		066	RT	Tampa	FL		12,013.19		4,678.19		4.55000	%	3/6/25	N		3,168,315.05		3,163,636.86		5/11/17	N/A		0.00		0		0		0
030309039		067	MF	Greenboro	NC		12,612.43		4,439.19		4.80000	%	4/1/25	N		3,153,106.56		3,148,667.37		5/1/17	N/A		0.00		0		0		0
030309040		068	SS	Cincinnati	OH		11,712.42		4,391.79		4.35000	%	3/6/25	N		3,231,013.56		3,226,621.77		5/6/17	N/A		0.00		0		0		0
030309041		069	MF	Bedford	OH		11,752.29		4,078.46		4.85000	%	3/6/25	N		2,907,782.64		2,903,704.18		5/6/17	N/A		0.00		0		0		0
030309042		070	RT	Plaquemine	LA		10,821.04		4,213.95		4.55000	%	3/6/25	N		2,853,901.92		2,849,687.97		5/6/17	N/A		0.00		0		0		0
030309043		071	RT	South Elgin	IL		10,212.50		0.00		4.30000	%	2/6/25	N		2,850,000.00		2,850,000.00		5/11/17	N/A		0.00		0		0		0
030309044		072	IN	Philadelphia	PA		10,264.17		0.00		4.36000	%	1/6/25	N		2,825,000.00		2,825,000.00		5/6/17	N/A		0.00		0		0		0
030309045		073	RT	Mission Viejo	CA		10,220.00		0.00		4.38000	%	3/1/25	N		2,800,000.00		2,800,000.00		5/1/17	N/A		0.00		0		0		0
030309046		074	OF	Houston	TX		11,041.02		5,115.42		5.05000	%	1/6/20	N		2,623,608.11		2,618,492.69		5/6/17	N/A		0.00		0		0		0
030294986		075	OF	Virginia Beach	VA		8,507.88		4,826.47		4.10000	%	2/6/25	N		2,490,110.98		2,485,284.51		5/6/17	N/A		0.00		0		0		0
030309047		076	RT	Owensboro	KY		9,274.69		4,849.14		4.66000	%	3/6/25	N		2,388,333.39		2,383,484.25		5/6/17	N/A		0.00		0		0		0
030309048		077	MF	Maple Heights	OH		8,843.45		3,675.57		4.40000	%	2/1/25	N		2,411,851.07		2,408,175.50		5/6/17	N/A		0.00		0		0		0
030294985		078	RT	Toledo	OH		8,079.52		3,522.38		4.28000	%	2/6/25	N		2,265,287.03		2,261,764.65		5/6/17	N/A		0.00		0		0		0
030309049		079	SS	Lansing	MI		8,845.33		2,590.39		4.96000	%	4/6/25	N		2,140,000.00		2,137,409.61		5/6/17	N/A		0.00		0		0		0
030294444		080	RT	Buffalo	NY		7,004.87		4,156.69		4.37000	%	11/6/24	N		1,923,533.27		1,919,376.58		5/6/17	N/A		0.00		0		0		0
030294852		081	OF	Detroit	MI		6,278.44		3,624.65		4.40000	%	2/6/25	N		1,712,301.04		1,708,676.39		5/6/17	N/A		0.00		0		0		0
030309050		082	MH	Chardon	OH		6,112.99		2,525.14		4.40000	%	3/6/25	N		1,667,178.27		1,664,653.13		5/6/17	N/A		0.00		0		0		0


Reports Available at sf.citidirect.com		Page 13 of 27		© Copyright 2017 Citigroup

Distribution Date:

Determination Date:

05/12/2017

05/08/2017

Citigroup Commercial Mortgage Trust 2015-GC29

Commercial Mortgage Pass-Through Certificates

Series 2015-GC29

Mortgage Loan Detail


Loan Number	OMCR		Prop Type (1)	City	State	Interest Payment		Principal Payment		Gross Coupon			Maturity Date	Neg Am Flag	Beginning Scheduled Balance		Ending Scheduled Balance		Paid Through Date		Appraisal Reduction Date	Appraisal Reduction Amount		Payment Status (2)		Workout Strategy (3)		Mod Type (4)
030309051		083	MH	Geneva	OH		6,397.75		2,065.85		4.71000	%	4/6/25	N		1,630,000.00		1,627,934.15		5/6/17	N/A		0.00		0		0		0
030309052		084	SS	Lake Villa	IL		6,133.46		2,268.47		4.70000	%	2/6/25	N		1,565,990.29		1,563,721.82		5/6/17	N/A		0.00		0		0		0
030309053		085	SS	Taunton	MA		5,904.59		2,104.30		4.78000	%	3/6/25	N		1,482,323.00		1,480,218.70		5/11/17	N/A		0.00		0		0		0
030309054		086	RT	Mentor-On-The-Lake	OH		2,594.09		798.92		5.17000	%	3/6/25	N		602,109.53		601,310.61		5/6/17	N/A		0.00		0		0		0
030520747		1A1	OF	Seattle	WA		407,135.42		0.00		3.90850	%	4/4/25	N		125,000,000.00		125,000,000.00		5/6/17	N/A		0.00		0		0		0
030309003		9A2	OF	Oakland	CA		51,011.55		15,982.76		5.11000	%	10/1/22	N		11,979,228.30		11,963,245.54		5/1/17	N/A		0.00		0		0		0

Totals		87					3,859,340.04		611,411.17							1,111,125,265.36		1,110,513,854.19					0.00


Reports Available at sf.citidirect.com		Page 14 of 27		© Copyright 2017 Citigroup

Distribution Date:

Determination Date:

05/12/2017

05/08/2017

Citigroup Commercial Mortgage Trust 2015-GC29

Commercial Mortgage Pass-Through Certificates

Series 2015-GC29

Delinquency Loan Detail

Loan
Number

OMCR

# of
Months
Delinq

Actual
Principal
Balance

Paid
Through
Date

Current P&I
Advances
(Net of
ASER)

Total P&I
Advances
Outstanding

Cumulative
Accrued
Unpaid
Interest
Advances

Other
Expense
Advances
Outstanding

Payment
Status
(2)

Workout
Strategy
(3)

Most
Recent
Special
Serv
Transfer
Date

Foreclosure
Date

Bankruptcy
Date

REO
Date

There is no delinquency loan activity for the current distribution period.


Reports Available at sf.citidirect.com		Page 15 of 27		© Copyright 2017 Citigroup

Distribution Date:

Determination Date:

05/12/2017

05/08/2017

Citigroup Commercial Mortgage Trust 2015-GC29

Commercial Mortgage Pass-Through Certificates

Series 2015-GC29

Historical Delinquency Information


Distribution Date	Less Than 1 Month						1 Month						2 Months						3 Months						4+ Months						Bankruptcy						Foreclosure						REO
Distribution Date	End Sched Bal			#			End Sched Bal			#			End Sched Bal			#			End Sched Bal			#			End Sched Bal			#			End Sched Bal			#			End Sched Bal			#			End Sched Bal			#
05/12/2017		0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0
		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%
04/12/2017		39,902,599.15			4			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0
		3.591	%		4.6	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%
03/10/2017		12,137,750.00			2			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0
		1.092	%		2.3	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%
02/10/2017		21,732,249.69			3			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0
		1.954	%		3.4	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%
01/12/2017		17,217,570.32			1			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0
		1.548	%		1.1	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%
12/12/2016		116,115,554.60			5			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0
		10.435	%		5.7	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%
11/14/2016		100,000,000.00			2			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0
		8.984	%		2.3	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%
10/13/2016		17,287,952.35			1			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0
		1.553	%		1.1	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%
09/12/2016		160,695,709.53			8			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0
		14.428	%		9.2	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%
08/12/2016		8,832,745.86			2			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0
		0.793	%		2.3	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%
07/12/2016		5,149,932.32			2			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0
		0.462	%		2.3	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%
06/10/2016		46,616,015.58			8			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0			0.00			0
		4.182	%		9.2	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%		0.000	%		0.0	%


Reports Available at sf.citidirect.com		Page 16 of 27		© Copyright 2017 Citigroup

Distribution Date:

Determination Date:

05/12/2017

05/08/2017

Citigroup Commercial Mortgage Trust 2015-GC29

Commercial Mortgage Pass-Through Certificates

Series 2015-GC29

Appraisal Reduction Detail

Loan Number

OMCR

Property Name

Appraisal
Reduction Amount

Appraisal
Reduction Date

Most Recent
ASER Amount

Cumulative
ASER Amount

There is no appraisal reduction activity for the current distribution period.

Totals


Reports Available at sf.citidirect.com		Page 17 of 27		© Copyright 2017 Citigroup

Distribution Date:

Determination Date:

05/12/2017

05/08/2017

Citigroup Commercial Mortgage Trust 2015-GC29

Commercial Mortgage Pass-Through Certificates

Series 2015-GC29

Historical Appraisal Reduction Detail

Distribution Date

Loan
Number

OMCR

Property Name

Appraisal
Reduction Amount

Appraisal
Reduction Date

Most Recent
ASER Amount

Cumulative
ASER Amount

There is no historical appraisal reduction activity.


Reports Available at sf.citidirect.com		Page 18 of 27		© Copyright 2017 Citigroup

Distribution Date:

Determination Date:

05/12/2017

05/08/2017

Citigroup Commercial Mortgage Trust 2015-GC29

Commercial Mortgage Pass-Through Certificates

Series 2015-GC29

Loan Modification Detail

Loan Number

OMCR

Property Name

Modification
Date

Modification
Type (4)

Modification
Description

There is no loan modification activity for the current distribution period.

Totals


Reports Available at sf.citidirect.com		Page 19 of 27		© Copyright 2017 Citigroup

Distribution Date:

Determination Date:

05/12/2017

05/08/2017

Citigroup Commercial Mortgage Trust 2015-GC29

Commercial Mortgage Pass-Through Certificates

Series 2015-GC29

Historical Loan Modification Detail

Distribution Date

Loan
Number

OMCR

Property Name

Modification
Date

Modification
Type (4)

Modification
Description

There is no historical loan modification activity.


Reports Available at sf.citidirect.com		Page 20 of 27		© Copyright 2017 Citigroup

Distribution Date:

Determination Date:

05/12/2017

05/08/2017

Citigroup Commercial Mortgage Trust 2015-GC29

Commercial Mortgage Pass-Through Certificates

Series 2015-GC29

Specially Serviced Loan Detail

Loan Number

OMCR

Workout
Strategy
(3)

Most Recent
Inspection
Date

Most Recent
Specially Serviced
Transfer Date

Most Recent
Valuation Date

Most Recent
Value

Other REO
Property Value

Comment from Special Servicer

There is no specially serviced loan activity for the current distribution period.

Totals


Reports Available at sf.citidirect.com		Page 21 of 27		© Copyright 2017 Citigroup

Distribution Date:

Determination Date:

05/12/2017

05/08/2017

Citigroup Commercial Mortgage Trust 2015-GC29

Commercial Mortgage Pass-Through Certificates

Series 2015-GC29

Historical Specially Serviced Loan Detail

Distribution
Date

Loan
Number

OMCR

Special
Serviced
Trans Date

Workout
Strategy
(3)

Special
Serviced
Loan to MS

Scheduled
Balance

Actual
Balance

Property
Type
(1)

State

Interest
Rate

Note
Date

Net
Operating
Income (NOI)

DSCR

Maturity
Date

WART

There is no historical specially serviced loan activity.


Reports Available at sf.citidirect.com		Page 22 of 27		© Copyright 2017 Citigroup

Distribution Date:

Determination Date:

05/12/2017

05/08/2017

Citigroup Commercial Mortgage Trust 2015-GC29

Commercial Mortgage Pass-Through Certificates

Series 2015-GC29

Unscheduled Principal Detail

Loan
Number

OMCR

Liquidation /
Prepayment Date

Liquid / Prepay
Type (5)

Unscheduled
Principal Collections

Unscheduled
Principal Adjustments

Other
Interest Adjustments

Prepayment Interest
Excess / (Shortfall)

Prepayment
Penalties

Yield Maintenance
Penalties

There is no unscheduled principal activity for the current distribution period.

Totals


Reports Available at sf.citidirect.com		Page 23 of 27		© Copyright 2017 Citigroup

Distribution Date:

Determination Date:

05/12/2017

05/08/2017

Citigroup Commercial Mortgage Trust 2015-GC29

Commercial Mortgage Pass-Through Certificates

Series 2015-GC29

Historical Unscheduled Principal Detail


Distribution Date	Loan Number		OMCR		Liquidation / Prepayment Date	Liquid / Prepay Type (5)		Unscheduled Principal Collections		Unscheduled Principal Adjustments		Other Interest Adjustments	Prepayment Interest Excess / (Shortfall)		Prepayment Penalties		Yield Maintenance Penalties
4/12/17		030309008		026			0		0.00		0.00			0.00		0.00		0.00


Reports Available at sf.citidirect.com		Page 24 of 27		© Copyright 2017 Citigroup

Distribution Date:

Determination Date:

05/12/2017

05/08/2017

Citigroup Commercial Mortgage Trust 2015-GC29

Commercial Mortgage Pass-Through Certificates

Series 2015-GC29

Liquidated Loan Detail

Loan

Number

OMCR

Final Recovery
Determ Date

Most Recent
Appraisal Date

Most Recent
Appraisal Value

Actual
Balance

Gross
Proceeds

Proceeds
as % of Act Bal

Liquidation
Expenses

Net Liquidation
Proceeds

Net Proceeds
as a % of Act Bal

Realized
Losses

Repurchased by
Seller (Y/N)

There is no liquidated loan activity for the current distribution period.

Totals


Reports Available at sf.citidirect.com		Page 25 of 27		© Copyright 2017 Citigroup

Distribution Date:

Determination Date:

05/12/2017

05/08/2017

Citigroup Commercial Mortgage Trust 2015-GC29

Commercial Mortgage Pass-Through Certificates

Series 2015-GC29

Historical Liquidated Loan Detail

Distribution
Date

Loan
Number

OMCR

Final Recovery
Determ Date

Most Recent
Appraisal Date

Most Recent
Appraisal Value

Actual
Balance

Gross
Proceeds

Gross Proceeds
as % of Act Bal

Liquidation
Expenses

Net Liquidation
Proceeds

Net Proceeds
as a % of Act Bal

Realized
Loss

Repurchased by
Seller (Y/N)

There is no historical liquidated loan activity.


Reports Available at sf.citidirect.com		Page 26 of 27		© Copyright 2017 Citigroup

Distribution Date:

Determination Date:

05/12/2017

05/08/2017

Citigroup Commercial Mortgage Trust 2015-GC29

Commercial Mortgage Pass-Through Certificates

Series 2015-GC29

CREFC^® Legends


(1) Property Type	(3) Workout Strategy	(5) Liquidation / Prepayment Type

MF = Multifamily	1. Modification	1. Partial Liquidation (Curtailment)
RT = Retail	2. Foreclosure	2. Payoff Prior To Maturity
HC = HealthCare	3. Bankruptcy	3. Disposition / Liquidation
IN = Industrial	4. Extension	4. Repurchase / Substitution
WH = Warehouse	5. Note Sale	5. Full Payoff At Maturity
MH = Mobile Home Park	6. DPO	6. DPO
OF = Office	7. REO	7. Liquidation prior to 7/1/2006
MU = Mixed Use	8. Resolved	8. Payoff With Penalty
LO = Lodging	9. Pending Return to Master Servicer	9. Payoff With Yield Maintenance
SS = Self Storage	10. Deed In Lieu of Foreclosure	10. Curtailment With Penalty
OT = Other	11. Full Payoff	11. Curtailment With Yield Maintenance
SE = Securities	12. Reps and Warranties
CH = Cooperative Housing	13. Other or TBD
N/A = Not Available	98. Not Provided By Servicer

(2) Payment Status	(4) Modification Type

A. In Grace Period	1. Maturity Date Extension
B. Late, but less than 30 Days	2. Amortization Change
0. Current	3. Principal Write-Off
1. 30-59 Days Delinquent	4. Blank (formerly Combination)
2. 60-89 Days Delinquent	5. Temporary Rate Reduction
3. 90-120 Days Delinquent	6. Capitalization of Interest
4. Performing Matured Balloon	7. Capitalization of Taxes
5. Non Performing Matured Balloon	8. Other
6. 121+ Days Delinquent	9. Combination


Reports Available at sf.citidirect.com		Page 27 of 27		© Copyright 2017 Citigroup