XML 165 R117.htm IDEA: XBRL DOCUMENT v3.25.4
SCHEDULE II - Condensed Financial Information of Registrant - Statements of Cash Flow (Details) - USD ($)
$ in Millions
12 Months Ended
Jan. 03, 2023
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Condensed Cash Flow Statements, Captions [Line Items]        
Net income before equity in net income of subsidiaries   $ 225.5 $ 113.3 $ 2,132.5
Adjustments to reconcile net income/(loss) after tax to net cash provided by/(used in) operating activities:        
Revaluation of The Fidelis Partnership $ (1,707.1) 0.0 0.0 (1,707.1)
Share compensation expense   7.9 7.8 27.6
Accretion, amortization and depreciation   (19.2) (14.0) 0.3
Deferred tax expense/(benefit)   8.9 9.8 (86.5)
Net changes in assets and liabilities:        
Amounts due from The Fidelis Partnership   38.6 (37.6) (176.2)
Amounts due to/from subsidiaries   59.7 56.8 334.0
Other assets   (103.6) (10.9) 34.6
Other liabilities   (23.7) 31.1 16.6
Net cash provided by/(used in) operating activities   (408.3) 618.2 495.2
Investing activities        
Net cash provided by/(used in) investing activities   682.7 (475.8) (834.9)
Financing activities        
Dividends on common shares   (52.3) (46.2) 0.0
Repurchase of common shares   (261.4) (105.5) 0.0
Tax paid on withholding shares   (0.2) (2.2) (50.6)
Proceeds from issuance of debt, net of issuance costs   393.3 0.0 0.0
Repurchase of preferred securities   (59.6) 0.0 0.0
Proceeds from issuance of common shares, net of issuance costs   0.0 0.0 89.4
Cumulative dividends on warrants   0.0 0.0 (34.1)
Net cash provided by/(used in) financing activities   19.8 (153.9) (106.9)
Net increase/(decrease) in cash, restricted cash, and cash equivalents   301.0 (17.5) (443.8)
Cash, restricted cash, and cash equivalents, beginning of year   946.6 964.1 1,407.9
Cash, restricted cash, and cash equivalents, end of year   1,247.6 946.6 964.1
Parent Company        
Condensed Cash Flow Statements, Captions [Line Items]        
Net income before equity in net income of subsidiaries   225.5 113.3 2,132.5
Adjustments to reconcile net income/(loss) after tax to net cash provided by/(used in) operating activities:        
Revaluation of The Fidelis Partnership   0.0 0.0 (1,707.1)
Equity in net (income)/loss of subsidiaries   (155.6) 34.5 (397.1)
Share compensation expense   7.9 7.8 27.6
Accretion, amortization and depreciation   0.9 0.7 0.7
Deferred tax expense/(benefit)   23.1 9.6 2.6
Net changes in assets and liabilities:        
Amounts due from The Fidelis Partnership   0.0 0.2 (0.2)
Amounts due to/from subsidiaries   43.5 (63.8) (5.4)
Other assets   (1.2) 0.6 3.0
Other liabilities   22.4 1.1 11.9
Net cash provided by/(used in) operating activities   166.5 104.0 68.5
Investing activities        
Contributed capital to subsidiaries   (100.0) 0.0 (90.0)
Net cash provided by/(used in) investing activities   (100.0) 0.0 (90.0)
Financing activities        
Dividends on common shares   (52.3) (46.2) 0.0
Repurchase of common shares   (261.4) (105.5) 0.0
Proceeds from issuance of debt, net of issuance costs   393.3 0.0 0.0
Proceeds from issuance of common shares, net of issuance costs   0.0 0.0 89.4
Non-controlling interest share transactions   0.0 0.0 (6.1)
Net cash provided by/(used in) financing activities   19.8 (153.9) (1.4)
Net increase/(decrease) in cash, restricted cash, and cash equivalents   86.3 (49.9) (22.9)
Cash, restricted cash, and cash equivalents, beginning of year   54.8 104.7 127.6
Cash, restricted cash, and cash equivalents, end of year   $ 141.1 $ 54.8 $ 104.7