XML 32 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Operating activities    
Net income $ 107.7 $ 235.5
Adjustments to reconcile net income after tax to net cash provided by/(used in) operating activities:    
Share compensation expense 5.3 6.8
Accretion, amortization and depreciation (15.3) (9.0)
Net realized and unrealized (gain)/loss on investments (18.8) 16.5
Deferred tax expense/(benefit) 0.2 0.0
Net changes in assets and liabilities:    
Accrued investment income 11.4 (0.2)
Premiums and other receivables (467.5) (584.4)
Amounts due from The Fidelis Partnership (166.8) (74.3)
Deferred reinsurance premiums (238.5) (344.1)
Reinsurance balances recoverable on paid losses (88.4) (9.6)
Reinsurance balances recoverable on reserves for losses and loss adjustment expenses 147.8 (54.0)
Deferred policy acquisition costs (186.5) (139.7)
Other assets 2.5 4.7
Reserves for losses and loss adjustment expenses (866.0) 347.3
Unearned premiums 726.4 639.8
Reinsurance balances payable 245.9 316.5
Amounts due to The Fidelis Partnership 146.1 75.6
Other liabilities 17.4 64.7
Net cash provided by/(used in) operating activities (637.1) 492.1
Investing activities    
Purchase of available-for-sale securities (1,293.8) (1,544.0)
Proceeds from maturities of available-for-sale securities 506.7 639.2
Proceeds from sales of available-for-sale securities 1,591.8 612.5
Proceeds from sale of other investments 0.0 0.6
Purchase of other investments (185.5) 0.0
Purchase of fixed assets (1.0) (3.9)
Net cash provided by/(used in) investing activities 618.2 (295.6)
Financing activities    
Proceeds from issuance of debt, net of issuance costs 393.3 0.0
Dividends on common shares (37.4) (35.0)
Repurchase of common shares (142.7) (105.5)
Tax paid on withholding shares (0.2) (2.2)
Repurchase of preferred securities (59.6) 0.0
Net cash provided by/(used in) financing activities 153.4 (142.7)
Effect of exchange rate changes on foreign currency cash 7.9 1.2
Net increase in cash, restricted cash, and cash equivalents 142.4 55.0
Cash, restricted cash, and cash equivalents, beginning of period 946.6 964.1
Cash, restricted cash, and cash equivalents, end of period 1,089.0 1,019.1
Cash, restricted cash, and cash equivalents comprise the following:    
Cash and cash equivalents 892.5 806.8
Restricted cash and cash equivalents 196.5 212.3
Total cash, cash equivalents and restricted cash $ 1,089.0 $ 1,019.1