EX-12 4 pub-ex121_23.htm EX-12.1 pub-ex121_23.htm

Exhibit 12.1

PEOPLE'S UTAH BANCORP

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

 

 

 

Years Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

 

2014

 

 

2013

 

Earning:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income tax expense

 

 

36,323

 

 

 

36,883

 

 

 

29,876

 

 

 

23,151

 

 

 

18,216

 

Add: fixed charges

 

 

3,342

 

 

 

2,874

 

 

 

2,961

 

 

 

3,260

 

 

 

3,337

 

Total earnings

 

 

39,665

 

 

 

39,757

 

 

 

32,837

 

 

 

26,411

 

 

 

21,553

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

3,342

 

 

 

2,874

 

 

 

2,961

 

 

 

3,260

 

 

 

3,337

 

Total fixed charges

 

 

3,342

 

 

 

2,874

 

 

 

2,961

 

 

 

3,260

 

 

 

3,337

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of earnings to fixed charges

 

11.87x

 

 

13.83x

 

 

11.09x

 

 

8.10x

 

 

6.46x

 

 

We did not have any preferred shares outstanding and did not pay or accrue any preferred share dividends during the periods presented.