XML 76 R51.htm IDEA: XBRL DOCUMENT v3.26.3
Net Loss Per Share - Schedule of Computation of Basic and Diluted Net Loss Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2026
Jun. 30, 2026
Mar. 31, 2026
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2026
Sep. 30, 2025
Numerator                
Allocation of losses $ (96,121) $ (36,200) $ (69,005) $ (11,183) $ (36,717) $ (44,773) $ (201,326) $ (92,673)
Denominator                
Net loss per share, diluted (in dollars per share)             $ (2.04)  
Series A Preferred Stock                
Numerator                
Allocation of losses $ (13,012)     $ (2,066)     $ (28,285) $ (17,138)
Denominator                
Weighted-average shares outstanding (in shares) 346,045     346,045     346,045 346,045
Net loss per share, basic (in dollars per share) $ (37.60)     $ (5.97)     $ (81.74) $ (49.53)
Net loss per share, diluted (in dollars per share) $ (37.60)     $ (5.97)     $ (81.74) $ (49.53)
Series B Preferred Stock                
Numerator                
Allocation of losses $ 0     $ (100)     $ (868) $ (825)
Denominator                
Weighted-average shares outstanding (in shares) 0     16,667     10,623 16,667
Net loss per share, basic (in dollars per share) $ 0     $ (5.97)     $ (81.74) $ (49.53)
Net loss per share, diluted (in dollars per share) $ 0     $ (5.97)     $ (81.74) $ (49.53)
Common Stock                
Numerator                
Allocation of losses $ (83,109)     $ (9,017)     $ (172,173) $ (74,710)
Denominator                
Weighted-average shares outstanding (in shares) 88,410,821     60,414,223     84,255,008 60,338,541
Net loss per share, basic (in dollars per share) $ (0.94)     $ (0.15)     $ (2.04) $ (1.24)
Net loss per share, diluted (in dollars per share) $ (0.94)     $ (0.15)     $ (2.04) $ (1.24)