XML 67 R51.htm IDEA: XBRL DOCUMENT v3.26.1
Net Loss Per Share - Schedule of Computation of Basic and Diluted Net Loss Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2026
Mar. 31, 2026
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2026
Jun. 30, 2025
Numerator            
Allocation of losses $ (36,200) $ (69,005) $ (36,717) $ (44,773) $ (105,205) $ (81,490)
Denominator            
Net loss per share, diluted (in dollars per share)         $ (1.09)  
Series A Preferred Stock            
Numerator            
Allocation of losses $ (5,052)   $ (6,791)   $ (15,147) $ (15,078)
Denominator            
Weighted-average shares outstanding (in shares) 346,045   346,045   346,045 346,045
Net loss per share, basic (in dollars per share) $ (14.60)   $ (19.62)   $ (43.77) $ (43.57)
Net loss per share, diluted (in dollars per share) $ (14.60)   $ (19.62)   $ (43.77) $ (43.57)
Series B Preferred Stock            
Numerator            
Allocation of losses $ (225)   $ (327)   $ (701) $ (726)
Denominator            
Weighted-average shares outstanding (in shares) 15,385   16,667   16,022 16,667
Net loss per share, basic (in dollars per share) $ (14.60)   $ (19.62)   $ (43.77) $ (43.57)
Net loss per share, diluted (in dollars per share) $ (14.60)   $ (19.62)   $ (43.77) $ (43.57)
Common Stock            
Numerator            
Allocation of losses $ (30,923)   $ (29,599)   $ (89,357) $ (65,686)
Denominator            
Weighted-average shares outstanding (in shares) 84,729,435   60,333,838   81,656,119 60,300,073
Net loss per share, basic (in dollars per share) $ (0.36)   $ (0.49)   $ (1.09) $ (1.09)
Net loss per share, diluted (in dollars per share) $ (0.36)   $ (0.49)   $ (1.09) $ (1.09)