XML 45 R29.htm IDEA: XBRL DOCUMENT v3.26.1
Net Loss Per Share (Tables)
6 Months Ended
Jun. 30, 2026
Earnings Per Share [Abstract]  
Schedule of Computation of Basic and Diluted Net Loss Per Share
The following table sets forth the computation of basic and diluted net loss per share of common stock, Series A Preferred Stock, and Series B Preferred Stock (in thousands, except share and per share amounts):
Three Months Ended June 30,
20262025
Series A Preferred StockSeries B Preferred StockCommon
Stock
Series A Preferred StockSeries B Preferred StockCommon
Stock
Net loss per share, basic and diluted:
Numerator
Allocation of losses$(5,052)$(225)$(30,923)$(6,791)$(327)$(29,599)
Denominator
Weighted-average shares outstanding346,04515,38584,729,435346,045 16,667 60,333,838
Net loss per share, basic and diluted$(14.60)$(14.60)$(0.36)$(19.62)$(19.62)$(0.49)
Six Months Ended June 30,
20262025
Series A Preferred StockSeries B Preferred StockCommon
Stock
Series A Preferred StockSeries B Preferred StockCommon
Stock
Net loss per share, basic and diluted:
Numerator
Allocation of losses$(15,147)$(701)$(89,357)$(15,078)$(726)$(65,686)
Denominator
Weighted-average shares outstanding346,04516,02281,656,119346,045 16,667 60,300,073
Net loss per share, basic and diluted$(43.77)$(43.77)$(1.09)$(43.57)$(43.57)$(1.09)
Schedule of Weighted-Average Equity Instruments Excluded from Calculation of Diluted Net Loss Per Share
The following weighted-average equity instruments were excluded from the calculation of diluted net loss per share because their effect would have been anti-dilutive for the periods presented:
Three Months Ended
June 30,
Six Months Ended
June 30,
2026202520262025
Options to purchase common stock8,042,158805,3066,630,8271,324,645
Unvested restricted stock units137,358113,11511,943
Outstanding Parapyre warrants1,532,5911,532,591