XML 33 R9.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES      
Net loss $ (155,203,000) $ (208,018,000) $ (338,790,000)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization 0 0 744,000
Stock-based compensation 37,614,000 44,833,000 25,675,000
Acquired in-process research and development 0 0 130,188,000
Gain on sale of in-process research and development asset (10,000,000) 0 (16,449,000)
Lease ROU asset and leasehold improvement impairment loss 0 0 2,580,000
Loss on disposal of long-lived assets 0 0 915,000
Net (accretion of discount) amortization of premium on marketable securities (8,090,000) (11,404,000) (2,318,000)
Interest proceeds from maturities of zero coupon debt securities 2,130,000 1,283,000 0
Amortization of operating lease assets 0 0 220,000
Other 0 0 15,000
Changes in operating assets and liabilities:      
Prepaid expenses and other assets (12,819,000) (2,932,000) 3,245,000
Accounts payable 8,238,000 (230,000) 218,000
Deferred revenue 0 0 575,000
Development receivables 0 0 375,000
Operating lease liabilities 0 0 (2,326,000)
Accrued and other liabilities (764,000) 14,609,000 (4,891,000)
Related party accounts payable (589,000) (15,981,000) (2,402,000)
Net cash used in operating activities (169,252,000) (157,410,000) (99,910,000)
CASH FLOWS FROM INVESTING ACTIVITIES      
Cash assumed from asset acquisition of Spyre 0 0 3,035,000
Proceeds from sale of in-process research & development asset 7,000,000 0 15,000,000
Proceeds from the sale of property plant and equipment 0 0 475,000
Purchases of marketable securities (522,214,000) (599,252,000) (166,803,000)
Proceeds from maturities and sales of marketable securities 371,739,000 245,967,000 39,900,000
Net cash (used in) provided by investing activities (143,475,000) (353,285,000) (108,393,000)
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from issuance of common stock in connection with at-the-market offering program, net of issuance costs 14,750,000 20,521,000 0
Proceeds from issuance of common stock in connection with follow-on offering, net of issuance costs 296,382,000 215,860,000 0
Payment of deferred offering costs in connection with shelf registration (162,000) (407,000) 0
Payment of contingent value rights liability (5,251,000) (1,430,000) (5,786,000)
Proceeds from employee stock option exercises and employee stock plan purchases 3,306,000 7,511,000 405,000
Other financing cash flows 0 1,000 (16,000)
Net cash provided by financing activities 309,025,000 410,906,000 361,077,000
Effect of exchange rate on cash, cash equivalents, and restricted cash 0 (3,000) 25,000
NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH (3,702,000) (99,792,000) 152,799,000
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH      
Beginning of period 89,423,000 189,215,000 36,416,000
End of period 85,721,000 89,423,000 189,215,000
Supplemental Disclosure of Non-Cash Investing and Financing Information:      
Allocation of deferred offering costs against proceeds of issuance of common stock 107,000 204,000 0
Settlement of forward contract liability and issuance of Series A non-voting convertible preferred stock in connection with the asset acquisition of Spyre 0 0 189,741,000
Reconciliation of Cash, Cash Equivalents, and Restricted Cash Reported in the Statement of Financial Position      
Cash and cash equivalents 85,721,000 89,423,000 188,893,000
Restricted cash 0 0 322,000
Total cash, cash equivalents, and restricted cash shown in the statement of cash flows 85,721,000 89,423,000 189,215,000
Series B Non-Voting Convertible Preferred Stock      
CASH FLOWS FROM OPERATING ACTIVITIES      
Net loss (1,317,000) (10,839,000) (4,749,000)
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from issuance of private placement, net 0 168,850,000 84,555,000
Supplemental Disclosure of Non-Cash Investing and Financing Information:      
Conversion of non-voting convertible preferred stock into common stock 0 244,010,000 0
Series A Non-Voting Convertible Preferred Stock      
CASH FLOWS FROM OPERATING ACTIVITIES      
Net loss (27,344,000) (47,624,000) (239,158,000)
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from issuance of private placement, net 0 0 197,364,000
Supplemental Disclosure of Non-Cash Investing and Financing Information:      
Exchange of Series A non-voting convertible preferred stock for common stock 0 38,502,000 0
Conversion of non-voting convertible preferred stock into common stock 0 0 202,178,000
Common Stock      
CASH FLOWS FROM OPERATING ACTIVITIES      
Net loss (126,541,000) (149,555,000) (94,883,000)
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from issuance of private placement, net 0 0 84,555,000
CVR Liability      
Adjustments to reconcile net loss to net cash used in operating activities:      
Change in fair value of derivative liability (29,769,000) 20,430,000 18,986,000
Forward Contract Liability      
Adjustments to reconcile net loss to net cash used in operating activities:      
Change in fair value of derivative liability $ 0 $ 0 $ 83,530,000