XML 29 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Revenue:      
Total revenue $ 0 $ 0 $ 886,000
Operating expenses:      
Research and development [1] 171,653,000 162,790,000 89,504,000
General and administrative [2] 47,909,000 45,776,000 39,946,000
Acquired in-process research and development 0 0 130,188,000
Gain on sale of in-process research and development asset (10,000,000) 0 (16,449,000)
Total operating expenses 209,562,000 208,566,000 243,189,000
Loss from operations (209,562,000) (208,566,000) (242,303,000)
Other income (expense):      
Interest income 24,885,000 21,312,000 6,147,000
Other income (expense), net 29,459,000 (20,713,000) (19,130,000)
Total other income (expense) 54,344,000 599,000 (96,513,000)
Loss before income tax expense (155,218,000) (207,967,000) (338,816,000)
Income tax benefit (expense) 15,000 (51,000) 26,000
Net loss (155,203,000) (208,018,000) (338,790,000)
Forward Contract Liability      
Other income (expense):      
Change in fair value of forward contract liability 0 0 (83,530,000)
Series A Non-Voting Convertible Preferred Stock      
Other income (expense):      
Net loss $ (27,344,000) $ (47,624,000) $ (239,158,000)
Net loss per share, basic (in dollars per share) $ (79.02) $ (127.21) $ (550.28)
Net loss per share, diluted (in dollars per share) $ (79.02) $ (127.21) $ (550.28)
Weighted-average common shares outstanding, basic (in shares) 346,045 374,387 434,612
Weighted-average common shares outstanding, diluted (in shares) 346,045 374,387 434,612
Series B Non-Voting Convertible Preferred Stock      
Other income (expense):      
Net loss $ (1,317,000) $ (10,839,000) $ (4,749,000)
Net loss per share, basic (in dollars per share) $ (79.02) $ (127.21) $ (550.29)
Net loss per share, diluted (in dollars per share) $ (79.02) $ (127.21) $ (550.29)
Weighted-average common shares outstanding, basic (in shares) 16,667 85,208 8,630
Weighted-average common shares outstanding, diluted (in shares) 16,667 85,208 8,630
Common Stock      
Other income (expense):      
Net loss $ (126,541,000) $ (149,555,000) $ (94,883,000)
Net loss per share, basic (in dollars per share) $ (1.98) $ (3.18) $ (13.76)
Net loss per share, diluted (in dollars per share) $ (1.98) $ (3.18) $ (13.76)
Weighted-average common shares outstanding, basic (in shares) 64,056,442 47,027,638 6,897,065
Weighted-average common shares outstanding, diluted (in shares) 64,056,442 47,027,638 6,897,065
Development fee and royalty      
Revenue:      
Total revenue $ 0 $ 0 $ 886,000
[1] Includes $10.5 million, $40.1 million and $48.5 million in related party expenses for the years ended December 31, 2025, 2024 and 2023, respectively.
[2] Includes $1.0 million, $1.1 million and $0.1 million in related party expenses for the years ended December 31, 2025, 2024 and 2023, respectively.