XML 69 R45.htm IDEA: XBRL DOCUMENT v3.25.4
Net Loss Per Share (Tables)
12 Months Ended
Dec. 31, 2025
Earnings Per Share [Abstract]  
Schedule of Computation of Basic and Diluted Net Loss Per Share
The following table sets forth the computation of basic and diluted net loss per share of common stock, Series A Preferred Stock, and Series B Preferred Stock (in thousands, except share and per share amounts):
Year Ended December 31, 2025
Series A Preferred StockSeries B
Preferred Stock
Common
Stock
Net loss per share, basic and diluted:
Numerator
Allocation of losses$(27,344)$(1,317)$(126,541)
Denominator
Weighted-average shares outstanding346,045 16,667 64,056,442 
Net loss per share, basic and diluted$(79.02)$(79.02)$(1.98)
Year Ended December 31, 2024
Series A Preferred StockSeries B
Preferred Stock
Common
Stock
Net loss per share, basic and diluted:
Numerator
Allocation of losses$(47,624)$(10,839)$(149,555)
Denominator
Weighted-average shares outstanding374,387 85,208 46,940,206
Weighted-average pre-funded warrants outstanding— — 87,432
Number of shares used in per share computation374,387 85,208 47,027,638
Net loss per share, basic and diluted$(127.21)$(127.21)$(3.18)
Year Ended December 31, 2023
Series A Preferred StockSeries B
Preferred Stock
Common
Stock
Net loss per share, basic and diluted:
Numerator
Allocation of losses$(239,158)$(4,749)$(94,883)
Denominator
Weighted-average shares outstanding434,612 8,630 6,201,954
Weighted-average pre-funded warrants outstanding— — 695,111
Number of shares used in per share computation434,612 8,630 6,897,065
Net loss per share, basic and diluted$(550.28)$(550.29)$(13.76)
Schedule of Weighted-Average Equity Instruments Excluded from Calculation of Diluted Net Loss Per Share
The following weighted-average equity instruments were excluded from the calculation of diluted net loss per share because their effect would have been anti-dilutive for the periods presented:
Year Ended December 31,
202520242023
Options to purchase common stock1,785,5683,212,7342,583,226
Unvested restricted stock units27,80668,0274,240
Outstanding Parapyre Warrants1,532,591686,724 5,625.00