XML 63 R52.htm IDEA: XBRL DOCUMENT v3.25.3
Net Loss Per Share - Schedule of Computation of Basic and Diluted Net Loss Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Numerator                
Allocation of losses $ (11,183) $ (36,717) $ (44,773) $ (69,028) $ (38,837) $ (43,857) $ (92,673) $ (151,722)
Denominator                
Net loss per share, diluted (in dollars per share)             $ (1.24)  
Series A Preferred Stock                
Numerator                
Allocation of losses $ (2,066)     $ (14,610)     $ (17,138) $ (36,733)
Denominator                
Weighted-average shares outstanding (in shares) 346,045     346,045     346,045 383,903
Weighted-average pre-funded warrants (in shares)             0 0
Number of shares used in per share computation, basic (in shares) 346,045     346,045     346,045 383,903
Number of shares used in per share computation, diluted (in shares) 346,045     346,045     346,045 383,903
Net loss per share, basic (in dollars per share) $ (5.97)     $ (42.22)     $ (49.53) $ (95.68)
Net loss per share, diluted (in dollars per share) $ (5.97)     $ (42.22)     $ (49.53) $ (95.68)
Series B Preferred Stock                
Numerator                
Allocation of losses $ (100)     $ (704)     $ (825) $ (9,105)
Denominator                
Weighted-average shares outstanding (in shares) 16,667     16,667     16,667 95,158
Weighted-average pre-funded warrants (in shares)             0 0
Number of shares used in per share computation, basic (in shares) 16,667     16,667     16,667 95,158
Number of shares used in per share computation, diluted (in shares) 16,667     16,667     16,667 95,158
Net loss per share, basic (in dollars per share) $ (5.97)     $ (42.24)     $ (49.53) $ (95.68)
Net loss per share, diluted (in dollars per share) $ (5.97)     $ (42.24)     $ (49.53) $ (95.68)
Common Stock                
Numerator                
Allocation of losses $ (9,017)     $ (53,714)     $ (74,710) $ (105,884)
Denominator                
Weighted-average shares outstanding (in shares) 60,414,223     50,889,443     60,338,541 44,146,958
Weighted-average pre-funded warrants (in shares)             0 116,788
Number of shares used in per share computation, basic (in shares) 60,414,223     50,889,443     60,338,541 44,263,746
Number of shares used in per share computation, diluted (in shares) 60,414,223     50,889,443     60,338,541 44,263,746
Net loss per share, basic (in dollars per share) $ (0.15)     $ (1.06)     $ (1.24) $ (2.39)
Net loss per share, diluted (in dollars per share) $ (0.15)     $ (1.06)     $ (1.24) $ (2.39)