XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Operating expenses:        
Research and development [1] $ 45,247 $ 44,744 $ 127,015 $ 112,308
General and administrative [2] 11,641 10,648 35,375 35,005
Gain on sale of in-process research and development asset 0 0 (10,000) 0
Total operating expenses 56,888 55,392 152,390 147,313
Loss from operations (56,888) (55,392) (152,390) (147,313)
Other income (expense):        
Interest income 5,379 5,184 17,746 15,536
Other income (expense), net 40,326 (18,802) 41,956 (19,895)
Total other income (expense) 45,705 (13,618) 59,702 (4,359)
Loss before income tax expense (11,183) (69,010) (92,688) (151,672)
Income tax (expense) benefit 0 (18) 15 (50)
Net loss (11,183) (69,028) $ (92,673) (151,722)
Net loss per share, diluted (in dollars per share)     $ (1.24)  
Series A Non Voting Convertible Preferred Stock        
Other income (expense):        
Net loss $ (2,066) $ (14,610) $ (17,138) $ (36,733)
Net loss per share, basic (in dollars per share) $ (5.97) $ (42.22) $ (49.53) $ (95.68)
Net loss per share, diluted (in dollars per share) $ (5.97) $ (42.22) $ (49.53) $ (95.68)
Weighted-average common stock outstanding, basic (in shares) 346,045 346,045 346,045 383,903
Weighted-average common stock outstanding, diluted (in shares) 346,045 346,045 346,045 383,903
Series B Non Voting Convertible Preferred Stock        
Other income (expense):        
Net loss $ (100) $ (704) $ (825) $ (9,105)
Net loss per share, basic (in dollars per share) $ (5.97) $ (42.24) $ (49.53) $ (95.68)
Net loss per share, diluted (in dollars per share) $ (5.97) $ (42.24) $ (49.53) $ (95.68)
Weighted-average common stock outstanding, basic (in shares) 16,667 16,667 16,667 95,158
Weighted-average common stock outstanding, diluted (in shares) 16,667 16,667 16,667 95,158
Common Stock        
Other income (expense):        
Net loss $ (9,017) $ (53,714) $ (74,710) $ (105,884)
Net loss per share, basic (in dollars per share) $ (0.15) $ (1.06) $ (1.24) $ (2.39)
Net loss per share, diluted (in dollars per share) $ (0.15) $ (1.06) $ (1.24) $ (2.39)
Weighted-average common stock outstanding, basic (in shares) 60,414,223 50,889,443 60,338,541 44,263,746
Weighted-average common stock outstanding, diluted (in shares) 60,414,223 50,889,443 60,338,541 44,263,746
[1] Includes $7.0 million and $9.6 million in related party expenses for the three and nine months ended September 30, 2025, respectively, and $7.7 million and $34.2 million related party expenses for the three and nine months ended September 30, 2024, respectively.
[2] Includes related party expenses of $0.3 million for the three months ended September 30, 2025 and 2024, and $0.8 million for the nine months ended September 30, 2025 and 2024.