XML 43 R29.htm IDEA: XBRL DOCUMENT v3.25.2
Net Loss Per Share (Tables)
6 Months Ended
Jun. 30, 2025
Earnings Per Share [Abstract]  
Schedule of Computation of Basic and Diluted Net Loss Per Share
The following table sets forth the computation of basic and diluted net loss per share of common stock, Series A Preferred Stock, and Series B Preferred Stock (in thousands, except share and per share amounts):
Three Months Ended June 30,
20252024
Series A Preferred StockSeries B Preferred StockCommon
Stock
Series A Preferred StockSeries B Preferred StockCommon
Stock
Net loss per share, basic and diluted:
Numerator
Allocation of losses$(6,791)$(327)$(29,599)$(8,714)$(3,370)$(26,753)
Denominator
Weighted-average shares outstanding346,04516,66760,333,838369,043 142,745 45,214,616
Weighted-average pre-funded warrants outstanding— — — — — 101,648 
Number of shares used in per share computation346,04516,66760,333,838369,043 142,745 45,316,264
Net loss per share, basic and diluted$(19.62)$(19.62)$(0.49)$(23.61)$(23.61)$(0.59)
Six Months Ended June 30,
20252024
Series A Preferred StockSeries B Preferred StockCommon
Stock
Series A Preferred StockSeries B Preferred StockCommon
Stock
Net loss per share, basic and diluted:
Numerator
Allocation of losses$(15,078)$(726)$(65,686)$(21,089)$(8,084)$(53,521)
Denominator
Weighted-average shares outstanding346,04516,66760,300,073403,040 154,503 40,738,639
Weighted-average pre-funded warrants outstanding— — — — — 175,824 
Number of shares used in per share computation346,04516,66760,300,073403,040 154,503 40,914,463
Net loss per share, basic and diluted$(43.57)$(43.57)$(1.09)$(52.32)$(52.32)$(1.31)
Schedule of Weighted-Average Equity Instruments Excluded from Calculation of Diluted Net Loss Per Share
The following weighted-average equity instruments were excluded from the calculation of diluted net loss per share because their effect would have been anti-dilutive for the periods presented:
Three Months Ended
June 30,
Six Months Ended
June 30,
2025202420252024
Options to purchase common stock805,3065,010,4361,324,6454,526,643
Unvested restricted stock units79,87011,94371,368
Outstanding Parapyre warrants684,407684,407