XML 34 R20.htm IDEA: XBRL DOCUMENT v3.25.2
Net Loss Per Share
6 Months Ended
Jun. 30, 2025
Earnings Per Share [Abstract]  
Net Loss Per Share Net Loss Per Share
The Company computes net loss per share of common stock, Series A Preferred Stock, and Series B Preferred Stock using the two-class method required for multiple classes of common stock and other participating securities.
The two-class method is an earnings (loss) allocation method under which earnings (loss) per share is calculated for each class of common stock. The Company has determined that the Series A Preferred Stock and Series B Preferred Stock do not have preferential rights when compared to the Company's common stock and therefore it must allocate losses to these other classes of common stock, as illustrated in the table below.
Basic and diluted net loss per share is computed by dividing the net loss by the weighted-average number of shares and pre-funded warrants outstanding during the period, without consideration of potential dilutive securities. The pre-funded warrants are included in the computation of basic net loss per share as the exercise price is negligible and they are fully vested and exercisable. For periods in which the Company generated a net loss, the Company does not include potential shares of common stock in diluted net loss per share when the impact of these items is anti-dilutive. The Company has generated a net loss for all periods presented, therefore diluted net loss per share is the same as basic net loss per share since the inclusion of potential shares of common stock would be anti-dilutive.
The following table sets forth the computation of basic and diluted net loss per share of common stock, Series A Preferred Stock, and Series B Preferred Stock (in thousands, except share and per share amounts):
Three Months Ended June 30,
20252024
Series A Preferred StockSeries B Preferred StockCommon
Stock
Series A Preferred StockSeries B Preferred StockCommon
Stock
Net loss per share, basic and diluted:
Numerator
Allocation of losses$(6,791)$(327)$(29,599)$(8,714)$(3,370)$(26,753)
Denominator
Weighted-average shares outstanding346,04516,66760,333,838369,043 142,745 45,214,616
Weighted-average pre-funded warrants outstanding— — — — — 101,648 
Number of shares used in per share computation346,04516,66760,333,838369,043 142,745 45,316,264
Net loss per share, basic and diluted$(19.62)$(19.62)$(0.49)$(23.61)$(23.61)$(0.59)
Six Months Ended June 30,
20252024
Series A Preferred StockSeries B Preferred StockCommon
Stock
Series A Preferred StockSeries B Preferred StockCommon
Stock
Net loss per share, basic and diluted:
Numerator
Allocation of losses$(15,078)$(726)$(65,686)$(21,089)$(8,084)$(53,521)
Denominator
Weighted-average shares outstanding346,04516,66760,300,073403,040 154,503 40,738,639
Weighted-average pre-funded warrants outstanding— — — — — 175,824 
Number of shares used in per share computation346,04516,66760,300,073403,040 154,503 40,914,463
Net loss per share, basic and diluted$(43.57)$(43.57)$(1.09)$(52.32)$(52.32)$(1.31)
The following weighted-average equity instruments were excluded from the calculation of diluted net loss per share because their effect would have been anti-dilutive for the periods presented:
Three Months Ended
June 30,
Six Months Ended
June 30,
2025202420252024
Options to purchase common stock805,3065,010,4361,324,6454,526,643
Unvested restricted stock units79,87011,94371,368
Outstanding Parapyre warrants684,407684,407