XML 32 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Changes in Convertible Preferred Stock and Stockholders' Equity - USD ($)
$ in Thousands
Total
Series A Non Voting Convertible Preferred Stock
Series B Non Voting Convertible Preferred Stock
Preferred Stock
Series A Non Voting Convertible Preferred Stock
Preferred Stock
Series B Non Voting Convertible Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income
Accumulated Deficit
Beginning balance (in shares) at Dec. 31, 2023         150,000        
Beginning balance at Dec. 31, 2023         $ 84,555        
Increase (Decrease) in Temporary Equity [Roll Forward]                  
Issuance of Series A/B non-voting convertible preferred stock in connection with private placement, net of financing costs (in shares)         122,000        
Issuance of Series A/B non-voting convertible preferred stock in connection with private placement, net of financing costs         $ 168,850        
Ending balance (in shares) at Mar. 31, 2024         272,000        
Ending balance at Mar. 31, 2024         $ 253,405        
Beginning balance, preferred stock (in shares) at Dec. 31, 2023       437,000          
Beginning balance at Dec. 31, 2023 $ 184,016     $ 184,927   $ 10 $ 763,191 $ 302 $ (764,414)
Beginning balance, common stock (in shares) at Dec. 31, 2023           36,057,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of common stock in connection with exercise of stock options and employee stock purchase plan (in shares)           572,000      
Issuance of common stock in connection with exercise of stock options and employee stock purchase plan 4,390           4,390    
Stock-based compensation expense 8,385           8,385    
Foreign currency translation adjustment 16             16  
Unrealized gain (loss) on marketable securities (681)             (681)  
Net loss (43,857) $ (12,642) $ (4,810)           (43,857)
Ending balance, preferred stock (in shares) at Mar. 31, 2024       437,000          
Ending balance at Mar. 31, 2024 152,269     $ 184,927   $ 10 775,966 (363) (808,271)
Ending balance, common stock (in shares) at Mar. 31, 2024           36,629,000      
Beginning balance, preferred stock (in shares) at Dec. 31, 2024   346,045 16,667 346,000 17,000        
Beginning balance at Dec. 31, 2024 $ 517,804     $ 146,425 $ 9,395 $ 13 1,334,223 180 (972,432)
Beginning balance, common stock (in shares) at Dec. 31, 2024 60,257,023         60,257,000      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of common stock in connection with exercise of stock options and employee stock purchase plan (in shares)           19,000      
Issuance of common stock in connection with exercise of stock options and employee stock purchase plan $ 335           335    
Stock-based compensation expense 8,859           8,859    
Cash settlement of stock option award (117)           (117)    
Foreign currency translation adjustment 14             14  
Unrealized gain (loss) on marketable securities 488             488  
Net loss (44,773) $ (8,288) $ (399)           (44,773)
Ending balance, preferred stock (in shares) at Mar. 31, 2025   346,045 16,667 346,000 17,000        
Ending balance at Mar. 31, 2025 $ 482,610     $ 146,425 $ 9,395 $ 13 $ 1,343,300 $ 682 $ (1,017,205)
Ending balance, common stock (in shares) at Mar. 31, 2025 60,275,561         60,276,000