XML 48 R23.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurement (Tables)
3 Months Ended
Mar. 31, 2025
Fair Value Disclosures [Abstract]  
Financial Assets and Liabilities Measured at Fair Value on Recurring Basis The following tables set forth the fair value of the Company’s financial assets and liabilities at fair value on a recurring basis based on the three-tier fair value hierarchy (in thousands):
March 31, 2025
Level 1Level 2Level 3Total
Financial Assets:
Money market funds$46,800 $— $— $46,800 
U.S. government treasury securities223,500 — — 223,500 
U.S. government agency securities— 72,730 — 72,730 
Commercial paper— 147,450 — 147,450 
Corporate bonds— 72,647 — 72,647 
Total financial assets$270,300 $292,827 $— $563,127 
 
Liabilities:
CVR liability$— $— $59,300 $59,300 
Total liabilities$— $— $59,300 $59,300 
December 31, 2024
Level 1Level 2Level 3Total
Financial Assets:
Money market funds$65,902 $— $— $65,902 
U.S. government treasury securities227,244 — — 227,244 
U.S. government agency securities— 86,681 — 86,681 
Commercial paper— 165,130 — 165,130 
Corporate bonds— 56,448 — 56,448 
Total financial assets$293,146 $308,259 $— $601,405 
Liabilities:
CVR liability$— $— $61,700 $61,700 
Total liabilities$— $— $61,700 $61,700 
Significant Inputs used to Estimate the Fair Value of Derivative Liabilities The significant inputs used to estimate the fair value of the CVR liability were as follows:
 March 31, 2025
Estimated cash flow dates
08/28/25 - 06/22/26
Estimated probability of success
72% - 100%
Estimated reimbursement rate compared to reimbursement target
49% - 100%
Risk-adjusted discount rates
7.78% - 7.90%
Changes in Derivative Liabilities
The following table presents changes in the CVR liability for the periods presented (in thousands):
 
CVR Liability
Beginning balance as of December 31, 2024$61,700 
Changes in the fair value of the CVR liability(2,400)
Payments— 
Ending Balance as of March 31, 2025$59,300