XML 38 R9.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES      
Net loss $ (208,018) $ (338,790) $ (83,815)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization 0 744 1,567
Stock-based compensation 44,833 25,675 7,111
Acquired in-process research and development 0 130,188 0
Gain on sale of in-process research and development asset 0 (16,449) 0
Lease ROU asset and leasehold improvement impairment loss 0 2,580 0
Loss on disposal of long-lived assets 0 915 0
Net (accretion of discount) amortization of premium on marketable securities (11,404) (2,318) (327)
Interest proceeds from maturities of zero coupon debt securities 1,283 0 0
Amortization of operating lease assets 0 220 397
Other 0 15 426
Changes in operating assets and liabilities:      
Prepaid expenses and other assets (2,932) 3,245 (1,144)
Accounts payable (230) 218 (2,641)
Deferred revenue 0 575 (880)
Development receivables 0 375 440
Operating lease liabilities 0 (2,326) (435)
Accrued and other liabilities 14,609 (4,891) (843)
Related party accounts payable (15,981) (2,402) 0
Net cash used in operating activities (157,410) (99,910) (80,144)
CASH FLOWS FROM INVESTING ACTIVITIES      
Cash assumed from asset acquisition of Spyre 0 3,035 0
Proceeds from sale of in-process research & development asset 0 15,000 0
Purchases of property and equipment 0 0 (38)
Proceeds from the sale of property plant and equipment 0 475 0
Purchases of marketable securities (599,252) (166,803) (39,500)
Proceeds from maturities and sales of marketable securities 245,967 39,900 96,546
Net cash provided by (used in) investing activities (353,285) (108,393) 57,008
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from issuance of common stock in connection with at-the-market offering program, net of issuance costs 20,521 0 0
Proceeds from issuance of common stock in connection with follow-on offering, net of issuance costs 215,860 0 0
Payment of deferred offering costs in connection with shelf registration (407) 0 0
Payment of contingent value rights liability (1,430) (5,786) 0
Proceeds from issuance of common stock and pre-funded warrants in registered direct offering, net of offering costs 1 0 42,874
Proceeds from employee stock option exercises and employee stock plan purchases 7,511 405 222
Principal payments on finance lease obligation 0 (16) (418)
Net cash provided by financing activities 410,906 361,077 42,678
Effect of exchange rate on cash, cash equivalents, and restricted cash (3) 25 (106)
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH (99,792) 152,799 19,436
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH      
Beginning of period 189,215 36,416 16,980
End of period 89,423 189,215 36,416
Supplemental Disclosure of Non-Cash Investing and Financing Information:      
Allocation of deferred offering costs against proceeds of issuance of common stock 204 0 0
Settlement of forward contract liability and issuance of Series A non-voting convertible preferred stock in connection with the asset acquisition of Spyre 0 189,741 0
Leased assets obtained in exchange for lease obligations 0 0 21
Reconciliation of Cash, Cash Equivalents, and Restricted Cash Reported in the Statement of Financial Position      
Cash and cash equivalents 89,423 188,893 34,863
Restricted cash 0 322 1,553
Total cash, cash equivalents, and restricted cash shown in the statement of cash flows 89,423 189,215 36,416
Series A Non-Voting Convertible Preferred Stock      
CASH FLOWS FROM OPERATING ACTIVITIES      
Net loss (47,624) (239,158) 0
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from issuance of private placement, net 0 197,364 0
Supplemental Disclosure of Non-Cash Investing and Financing Information:      
Exchange of Series A non-voting convertible preferred stock for common stock 38,502 0 0
Conversion of non-voting convertible preferred stock into common stock 0 202,178 0
Series B Non-Voting Convertible Preferred Stock      
CASH FLOWS FROM OPERATING ACTIVITIES      
Net loss (10,839) (4,749) 0
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from issuance of private placement, net 168,850 84,555 0
Supplemental Disclosure of Non-Cash Investing and Financing Information:      
Conversion of non-voting convertible preferred stock into common stock 244,010 0 0
Common Stock      
CASH FLOWS FROM OPERATING ACTIVITIES      
Net loss (149,555) (94,883) (83,815)
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from issuance of private placement, net 0 84,555 0
CVR liability      
Adjustments to reconcile net loss to net cash used in operating activities:      
Change in fair value of derivative liability 20,430 18,986 0
Forward Contract Liability      
Adjustments to reconcile net loss to net cash used in operating activities:      
Change in fair value of derivative liability $ 0 $ 83,530 $ 0