XML 117 R88.htm IDEA: XBRL DOCUMENT v3.25.0.1
Net Loss Per Share - Reconciliation of Basic and Diluted Net Loss Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]      
Allocation of losses $ (208,018) $ (338,790) $ (83,815)
Series A Preferred Stock      
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]      
Allocation of losses $ (47,624) $ (239,158) $ 0
Weighted-average shares outstanding (in shares) 374,387 434,612 0
Weighted average pre-funded warrants outstanding (in shares) 0 0 0
Number of shares used in per share computation, basic (in shares) 374,387 434,612 0
Number of shares used in per share computation, diluted (in shares) 374,387 434,612 0
Net loss per share, basic (in dollars per share) $ (127.21) $ (550.28) $ 0
Net loss per share, diluted (in dollars per share) $ (127.21) $ (550.28) $ 0
Series B Preferred Stock      
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]      
Allocation of losses $ (10,839) $ (4,749) $ 0
Weighted-average shares outstanding (in shares) 85,208 8,630 0
Weighted average pre-funded warrants outstanding (in shares) 0 0 0
Number of shares used in per share computation, basic (in shares) 85,208 8,630 0
Number of shares used in per share computation, diluted (in shares) 85,208 8,630 0
Net loss per share, basic (in dollars per share) $ (127.21) $ (550.29) $ 0
Net loss per share, diluted (in dollars per share) $ (127.21) $ (550.29) $ 0
Common Stock      
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]      
Allocation of losses $ (149,555) $ (94,883) $ (83,815)
Weighted-average shares outstanding (in shares) 46,940,206 6,201,954 2,307,668
Weighted average pre-funded warrants outstanding (in shares) 87,432 695,111 1,063,563
Number of shares used in per share computation, basic (in shares) 47,027,638 6,897,065 3,371,231
Number of shares used in per share computation, diluted (in shares) 47,027,638 6,897,065 3,371,231
Net loss per share, basic (in dollars per share) $ (3.18) $ (13.76) $ (24.86)
Net loss per share, diluted (in dollars per share) $ (3.18) $ (13.76) $ (24.86)