XML 77 R48.htm IDEA: XBRL DOCUMENT v3.25.0.1
Net Loss Per Share (Tables)
12 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
Reconciliation of Basic and Diluted Net Loss Per Share
The following table sets forth the computation of basic and diluted net loss per share of common stock, Series A Preferred Stock, and Series B Preferred Stock (in thousands, except share and per share amounts):
Year Ended December 31, 2024
Series A Preferred Stock
Series B
Preferred Stock
Common
Stock
Net loss per share, basic and diluted:
Numerator
Allocation of losses
$(47,624)$(10,839)$(149,555)
Denominator
Weighted-average shares outstanding
374,38785,20846,940,206
Weighted-average pre-funded warrants outstanding
— — 87,432
Number of shares used in per share computation
374,38785,20847,027,638
Net loss per share, basic and diluted
$(127.21)$(127.21)$(3.18)
Year Ended December 31, 2023
Series A Preferred Stock
Series B
Preferred Stock
Common
Stock
Net loss per share, basic and diluted:
Numerator
Allocation of losses
$(239,158)$(4,749)$(94,883)
Denominator
Weighted-average shares outstanding
434,612 8,630 6,201,954
Weighted-average pre-funded warrants outstanding
— — 695,111
Number of shares used in per share computation
434,612 8,630 6,897,065
Net loss per share, basic and diluted
$(550.28)$(550.29)$(13.76)
Year Ended December 31, 2022
Series A Preferred Stock
Series B
Preferred Stock
Common
Stock
Net loss per share, basic and diluted:
Numerator
Allocation of losses
$— $— $(83,815)
Denominator
Weighted-average shares outstanding
— — 2,307,668
Weighted-average pre-funded warrants outstanding
— — 1,063,563
Number of shares used in per share computation
— — 3,371,231
Net loss per share, basic and diluted
$— $— $(24.86)
Weighted-Average Equity Instruments Excluded from Calculation of Diluted Net Loss Per Share
The following weighted-average equity instruments were excluded from the calculation of diluted net loss per share because their effect would have been anti-dilutive for the periods presented:
Year Ended December 31,
202420232022
Options to purchase common stock3,212,7342,583,226346,331
Unvested restricted stock units68,0274,2406,983
Outstanding Parapyre Warrants686,7245,625 —