XML 75 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
(Loss) Income Before Income Tax Expense by Jurisdiction
The following table summarizes the (loss) income before income tax expense by jurisdiction for the periods indicated:
Year Ended December 31,
202420232022
Domestic$(207,965)$(338,942)$(84,113)
Foreign(2)126 162 
Loss before income tax expense$(207,967)$(338,816)$(83,951)
Effective Income Tax Rate Reconciliation The difference between the Company’s provision for income taxes and the amounts computed by applying the statutory federal income tax rate to income before income taxes is as follows (in thousands):
Year Ended December 31,
202420232022
Tax provision derived by applying the federal statutory rate to income before income taxes
$(43,673)$(71,151)$(17,630)
Loss on forward contract valuation— 17,541 — 
Acquired IPR&D— 27,340 — 
Loss on CVR revaluation4,290 3,987 — 
Other permanent differences1,865 4,472 1,042 
Federal tax credits(91)(1)(3,559)
State tax credits— — (640)
Effect of tax rate on foreign jurisdiction(2)(53)42 
Other, net191 — — 
Change in the valuation allowance37,471 17,839 20,609 
Income tax (benefit) expense$51 $(26)$(136)
Components of Deferred Tax Assets and Liabilities
The components of the deferred tax assets and liabilities consist of the following (in thousands):
December 31,
202420232022
Deferred tax assets
Net operating loss carryforward$87,321 $74,454 $68,917 
Capitalized 174 R&D costs45,531 22,532 11,097 
Intangible assets2,117 47 52 
Deferred revenue— — 566 
Accrued expense1,047 579 668 
Stock-based compensation7,114 4,246 3,293 
Federal tax credits18,196 21,914 21,914 
State tax credits1,631 1,631 1,631 
Other64 88 190 
Total deferred tax assets163,021 125,491 108,328 
Deferred tax liabilities
Unrealized gain(92)— — 
Depreciable assets— — (676)
Total deferred tax liabilities(92)— (676)
Less: Valuation allowance(162,929)(125,491)(107,652)
Deferred tax assets, net$— $— $—