XML 33 R23.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value Measurement (Tables)
6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
Financial Assets and Liabilities Measured at Fair Value on Recurring Basis The following tables set forth the fair value of the Company’s financial assets and liabilities at fair value on a recurring basis based on the three-tier fair value hierarchy (in thousands):
June 30, 2024
Level 1Level 2Level 3Total
Financial Assets:
Money market funds$43,377 $— $— $43,377 
U.S. government treasury securities136,857 — — 136,857 
U.S. government agency securities— 92,566 — 92,566 
Commercial paper— 119,716 — 119,716 
Corporate bonds— 31,712 — 31,712 
Total financial assets$180,234 $243,994 $— $424,228 
 
Liabilities:
Parapyre Option Obligation$— $6,889 $— $6,889 
CVR liability— — 42,200 42,200 
Total liabilities$— $6,889 $42,200 $49,089 
December 31, 2023
Level 1Level 2Level 3Total
Financial Assets:
Money market funds$150,648 $— $— $150,648 
U.S. government treasury securities32,843 — — 32,843 
U.S. government agency securities— 16,257 — 16,257 
Commercial paper— 104,141 — 104,141 
Corporate bonds— 33,064 — 33,064 
Total financial assets$183,491 $153,462 $— $336,953 
Liabilities:
CVR liability$— $— $42,700 $42,700 
Total liabilities$— $— $42,700 $42,700 
Significant Inputs used to Estimate the Fair Value of Derivative Liabilities The significant inputs used to estimate the fair value of the CVR liability were as follows:
 June 30, 2024
Estimated cash flow dates
02/15/25 - 06/22/26
Estimated probability of success
39% - 100%
Estimated reimbursement rate compared to reimbursement target
81% - 100%
Risk-adjusted discount rates
6.47% - 6.71%
Changes in Derivative Liabilities
The following table presents changes in the CVR liability for the periods presented (in thousands):
 
CVR Liability
Beginning balance as of December 31, 2023$42,700 
Changes in the fair value of the CVR liability930 
Payments(1,430)
Ending Balance as of June 30, 2024$42,200