XML 28 R8.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (151,722) $ (275,610)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation 35,617 8,405
Acquired in-process research and development 0 130,188
Gain on sale of in-process research and development asset 0 (14,609)
Lease ROU asset and leasehold improvement impairment loss 0 2,580
Loss on disposal of long-lived assets 0 915
Net accretion of discount on marketable securities (8,985) (612)
Interest proceeds from maturities of zero coupon US Treasury Bills 581 0
Depreciation and amortization 0 744
Amortization of operating lease assets 0 220
Other 0 18
Changes in operating assets and liabilities:    
Accounts payable 4,268 1,001
Accrued and other liabilities (257) (4,000)
Related party accounts payable (15,138) (2,115)
Prepaid expenses and other assets (4,205) 3,310
Deferred revenue 0 575
Development receivables 0 212
Operating lease liabilities 0 (2,326)
Net cash used in operating activities (120,211) (68,874)
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from maturities and sales of marketable securities 183,419 21,000
Purchases of marketable securities (366,160) (112,631)
Cash assumed from asset acquisition of Spyre 0 3,035
Proceeds from sale of in-process research & development asset 0 15,000
Proceeds from sale of property and equipment 0 475
Net cash used in investing activities (182,741) (73,121)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of common stock in connection with at-the-market offerings, net of issuance costs 11,760 0
Payment of deferred offering costs in connection with shelf registration (78)
Payments related to contingent value rights liability (1,430) 0
Proceeds from employee stock option exercises, employee stock plan purchases, and exercise of prefunded warrants 6,203 123
Principal payments on finance lease obligation 0 (16)
Net cash provided by financing activities 185,305 197,471
Effect of exchange rate on cash, cash equivalents, and restricted cash 12 7
NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH (117,635) 55,483
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH    
Beginning of period 189,215 36,416
End of period 71,580 91,899
Supplemental Disclosure of Non-Cash Investing and Financing Information:    
Exchange of Series A non-voting convertible preferred stock for common stock 38,502 0
Conversion of Series B non-voting convertible preferred stock into common stock 244,010 0
Allocation of deferred offering costs against proceeds of issuance of common stock 10 0
Reconciliation of Cash, Cash Equivalents, and Restricted Cash Reported in the Statement of Financial Position    
Cash and cash equivalents 71,580 90,592
Restricted cash 0 1,307
Total cash, cash equivalents, and restricted cash shown in the statement of cash flows 71,580 91,899
Series B Non Voting Convertible Preferred Stock    
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of Series A/B non-voting convertible preferred stock in connection with private placement 168,850 0
Series A Non Voting Convertible Preferred Stock    
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of Series A/B non-voting convertible preferred stock in connection with private placement 0 197,364
Supplemental Disclosure of Non-Cash Investing and Financing Information:    
Unpaid amounts related to issuance of common stock in connection with at-the-market offerings, net of offering costs 329 0
CVR liability    
Adjustments to reconcile net loss to net cash used in operating activities:    
Change in fair value of derivative liability 19,630 (1,300)
Forward contract liability    
Adjustments to reconcile net loss to net cash used in operating activities:    
Change in fair value of derivative liability $ 0 $ 83,530