XML 29 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenues:      
Grant $ 4,628 $ 6,085 $ 0
Operating expenses:      
Research and development 18,143 11,453 6,830
General and administrative 8,391 5,947 2,074
Total operating expenses 26,534 17,400 8,904
Loss from operations (21,906) (11,315) (8,904)
Other income (expense):      
Interest income 244 22 1
Change in fair value of forward sale contract     (1,444)
Other expense, net (36) (2)  
Total other income (expense) 208 20 (1,443)
Net loss (21,698) (11,295) (10,347)
Deemed dividend to convertible preferred stockholders   (228)  
Net loss attributable to common shareholders and stockholders $ (21,698) $ (11,523) $ (10,347)
Common Stock      
Other income (expense):      
Basic and diluted net loss per share $ (2.22) $ (19.21)  
Net loss attributable to common shareholders and stockholders $ (21,698) $ (11,523)  
Basic and diluted weighted-average shares outstanding 9,791,728 599,788  
Class A-1 Common      
Other income (expense):      
Basic and diluted net loss per share     $ (20.13)
Net loss attributable to common shareholders and stockholders     $ (3,321)
Basic and diluted weighted-average shares outstanding     165,000
Class A Common      
Other income (expense):      
Basic and diluted net loss per share     $ (17.06)
Net loss attributable to common shareholders and stockholders     $ (5,706)
Basic and diluted weighted-average shares outstanding     334,522
Class B Common      
Other income (expense):      
Basic and diluted net loss per share     $ (40.17)
Net loss attributable to common shareholders and stockholders     $ (1,320)
Basic and diluted weighted-average shares outstanding     32,861