XML 43 R24.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value Measurement (Tables)
6 Months Ended
Jun. 30, 2023
Fair Value Disclosures [Abstract]  
Financial Assets and Liabilities Measured at Fair Value on Recurring Basis The following tables set forth the fair value of the Company’s financial assets and liabilities at fair value on a recurring basis based on the three-tier fair value hierarchy (in thousands):

 

 

June 30, 2023

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

18,861

 

 

$

 

 

$

 

 

$

18,861

 

Total financial assets

 

$

18,861

 

 

$

 

 

$

 

 

$

18,861

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Forward contract liability

 

$

 

 

$

164,382

 

 

$

 

 

$

164,382

 

Parapyre Option Obligation

 

 

 

 

 

279

 

 

 

 

 

 

279

 

CVR liability

 

 

 

 

 

 

 

 

29,500

 

 

 

29,500

 

Total liabilities

 

$

 

 

$

164,661

 

 

$

29,500

 

 

$

194,161

 

 

 

 

December 31, 2022

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

15,250

 

 

$

 

 

$

 

 

$

15,250

 

Commercial paper

 

 

 

 

 

23,641

 

 

 

 

 

 

23,641

 

U.S. government securities

 

 

 

 

 

4,230

 

 

 

 

 

 

4,230

 

Corporate bonds

 

 

 

 

 

3,732

 

 

 

 

 

 

3,732

 

Total financial assets

 

$

15,250

 

 

$

31,603

 

 

$

 

 

$

46,853

 

Schedule of significant inputs used to estimate the fair value of CVR liability The significant inputs used to estimate the fair value of the CVR liability were as follows:

 

 

June 30, 2023

 Estimated cash flow dates

11/28/23 - 06/22/26

 Estimated probability of success

27% - 100%

 Risk-adjusted discount rates

7.37% - 7.94%

Schedule of Changes in CVR Liability

The following table presents changes in the CVR liability for the periods presented (in thousands):

 

 

June 30, 2023

 

Beginning balance as of December 31, 2022

$

 

Fair value at CVR issuance

 

29,500

 

Ending Balance as of June 30, 2023

$

29,500