x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 47-3494862 | |
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) | |
5501 LBJ Freeway, 5th Floor, Dallas, Texas | 75240 | |
(Address of principal executive offices) | (Zip Code) |
Larger accelerated filer | ¨ | Accelerated filer | x | |
Non-accelerated filer | ¨ | (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Emerging growth company | x |
Page | ||
PART I | ||
Item 1. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
PART II | ||
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 5. | ||
Item 6. | ||
July 1, 2017 | December 31, 2016 | ||||||
(Unaudited) | |||||||
Assets | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 4,447 | $ | 3,750 | |||
Accounts receivable, net | 3,818 | 3,199 | |||||
Prepaid expenses and other current assets | 3,505 | 1,634 | |||||
Advertising fund assets, restricted | 2,445 | 2,533 | |||||
Total current assets | 14,215 | 11,116 | |||||
Property and equipment, net | 5,441 | 4,999 | |||||
Goodwill | 45,128 | 45,128 | |||||
Trademarks | 32,700 | 32,700 | |||||
Customer relationships, net | 16,240 | 16,914 | |||||
Other non-current assets | 857 | 943 | |||||
Total assets | $ | 114,581 | $ | 111,800 | |||
Liabilities and stockholders' deficit | |||||||
Current liabilities | |||||||
Accounts payable | $ | 1,778 | $ | 1,458 | |||
Other current liabilities | 8,156 | 9,241 | |||||
Current portion of debt | 3,500 | 3,500 | |||||
Advertising fund liabilities, restricted | 2,445 | 2,533 | |||||
Total current liabilities | 15,879 | 16,732 | |||||
Long-term debt, net | 137,529 | 147,217 | |||||
Deferred revenues, net of current | 8,024 | 7,868 | |||||
Deferred income tax liabilities, net | 12,155 | 12,304 | |||||
Other non-current liabilities | 2,224 | 2,307 | |||||
Total liabilities | 175,811 | 186,428 | |||||
Commitments and contingencies (see note 6) | |||||||
Stockholders' deficit | |||||||
Common stock, $0.01 par value; 100,000,000 shares authorized; 29,072,401 and 28,747,392 shares issued and outstanding as of July 1, 2017 and December 31, 2016, respectively | 291 | 287 | |||||
Additional paid-in-capital | 2,793 | 1,194 | |||||
Accumulated deficit | (64,314 | ) | (76,109 | ) | |||
Total stockholders' deficit | (61,230 | ) | (74,628 | ) | |||
Total liabilities and stockholders' deficit | $ | 114,581 | $ | 111,800 |
Thirteen Weeks Ended | Twenty-Six Weeks Ended | ||||||||||||||
July 1, 2017 | June 25, 2016 | July 1, 2017 | June 25, 2016 | ||||||||||||
Revenue: | |||||||||||||||
Royalty revenue and franchise fees | $ | 15,827 | $ | 14,305 | $ | 33,850 | $ | 27,803 | |||||||
Company-owned restaurant sales | 8,845 | 8,418 | 17,391 | 16,994 | |||||||||||
Total revenue | 24,672 | 22,723 | 51,241 | 44,797 | |||||||||||
Costs and expenses: | |||||||||||||||
Cost of sales (1) | 6,867 | 6,184 | 13,467 | 12,261 | |||||||||||
Selling, general and administrative | 8,288 | 8,572 | 18,550 | 16,227 | |||||||||||
Depreciation and amortization | 771 | 727 | 1,526 | 1,441 | |||||||||||
Total costs and expenses | 15,926 | 15,483 | 33,543 | 29,929 | |||||||||||
Operating income | 8,746 | 7,240 | 17,698 | 14,868 | |||||||||||
Interest expense, net | 1,307 | 707 | 2,606 | 1,468 | |||||||||||
Other expense, net | — | 10 | — | 38 | |||||||||||
Income before income tax expense | 7,439 | 6,523 | 15,092 | 13,362 | |||||||||||
Income tax expense | 2,174 | 2,444 | 3,297 | 4,993 | |||||||||||
Net income | $ | 5,265 | $ | 4,079 | $ | 11,795 | $ | 8,369 | |||||||
Earnings per share | |||||||||||||||
Basic | $ | 0.18 | $ | 0.14 | $ | 0.41 | $ | 0.29 | |||||||
Diluted | $ | 0.18 | $ | 0.14 | $ | 0.40 | $ | 0.29 | |||||||
Weighted average shares outstanding | |||||||||||||||
Basic | 29,032 | 28,646 | 28,964 | 28,616 | |||||||||||
Diluted | 29,394 | 28,989 | 29,361 | 28,979 | |||||||||||
(1) exclusive of depreciation and amortization, shown separately |
Twenty-Six Weeks Ended | |||||||
July 1, 2017 | June 25, 2016 | ||||||
Operating activities | |||||||
Net income | $ | 11,795 | $ | 8,369 | |||
Adjustments to reconcile net income to cash provided by operating activities: | |||||||
Depreciation and amortization | 1,526 | 1,441 | |||||
Deferred income taxes | (149 | ) | (131 | ) | |||
Stock-based compensation expense | 541 | 253 | |||||
Amortization of debt issuance costs | 146 | 69 | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | (619 | ) | 823 | ||||
Prepaid expenses and other assets | (568 | ) | (220 | ) | |||
Accounts payable and other current liabilities | (2,281 | ) | (315 | ) | |||
Deferred revenue | 378 | (440 | ) | ||||
Other non-current liabilities | (83 | ) | 165 | ||||
Cash provided by operating activities | 10,686 | 10,014 | |||||
Investing activities | |||||||
Purchases of property and equipment | (1,301 | ) | (975 | ) | |||
Cash used in investing activities | (1,301 | ) | (975 | ) | |||
Financing activities | |||||||
Proceeds from exercise of stock options | 1,062 | 285 | |||||
Repayments of long-term debt | (9,750 | ) | (10,000 | ) | |||
Cash used in financing activities | (8,688 | ) | (9,715 | ) | |||
Net change in cash and cash equivalents | 697 | (676 | ) | ||||
Cash and cash equivalents at beginning of period | 3,750 | 10,690 | |||||
Cash and cash equivalents at end of period | $ | 4,447 | $ | 10,014 |
Thirteen Weeks Ended | Twenty-Six Weeks Ended | ||||||||||
July 1, 2017 | June 25, 2016 | July 1, 2017 | June 25, 2016 | ||||||||
Basic weighted average shares outstanding | 29,032 | 28,646 | 28,964 | 28,616 | |||||||
Dilutive shares | 362 | 343 | 397 | 363 | |||||||
Diluted weighted average shares outstanding | 29,394 | 28,989 | 29,361 | 28,979 |
Fair Value Hierarchy | July 1, 2017 | December 31, 2016 | |||||||||||||||
Carrying Value (2) | Fair Value | Carrying Value (2) | Fair Value | ||||||||||||||
Senior Secured Credit Facility: | |||||||||||||||||
Term loan facility (1) | Level 2 | $ | 66,500 | $ | 66,500 | $ | 68,250 | $ | 68,250 | ||||||||
Revolving credit facility (1) | Level 2 | $ | 75,000 | $ | 75,000 | $ | 83,000 | $ | 83,000 |
Remainder of fiscal year 2017 | $ | 1,750 | |
Fiscal year 2018 | 3,500 | ||
Fiscal year 2019 | 2,625 | ||
Fiscal year 2020 | 3,500 | ||
Fiscal year 2021 | 130,125 | ||
Total | $ | 141,500 |
Remainder of fiscal year 2017 | $ | 864 | |
Fiscal year 2018 | 1,544 | ||
Fiscal year 2019 | 1,310 | ||
Fiscal year 2020 | 1,184 | ||
Fiscal year 2021 | 1,028 | ||
Fiscal year 2022 | 971 | ||
Thereafter | 3,414 | ||
Total | $ | 10,315 |
Stock Options | Weighted Average Exercise Price | Aggregate Intrinsic Value | Weighted Average Remaining Term | |||||||||
Outstanding - December 31, 2016 | 855 | $ | 5.14 | $ | 20,905 | 6.8 | ||||||
Granted | — | $ | — | |||||||||
Exercised | (304 | ) | $ | 3.49 | ||||||||
Canceled | (107 | ) | $ | 6.89 | ||||||||
Outstanding - July 1, 2017 | 444 | $ | 5.85 | $ | 11,120 | 6.2 |
Restricted Stock Units | Weighted Average Grant Date Fair Value | Performance Stock Units | Weighted Average Grant Date Fair Value | ||||||||||
Outstanding - December 31, 2016 | — | $ | — | — | $ | — | |||||||
Granted | 96 | 26.68 | 84 | 27.18 | |||||||||
Released | — | — | — | — | |||||||||
Canceled | (9 | ) | 26.30 | (8 | ) | 26.30 | |||||||
Outstanding - July 1, 2017 | 87 | $ | 26.72 | 76 | $ | 27.28 |
Thirteen Weeks Ended | Twenty-Six Weeks Ended | ||||||||||||||
July 1, 2017 | June 25, 2016 | July 1, 2017 | June 25, 2016 | ||||||||||||
Revenue: | |||||||||||||||
Franchise segment | $ | 15,827 | $ | 14,305 | $ | 33,850 | $ | 27,803 | |||||||
Company segment | 8,845 | 8,418 | 17,391 | 16,994 | |||||||||||
Total segment revenue | $ | 24,672 | $ | 22,723 | $ | 51,241 | $ | 44,797 | |||||||
Segment Profit: | |||||||||||||||
Franchise segment | $ | 7,668 | $ | 6,223 | $ | 15,541 | $ | 12,595 | |||||||
Company segment | 1,078 | 1,269 | 2,157 | 2,975 | |||||||||||
Total segment profit | 8,746 | 7,492 | 17,698 | 15,570 | |||||||||||
Corporate and other (1) | — | 252 | — | 702 | |||||||||||
Interest expense, net | 1,307 | 707 | 2,606 | 1,468 | |||||||||||
Other (income) expense, net | — | 10 | — | 38 | |||||||||||
Income before taxes | $ | 7,439 | $ | 6,523 | $ | 15,092 | $ | 13,362 |
As of | |||
July 16, 2017 | |||
Property and equipment | $ | 190 | |
Goodwill | 2,323 | ||
Reacquired franchise rights | 1,436 | ||
Total purchase price | $ | 3,949 |
Thirteen Weeks Ended | Twenty-Six Weeks Ended | ||||||||||
July 1, 2017 | June 25, 2016 | July 1, 2017 | June 25, 2016 | ||||||||
Domestic Franchised Activity: | |||||||||||
Beginning of period | 927 | 796 | 901 | 767 | |||||||
Openings | 23 | 36 | 51 | 65 | |||||||
Closures | (4 | ) | (1 | ) | (6 | ) | (1 | ) | |||
Restaurants end of period | 946 | 831 | 946 | 831 | |||||||
Domestic Company-Owned Activity: | |||||||||||
Beginning of period | 21 | 19 | 21 | 19 | |||||||
Openings | — | 1 | — | 1 | |||||||
Closures | — | — | — | — | |||||||
Restaurants end of period | 21 | 20 | 21 | 20 | |||||||
Total Domestic Restaurants | 967 | 851 | 967 | 851 | |||||||
International Franchised Activity: | |||||||||||
Beginning of period | 83 | 58 | 76 | 59 | |||||||
Openings | 8 | 5 | 15 | 7 | |||||||
Closures | (2 | ) | — | (2 | ) | (3 | ) | ||||
Restaurants end of period | 89 | 63 | 89 | 63 | |||||||
Total System-wide Restaurants | 1,056 | 914 | 1,056 | 914 |
Thirteen Weeks Ended | Twenty-Six Weeks Ended | ||||||||||||||
July 1, 2017 | June 25, 2016 | July 1, 2017 | June 25, 2016 | ||||||||||||
Number of system-wide restaurants open at end of period | 1,056 | 914 | 1,056 | 914 | |||||||||||
System-wide sales (1) | $ | 268,504 | $ | 235,285 | $ | 528,420 | $ | 471,090 | |||||||
Domestic restaurant AUV | $ | 1,095 | $ | 1,123 | $ | 1,095 | $ | 1,123 | |||||||
System-wide domestic same store sales growth | 2.0 | % | 3.1 | % | 0.5 | % | 3.8 | % | |||||||
Company-owned domestic same store sales growth | 0.8 | % | 6.8 | % | (2.1 | )% | 7.9 | % | |||||||
Total revenue | $ | 24,672 | $ | 22,723 | $ | 51,241 | $ | 44,797 | |||||||
Net income | $ | 5,265 | $ | 4,079 | $ | 11,795 | $ | 8,369 | |||||||
Adjusted EBITDA (2) | $ | 9,803 | $ | 8,309 | $ | 19,765 | $ | 17,226 |
• | as a measurement of operating performance because they assist us in comparing the operating performance of our restaurants on a consistent basis, as they remove the impact of items not directly resulting from our core operations; |
• | for planning purposes, including the preparation of our internal annual operating budget and financial projections; |
• | to evaluate the performance and effectiveness of our operational strategies; |
• | to evaluate our capacity to fund capital expenditures and expand our business; and |
• | to calculate incentive compensation payments for our employees, including assessing performance under our annual incentive compensation plan and determining the vesting of performance shares. |
• | such measures do not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments; |
• | such measures do not reflect changes in, or cash requirements for, our working capital needs; |
• | such measures do not reflect the interest expense, or the cash requirements necessary to service interest or principal payments on our debt; |
• | such measures do not reflect our tax expense or the cash requirements to pay our taxes; |
• | although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and such measures do not reflect any cash requirements for such replacements; and |
• | other companies in our industry may calculate such measures differently than we do, limiting their usefulness as comparative measures. |
Thirteen Weeks Ended | Twenty-Six Weeks Ended | ||||||||||||||
July 1, 2017 | June 25, 2016 | July 1, 2017 | June 25, 2016 | ||||||||||||
Net income | $ | 5,265 | $ | 4,079 | $ | 11,795 | $ | 8,369 | |||||||
Interest expense, net | 1,307 | 707 | 2,606 | 1,468 | |||||||||||
Income tax expense | 2,174 | 2,444 | 3,297 | 4,993 | |||||||||||
Depreciation and amortization | 771 | 727 | 1,526 | 1,441 | |||||||||||
EBITDA | $ | 9,517 | $ | 7,957 | $ | 19,224 | $ | 16,271 | |||||||
Additional adjustments: | |||||||||||||||
Transaction costs (a) | — | 252 | — | 702 | |||||||||||
Stock-based compensation expense (b) | 286 | 100 | 541 | 253 | |||||||||||
Adjusted EBITDA | $ | 9,803 | $ | 8,309 | $ | 19,765 | $ | 17,226 |
Thirteen Weeks Ended | Increase / (Decrease) | |||||||||||||
July 1, 2017 | June 25, 2016 | $ | % | |||||||||||
Revenue: | ||||||||||||||
Royalty revenue and franchise fees | $ | 15,827 | $ | 14,305 | $ | 1,522 | 10.6 | % | ||||||
Company-owned restaurant sales | 8,845 | 8,418 | 427 | 5.1 | % | |||||||||
Total revenue | 24,672 | 22,723 | 1,949 | 8.6 | % | |||||||||
Costs and expenses: | ||||||||||||||
Cost of sales (1) | 6,867 | 6,184 | 683 | 11.0 | % | |||||||||
Selling, general and administrative | 8,288 | 8,572 | (284 | ) | (3.3 | )% | ||||||||
Depreciation and amortization | 771 | 727 | 44 | 6.1 | % | |||||||||
Total costs and expenses | 15,926 | 15,483 | 443 | 2.9 | % | |||||||||
Operating income | 8,746 | 7,240 | 1,506 | 20.8 | % | |||||||||
Interest expense, net | 1,307 | 707 | 600 | 84.9 | % | |||||||||
Other expense, net | — | 10 | (10 | ) | (100.0 | )% | ||||||||
Income before income tax expense | 7,439 | 6,523 | 916 | 14.0 | % | |||||||||
Income tax expense | 2,174 | 2,444 | (270 | ) | (11.0 | )% | ||||||||
Net income | $ | 5,265 | $ | 4,079 | $ | 1,186 | 29.1 | % |
Thirteen Weeks Ended | ||||||||||||||
July 1, 2017 | As a % of company-owned restaurant sales | June 25, 2016 | As a % of company-owned restaurant sales | |||||||||||
Cost of sales: | ||||||||||||||
Food, beverage and packaging costs | $ | 3,512 | 39.7 | % | $ | 3,213 | 38.2 | % | ||||||
Labor costs | 2,124 | 24.0 | % | 1,869 | 22.2 | % | ||||||||
Other restaurant operating expenses | 1,459 | 16.5 | % | 1,440 | 17.1 | % | ||||||||
Vendor rebates | (228 | ) | (2.6 | )% | (338 | ) | (4.0 | )% | ||||||
Total cost of sales | $ | 6,867 | 77.6 | % | $ | 6,184 | 73.5 | % |
Thirteen Weeks Ended | Increase / (Decrease) | |||||||||||||
July 1, 2017 | June 25, 2016 | $ | % | |||||||||||
Revenue: | ||||||||||||||
Franchise segment | $ | 15,827 | $ | 14,305 | $ | 1,522 | 10.6 | % | ||||||
Company segment | 8,845 | 8,418 | 427 | 5.1 | % | |||||||||
Total segment revenue | $ | 24,672 | $ | 22,723 | $ | 1,949 | 8.6 | % | ||||||
Segment Profit: | ||||||||||||||
Franchise segment | $ | 7,668 | $ | 6,223 | $ | 1,445 | 23.2 | % | ||||||
Company segment | 1,078 | 1,269 | (191 | ) | (15.1 | )% | ||||||||
Total segment profit | $ | 8,746 | $ | 7,492 | $ | 1,254 | 16.7 | % |
Twenty-Six Weeks Ended | Increase / (Decrease) | |||||||||||||
July 1, 2017 | June 25, 2016 | $ | % | |||||||||||
Revenue: | ||||||||||||||
Royalty revenue and franchise fees | $ | 33,850 | $ | 27,803 | $ | 6,047 | 21.7 | % | ||||||
Company-owned restaurant sales | 17,391 | 16,994 | 397 | 2.3 | % | |||||||||
Total revenue | 51,241 | 44,797 | 6,444 | 14.4 | % | |||||||||
Costs and expenses: | ||||||||||||||
Cost of sales (1) | 13,467 | 12,261 | 1,206 | 9.8 | % | |||||||||
Selling, general and administrative | 18,550 | 16,227 | 2,323 | 14.3 | % | |||||||||
Depreciation and amortization | 1,526 | 1,441 | 85 | 5.9 | % | |||||||||
Total costs and expenses | 33,543 | 29,929 | 3,614 | 12.1 | % | |||||||||
Operating income | 17,698 | 14,868 | 2,830 | 19.0 | % | |||||||||
Interest expense, net | 2,606 | 1,468 | 1,138 | 77.5 | % | |||||||||
Other expense, net | — | 38 | (38 | ) | (100.0 | )% | ||||||||
Income before income tax expense | 15,092 | 13,362 | 1,730 | 12.9 | % | |||||||||
Income tax expense | 3,297 | 4,993 | (1,696 | ) | (34.0 | )% | ||||||||
Net income | $ | 11,795 | $ | 8,369 | $ | 3,426 | 40.9 | % |
Twenty-Six Weeks Ended | ||||||||||||||
July 1, 2017 | As a % of company-owned restaurant sales | June 25, 2016 | As a % of company-owned restaurant sales | |||||||||||
Cost of sales: | ||||||||||||||
Food, beverage and packaging costs | $ | 6,866 | 39.5 | % | $ | 6,425 | 37.8 | % | ||||||
Labor costs | 4,240 | 24.4 | % | 3,607 | 21.2 | % | ||||||||
Other restaurant operating expenses | 2,797 | 16.1 | % | 2,755 | 16.2 | % | ||||||||
Vendor rebates | (436 | ) | (2.5 | )% | (526 | ) | (3.1 | )% | ||||||
Total cost of sales | $ | 13,467 | 77.4 | % | $ | 12,261 | 72.1 | % |
Twenty-Six Weeks Ended | Increase / (Decrease) | |||||||||||||
July 1, 2017 | June 25, 2016 | $ | % | |||||||||||
Revenue: | ||||||||||||||
Franchise segment | $ | 33,850 | $ | 27,803 | $ | 6,047 | 21.7 | % | ||||||
Company segment | 17,391 | 16,994 | 397 | 2.3 | % | |||||||||
Total segment revenue | $ | 51,241 | $ | 44,797 | $ | 6,444 | 14.4 | % | ||||||
Segment Profit: | ||||||||||||||
Franchise segment | $ | 15,541 | $ | 12,595 | $ | 2,946 | 23.4 | % | ||||||
Company segment | 2,157 | 2,975 | (818 | ) | (27.5 | )% | ||||||||
Total segment profit | $ | 17,698 | $ | 15,570 | $ | 2,128 | 13.7 | % |
Twenty-Six Weeks Ended | |||||||
July 1, 2017 | June 25, 2016 | ||||||
Net cash provided by (used in): | |||||||
Operating activities | $ | 10,686 | $ | 10,014 | |||
Investing activities | (1,301 | ) | (975 | ) | |||
Financing activities | (8,688 | ) | (9,715 | ) | |||
Net change in cash and cash equivalents | $ | 697 | $ | (676 | ) |
• | overall macroeconomic conditions may impact our ability to successfully execute our growth strategy and franchise and open new restaurants that are profitable and to increase our revenue and operating profits; |
• | the impact of the operating results of our and our franchisees’ existing restaurants on our financial performance; |
• | the impact of new restaurant openings on our financial performance; |
• | our ability to recruit and contract with qualified franchisees and to open new franchise restaurants; |
• | our ability to develop and maintain the Wingstop brand, including through effective advertising and marketing and the support of our franchisees’ and the negative impact of actions of a franchisee, acting as an independent third party, could have on our financial performance or brand; |
• | concerns regarding food safety and food-borne illness and other health concerns; |
• | our and our franchisees’ reliance on vendors, suppliers and distributors or changes in food and supply costs, including any increase in the prices of the ingredients most critical to our menu, particularly bone-in chicken wings; |
• | our and our franchisees’ ability to compete with many other restaurants and to increase domestic same store sales and average weekly sales; |
• | our ability to successfully meet or exceed the expectations of securities analysts or investors concerning our annual or quarterly operating results, domestic same store sales or average weekly sales; |
• | our expansion into new markets may present increased risks due to our unfamiliarity with those areas; |
• | the reliability of our, our franchisees’ and our licensees’ information technology systems and network security, including costs resulting from breaches of security of confidential guest, franchisee or employee information; |
• | legal complaints, litigation or regulatory compliance, including changes in laws impacting the franchise business model; |
• | our and our franchisees’ ability to attract and retain qualified employees while also controlling labor costs; |
• | potential fluctuations in our annual or quarterly operating results and the impact of significant adverse weather conditions and other disasters; |
• | disruptions in our and our franchisees’ ability to utilize computer systems to process transactions and manage our business; |
• | health concerns arising from outbreaks of viruses, including the impact of a pandemic spread of avian flu on our and our franchisees’ supply of chicken; |
• | our and our franchisees’ ability to obtain and maintain required licenses and permits or to comply with alcoholic beverage or food control regulations; |
• | our ability to maintain insurance that provides adequate levels of coverage against claims; |
• | our and our franchisees’ ability to successfully operate in unfamiliar markets and markets where there may be limited or no market recognition of our brand, including the impact that our expansion into international markets has on our exposure to risk factors over which neither we nor our franchisees have control; |
• | the potential impact opening new restaurants in existing markets could have on sales at existing restaurants; |
• | the effectiveness of our advertising and marketing campaigns, which may not be successful; |
• | food safety issues, which may adversely impact our or our franchisees’ business; |
• | changes in consumer preferences, including changes caused by diet and health concerns or government regulation; |
• | the continued service of our executive officers; |
• | our ability to successfully open new franchised Wingstop restaurants for which we have signed commitments; |
• | our stated sales to investment ratio and average unlevered cash-on-cash return may not be indicative of future results of any new franchised restaurant; |
• | our ability to protect our intellectual property; |
• | our ability to generate or raise capital on acceptable terms in the future, including our ability to incur additional debt and other restrictions under the terms of our existing senior secured credit facility; |
• | the JOBS Act allowing us to postpone the date by which we must comply with certain laws and regulations intended to protect investors and to reduce the amount of information we provide in our reports filed with the SEC until the end of our fiscal year 2017, at which time we expect to no longer qualify as an emerging growth company; |
• | the costs and time requirements as a result of operating as a public company, including our ability to maintain adequate internal control over financial reporting in order to comply with applicable reporting obligations; |
• | fluctuations in exchange rates on our revenue; |
• | future impairment charges; and |
• | the impact of anti-takeover provisions in our charter documents and under Delaware law, which could make an acquisition of us more difficult, limit attempts by our stockholders to replace or remove our current management and limit the market price of our common stock. |
Exhibit No. | Description |
3.1 | Amended and Restated Certificate of Incorporation of Wingstop Inc. filed as exhibit 3.1 to the Registration Statement of the Company on Form S-1/A (Registration No. 333-203891) on June 2, 2015 and incorporated herein by reference |
3.2 | Amended and Restated Bylaws of Wingstop Inc. filed as exhibit 3.2 to the Registration Statement of the Company on Form S-1/A (Registration No. 333-203891) on June 2, 2015 and incorporated herein by reference |
31.1* | Certification of Principal Executive Officer under Section 302 of the Sarbanes–Oxley Act of 2002 |
31.2* | Certification of Principal Financial Officer under Section 302 of the Sarbanes–Oxley Act of 2002 |
32.1** | Certification of Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes–Oxley Act of 2002 |
32.2** | Certification of Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes–Oxley Act of 2002 |
101 INS* | XBRL Instance Document |
101 SCH* | XBRL Taxonomy Extension Schema Document |
101 CAL* | XBRL Taxonomy Extension Calculation Linkbase Document |
101 DEF* | XBRL Taxonomy Extension Definition Linkbase Document |
101 LAB* | XBRL Taxonomy Extension Label Linkbase Document |
101 PRE* | XBRL Taxonomy Extension Presentation Linkbase Document |
Wingstop Inc. | ||||
(Registrant) | ||||
Date: | August 4, 2017 | By: | /s/ Charles R. Morrison | |
Chairman and Chief Executive Officer | ||||
(Principal Executive Officer) | ||||
Date: | August 4, 2017 | By: | /s/ Michael J. Skipworth | |
Chief Financial Officer | ||||
(Principal Financial and Accounting Officer) |
1. | I have reviewed this Quarterly Report on Form 10-Q of Wingstop Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: | August 4, 2017 |
By: | /s/ Charles R. Morrison |
Chairman and Chief Executive Officer | |
(Principal Executive Officer) | |
1. | I have reviewed this Quarterly Report on Form 10-Q of Wingstop Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: | August 4, 2017 |
By: | /s/ Michael J. Skipworth |
Chief Financial Officer | |
(Principal Financial and Accounting Officer) |
(1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: | August 4, 2017 |
By: | /s/ Charles R. Morrison |
Chairman and Chief Executive Officer | |
(Principal Executive Officer) | |
(1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: | August 4, 2017 |
By: | /s/ Michael J. Skipworth |
Chief Financial Officer | |
(Principal Financial and Accounting Officer) | |
Document and Entity Information - shares |
6 Months Ended | |
---|---|---|
Jul. 01, 2017 |
Aug. 04, 2017 |
|
Document and Entity Information [Abstract] | ||
Entity Registrant Name | Wingstop Inc. | |
Entity Central Index Key | 0001636222 | |
Current Fiscal Year End Date | --12-30 | |
Entity Filer Category | Accelerated Filer | |
Document Type | 10-Q | |
Document Period End Date | Jul. 01, 2017 | |
Document Fiscal Year Focus | 2017 | |
Document Fiscal Period Focus | Q2 | |
Amendment Flag | false | |
Entity Common Stock, Shares Outstanding | 29,072,401 | |
Entity Well-known Seasoned Issuer | No | |
Entity Voluntary Filers | No | |
Entity Current Reporting Status | Yes |
Consolidated Balance Sheets (Parenthetical) - $ / shares |
Jul. 01, 2017 |
Dec. 31, 2016 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Common stock, par value (in usd per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 100,000,000 | 100,000,000 |
Common stock, shares issued | 29,072,401 | 28,747,392 |
Common stock, shares outstanding | 29,072,401 | 28,747,392 |
Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands |
3 Months Ended | 6 Months Ended | ||||
---|---|---|---|---|---|---|
Jul. 01, 2017 |
Jun. 25, 2016 |
Jul. 01, 2017 |
Jun. 25, 2016 |
|||
Revenue: | ||||||
Royalty revenue and franchise fees | $ 15,827 | $ 14,305 | $ 33,850 | $ 27,803 | ||
Company-owned restaurant sales | 8,845 | 8,418 | 17,391 | 16,994 | ||
Total revenue | 24,672 | 22,723 | 51,241 | 44,797 | ||
Costs and expenses: | ||||||
Cost of sales | [1] | 6,867 | 6,184 | 13,467 | 12,261 | |
Selling, general and administrative | 8,288 | 8,572 | 18,550 | 16,227 | ||
Depreciation and amortization | 771 | 727 | 1,526 | 1,441 | ||
Total costs and expenses | 15,926 | 15,483 | 33,543 | 29,929 | ||
Operating income | 8,746 | 7,240 | 17,698 | 14,868 | ||
Interest expense, net | 1,307 | 707 | 2,606 | 1,468 | ||
Other expense, net | 0 | 10 | 0 | 38 | ||
Income before income tax expense | 7,439 | 6,523 | 15,092 | 13,362 | ||
Income tax expense | 2,174 | 2,444 | 3,297 | 4,993 | ||
Net income | $ 5,265 | $ 4,079 | $ 11,795 | $ 8,369 | ||
Earnings per share | ||||||
Basic (in usd per share) | $ 0.18 | $ 0.14 | $ 0.41 | $ 0.29 | ||
Diluted (in usd per share) | $ 0.18 | $ 0.14 | $ 0.40 | $ 0.29 | ||
Weighted average shares outstanding | ||||||
Basic (in shares) | 29,032 | 28,646 | 28,964 | 28,616 | ||
Diluted (in shares) | 29,394 | 28,989 | 29,361 | 28,979 | ||
|
Basis of Presentation |
6 Months Ended |
---|---|
Jul. 01, 2017 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation Basis of Presentation Wingstop Inc. (“Wingstop” or the “Company”), through its primary operating subsidiary, Wingstop Restaurants Inc. (“WRI”), collectively referred to as the “Company”, is in the business of franchising and operating Wingstop restaurants. As of July 1, 2017, 946 franchised restaurants were in operation domestically and 89 international franchised restaurants were in operation across six countries. As of July 1, 2017, the Company owned and operated 21 restaurants. The accompanying unaudited consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial information. Consequently, financial information and disclosures normally included in financial statements prepared annually in accordance with accounting principles generally accepted in the United States (“GAAP”) have been condensed or omitted. Balance sheet amounts are as of July 1, 2017 and December 31, 2016 and operating results are for the thirteen and twenty-six weeks ended July 1, 2017 and June 25, 2016. In the Company’s opinion, all necessary adjustments have been made for the fair presentation of the results of the interim periods presented. The results of operations for such interim periods are not necessarily indicative of the results to be expected for the full year. The accompanying interim unaudited consolidated financial statements should be read in conjunction with the audited financial statements and the related notes thereto included in the Company’s annual report on Form 10-K for the fiscal year ended December 31, 2016. The Company uses a 52/53-week fiscal year that ends on the last Saturday of the calendar year. Fiscal years 2017 and 2016 have 52 weeks and 53 weeks, respectively. Advertising Fund The Company administers the Wingstop Restaurants Advertising Fund (“Ad Fund”), which is used for various forms of advertising for the Wingstop brand. The revenues, expenses and cash flows of the Ad Fund are not included in the Consolidated Statements of Operations or Consolidated Statements of Cash Flows because the Company does not have complete discretion over the usage of the funds. Beginning in fiscal year 2017, in conjunction with the launch of national advertising, the advertising fund contribution collected from Wingstop restaurant franchisees and WRI-owned restaurants increased from 2% to 3% of gross sales. This change is not an increase to the existing 4% of the restaurants’ gross sales that has historically been required to be spent on advertising according to our franchise agreement, but rather a reallocation of the types of advertising for which the 4% ad fee will be spent. For the twenty-six weeks ended July 1, 2017 and June 25, 2016 the Company made discretionary contributions to the Ad Fund totaling $3.8 million and $1.1 million, respectively, for the purpose of supplementing the national advertising campaign, which were included in Selling, general & administrative (“SG&A”) expense in the Statement of Operations. Recent Accounting Pronouncements In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). This update provides a comprehensive new revenue recognition model that requires a company to recognize revenue to depict the transfer of goods or services to a customer at an amount that reflects the consideration it expects to receive in exchange for those goods or services. The guidance also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts. This update is effective for annual and interim periods beginning after December 15, 2017 with early adoption permitted in fiscal year 2017. The Company will adopt this new guidance in fiscal year 2018, and has not yet selected a transition method. Based on a preliminary assessment, the Company expects the adoption of the new guidance to change the timing of recognition of initial franchise fees, including development and territory fees for our international business, and renewal fees. Currently, these fees are generally recognized upfront upon either opening of the respective restaurant or when a renewal agreement becomes effective. The new guidance will generally require these fees to be recognized over the term of the related franchise license for the respective restaurant. The Company is continuing to evaluate the impact the adoption of this new guidance will have on these and other revenue transactions, as well as the presentation of advertising fund revenues and expenses, in addition to the impact on accounting policies and related disclosures. In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). ASU 2016-02 amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting. ASU 2016-02 will be effective beginning in the first quarter of 2019. Early adoption of ASU 2016-02 as of its issuance is permitted. This new guidance requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief. The Company is currently evaluating the impact of adopting this new guidance on the consolidated financial statements. In March 2016, the FASB issued Accounting Standards Update 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting, which was issued to simplify accounting for several aspects of share-based payment transactions, including the income tax impact, classification on the statement of cash flows and forfeitures. The Company adopted this new standard on January 1, 2017. As a result, the recognition of excess tax benefits are reflected in our provision for income taxes in the Consolidated Statement of Operations rather than Stockholders’ deficit in the Consolidated Balance Sheet for all periods after fiscal year 2016. This provision was required to be applied prospectively. For the thirteen and twenty-six weeks ended July 1, 2017, we recognized $0.7 million and $2.4 million, respectively, of excess tax benefits in income tax expense in the Statement of Operations. Excess tax benefits are now reported in cash flows from operating activities rather than cash flows from financing activities in the Consolidated Statement of Cash Flows. We elected to apply this change in presentation retrospectively, and thus, prior periods have been adjusted, resulting in an increase to cash provided by operating activities and cash used in financing activities of $0.7 million for the twenty-six weeks ended June 25, 2016. This new standard allows entities to make an accounting policy election to either estimate the number of equity awards that are expected to vest, as previously required, or account for forfeitures when they occur. We have elected to recognize forfeitures in the period they occur. This change in accounting policy did not result in a material impact to the Consolidated Statements of Operations. |
Earnings per Share (Notes) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Text Block] | Basic earnings per share is computed by dividing income available to common shareholders by the weighted average number of common shares outstanding for the reporting period. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. For the calculation of diluted earnings per share, the basic weighted average number of shares is increased by the dilutive effect of stock options and restricted stock units, determined using the treasury stock method. Basic weighted average shares outstanding is reconciled to diluted weighted average shares outstanding as follows (in thousands):
For the thirteen weeks ended July 1, 2017 and June 25, 2016, respectively, approximately 3,000 and 7,000 equity awards were excluded from the dilutive earnings per share calculation because the effect would have been anti-dilutive. For the twenty-six weeks ended July 1, 2017 and June 25, 2016, respectively, approximately 20,000 and 5,000 equity awards were excluded from the dilutive earnings per share calculation because the effect would have been anti-dilutive. |
Fair Value Measurements |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | Fair Value Measurements Fair value is the price that would be received upon sale of an asset or paid upon transfer of a liability in an orderly transaction between market participants at the measurement date and in the principal or most advantageous market for that asset or liability. Assets and liabilities are classified using a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value as follows: Level 1 — Unadjusted quoted prices for identical instruments traded in active markets. Level 2 — Observable market-based inputs or unobservable inputs corroborated by market data. Level 3 — Unobservable inputs reflecting management’s estimates and assumptions. The carrying values of cash and cash equivalents, accounts receivable and accounts payable approximate fair value due to their short-term nature. Fair value of debt is determined on a non-recurring basis, which results are summarized as follows (in thousands):
(1) The fair value of long-term debt was estimated using available market information. (2) Excluding issuance costs netted on the Balance Sheet. The Company also measures certain non-financial assets at fair value on a non-recurring basis, primarily long-lived assets, intangible assets and goodwill, in connection with our periodic evaluations of such assets for potential impairment. |
Income Taxes |
6 Months Ended |
---|---|
Jul. 01, 2017 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes Income tax expense and the effective tax rate were $2.2 million and 29.2%, respectively, for the thirteen weeks ended July 1, 2017, and $2.4 million and 37.5%, respectively, for the thirteen weeks ended June 25, 2016. Income tax expense and the effective tax rate were $3.3 million and 21.8%, respectively, for the twenty-six weeks ended July 1, 2017, and $5.0 million and 37.4%, respectively, for the twenty-six weeks ended June 25, 2016. Income tax expense for the thirteen and twenty-six weeks ended July 1, 2017 includes $0.7 million and $2.4 million in tax benefits, respectively, resulting from the recognition of excess tax benefits from share-based compensation in income tax expense rather than paid-in capital due to the adoption of ASU 2016-09, which resulted in a lower effective tax rate for the thirteen and twenty-six weeks ended July 1, 2017 compared to the prior year period. |
Debt Obligations |
6 Months Ended | ||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | |||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||
Debt Obligations | Debt Obligations The senior secured credit facility consists of a term loan facility in an aggregate amount of $70.0 million and a revolving credit facility up to an aggregate amount of $110.0 million. As of July 1, 2017, the term loan facility and the revolving credit facility had outstanding balances of $66.5 million and $75.0 million, respectively, bearing interest at 3.55%. In 2017, the Company made payments of $8.0 million and $1.8 million on the outstanding principal balance of its revolving credit facility and term loan facility, respectively. The senior secured credit facility is secured by substantially all assets of the Company and requires compliance with certain financial and non-financial covenants. As of July 1, 2017, the Company was in compliance with all covenants. As of July 1, 2017, the scheduled principal payments on debt were as follows (in thousands):
|
Commitments and Contingencies |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | |||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies | Commitments and Contingencies WRI leases certain office and retail space and equipment under non-cancelable operating leases with terms expiring at various dates through July 2031. A schedule of future minimum rental payments required under our operating leases, excluding contingent rent, that have initial or remaining non-cancelable lease terms in excess of one year, as of July 1, 2017, is as follows (in thousands):
Rent expense under cancelable and non-cancelable leases was $489,000 and $456,000 for the thirteen weeks ended July 1, 2017 and June 25, 2016, respectively, and $980,000 and $921,000 for the twenty-six weeks ended July 1, 2017 and June 25, 2016, respectively. The Company is subject to legal proceedings, claims and liabilities, such as employment-related claims and premises-liability cases, which arise in the ordinary course of business and are generally covered by insurance. In the opinion of management, the amount of ultimate liability with respect to those actions should not have a material adverse impact on financial position, results of operations or cash flows. |
Stock-Based Compensation |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-Based Compensation | Stock-Based Compensation Stock-based compensation is measured at the grant date, based on the calculated fair value of the award, and is recognized as an expense over the requisite employee service period (generally the vesting period of the grant). The Company recognized $0.5 million in stock compensation expense for the twenty-six weeks ended July 1, 2017, with a corresponding increase to additional paid-in-capital. Stock compensation expense is included in SG&A in the Consolidated Statement of Operations. Stock Options The following table summarizes stock option activity (in thousands, except per share data):
The total grant-date fair value of stock options vested during the twenty-six weeks ended July 1, 2017 was $1.0 million. The total intrinsic value of stock options exercised during the twenty-six weeks ended July 1, 2017 was $7.7 million. As of July 1, 2017, total unrecognized compensation expense related to unvested stock options was $1.2 million, which is expected to be recognized over a weighted-average period of 1.9 years. Restricted Stock Units and Performance Stock Units The following table summarizes activity related to restricted stock units and performance stock units (in thousands, except per share data):
The fair value of restricted stock units and performance stock units are based on the closing market price of the stock on the date of grant. The restricted stock units granted during the twenty-six weeks ended July 1, 2017 vest over a three year service period. As of July 1, 2017, total unrecognized compensation expense related to unvested restricted stock units was $2.0 million which is expected to be recognized over a weighted-average period of 2.6 years. The performance stock units vest based on the outcome of certain performance criteria. For performance stock units granted during the twenty-six weeks ended July 1, 2017, the amount of units that can be earned range from 0% to 100% of the number of performance awards granted, based on the achievement of certain adjusted EBITDA targets, as defined by the plan, over a performance period of one to three years. The compensation expense related to the performance stock units is recognized over the vesting period when the achievement of the performance conditions become probable. As of July 1, 2017, total unrecognized compensation expense related to unvested performance stock units was $1.5 million which is expected to be recognized over a weighted-average period of 2.6 years. Restricted Stock Awards The Company granted 9,000 shares of restricted stock awards during the twenty-six weeks ended July 1, 2017 with a weighted average grant date fair value of $29.12. The fair value of the non-vested restricted stock awards is based on the closing price on the date of grant. As of July 1, 2017, total unrecognized compensation expense related to unvested restricted stock awards was $0.4 million, which will be recognized over a weighted average period of approximately 2.6 years. |
Business Segments |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Segments | Business Segments The Franchise segment consists of domestic and international franchise restaurants, which represent the majority of our system-wide restaurants. As of July 1, 2017, the franchise operations segment consisted of 1,035 restaurants operated by Wingstop franchisees in the United States and six countries outside of the United States as compared to 894 franchised restaurants in operation as of June 25, 2016. Franchise operations revenue consists primarily of franchise royalty revenue, sales of franchise and development fees, international territory fees, and other revenue. As of July 1, 2017, the Company segment consisted of 21 company-owned restaurants, located in the United States, as compared to 20 company-owned restaurants as of June 25, 2016. Company restaurant sales are for food and beverage sales at company-owned restaurants. Company restaurant expenses are operating expenses at company-owned restaurants and include food, beverage, labor, benefits, utilities, rent and other operating costs. Information on segments and a reconciliation to income before taxes are as follows (in thousands):
(1) Corporate and other includes corporate related items not allocated to reportable segments and consists primarily of expenses associated with the refinancings of our credit agreement and our public offerings. |
Subsequent Events (Notes) |
6 Months Ended | ||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | |||||||||||||||||||||||||||||||||
Subsequent Events [Abstract] | |||||||||||||||||||||||||||||||||
Subsequent Events [Text Block] | Subsequent Events Restaurant Acquisition On July 16, 2017, the Company acquired two existing restaurants from a franchisee. The total purchase price was $3.9 million and was paid in cash funded by operations and proceeds from our revolving credit facility. The acquisition will be accounted for as a business combination. We estimate the fair value of the acquired assets at the time of the acquisition as detailed below (in thousands):
The estimates of fair value are preliminary, and are therefore subject to further refinement. The excess of the purchase price over the aggregate fair value of assets acquired was allocated to goodwill. The results of operations of these locations will be included in our consolidated statements of earnings as of the date of acquisition. The fair value measurement of tangible and intangible assets and liabilities as of the acquisition date is based on significant inputs not observed in the market and thus represents a Level 3 fair value measurement. Fair value measurements for reacquired franchise rights were determined using the income approach. Fair value measurements for property and equipment were determined using the cost approach. Declaration of Regular Dividend On August 3, 2017 the Company announced the Board of Directors approved a quarterly dividend of $0.07 per share of common stock. This dividend will be paid on September 18, 2017 to shareholders of record as of close of business on September 3, 2017 and will total approximately $2.0 million. |
Basis of Presentation (Policies) |
6 Months Ended |
---|---|
Jul. 01, 2017 | |
Accounting Policies [Abstract] | |
Fiscal Year End | The Company uses a 52/53-week fiscal year that ends on the last Saturday of the calendar year. Fiscal years 2017 and 2016 have 52 weeks and 53 weeks, respectively. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). This update provides a comprehensive new revenue recognition model that requires a company to recognize revenue to depict the transfer of goods or services to a customer at an amount that reflects the consideration it expects to receive in exchange for those goods or services. The guidance also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts. This update is effective for annual and interim periods beginning after December 15, 2017 with early adoption permitted in fiscal year 2017. The Company will adopt this new guidance in fiscal year 2018, and has not yet selected a transition method. Based on a preliminary assessment, the Company expects the adoption of the new guidance to change the timing of recognition of initial franchise fees, including development and territory fees for our international business, and renewal fees. Currently, these fees are generally recognized upfront upon either opening of the respective restaurant or when a renewal agreement becomes effective. The new guidance will generally require these fees to be recognized over the term of the related franchise license for the respective restaurant. The Company is continuing to evaluate the impact the adoption of this new guidance will have on these and other revenue transactions, as well as the presentation of advertising fund revenues and expenses, in addition to the impact on accounting policies and related disclosures. In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). ASU 2016-02 amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting. ASU 2016-02 will be effective beginning in the first quarter of 2019. Early adoption of ASU 2016-02 as of its issuance is permitted. This new guidance requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief. The Company is currently evaluating the impact of adopting this new guidance on the consolidated financial statements. In March 2016, the FASB issued Accounting Standards Update 2016-09, Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting, which was issued to simplify accounting for several aspects of share-based payment transactions, including the income tax impact, classification on the statement of cash flows and forfeitures. The Company adopted this new standard on January 1, 2017. As a result, the recognition of excess tax benefits are reflected in our provision for income taxes in the Consolidated Statement of Operations rather than Stockholders’ deficit in the Consolidated Balance Sheet for all periods after fiscal year 2016. This provision was required to be applied prospectively. For the thirteen and twenty-six weeks ended July 1, 2017, we recognized $0.7 million and $2.4 million, respectively, of excess tax benefits in income tax expense in the Statement of Operations. Excess tax benefits are now reported in cash flows from operating activities rather than cash flows from financing activities in the Consolidated Statement of Cash Flows. We elected to apply this change in presentation retrospectively, and thus, prior periods have been adjusted, resulting in an increase to cash provided by operating activities and cash used in financing activities of $0.7 million for the twenty-six weeks ended June 25, 2016. This new standard allows entities to make an accounting policy election to either estimate the number of equity awards that are expected to vest, as previously required, or account for forfeitures when they occur. We have elected to recognize forfeitures in the period they occur. This change in accounting policy did not result in a material impact to the Consolidated Statements of Operations. |
Earnings per Share (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Reconciliation of Basic Shares Outstanding to Diluted Shares Outstanding | Basic weighted average shares outstanding is reconciled to diluted weighted average shares outstanding as follows (in thousands):
|
Fair Value Measurements (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value Measurements, Nonrecurring | Fair value of debt is determined on a non-recurring basis, which results are summarized as follows (in thousands):
(1) The fair value of long-term debt was estimated using available market information. (2) Excluding issuance costs netted on the Balance Sheet. |
Debt Obligations Debt Obligations - Schedule of Maturities (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | |||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||
Schedule of Maturities of Long-term Debt [Table Text Block] | As of July 1, 2017, the scheduled principal payments on debt were as follows (in thousands):
|
Commitments and Contingencies (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | |||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||
Contractual Obligation, Fiscal Year Maturity Schedule [Table Text Block] | A schedule of future minimum rental payments required under our operating leases, excluding contingent rent, that have initial or remaining non-cancelable lease terms in excess of one year, as of July 1, 2017, is as follows (in thousands):
|
Stock-Based Compensation (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Stock Option Activity | The following table summarizes stock option activity (in thousands, except per share data):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Unvested Restricted Stock Units Roll Forward [Table Text Block] | The following table summarizes activity related to restricted stock units and performance stock units (in thousands, except per share data):
|
Business Segments (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Segment Reporting Information, by Segment | Information on segments and a reconciliation to income before taxes are as follows (in thousands):
(1) Corporate and other includes corporate related items not allocated to reportable segments and consists primarily of expenses associated with the refinancings of our credit agreement and our public offerings. |
Subsequent Events (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2017 | |||||||||||||||||||||||||||||||||
Subsequent Event [Line Items] | |||||||||||||||||||||||||||||||||
Schedule of Subsequent Events [Table Text Block] | We estimate the fair value of the acquired assets at the time of the acquisition as detailed below (in thousands):
|
Earnings per Share (Details) - shares shares in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jul. 01, 2017 |
Jun. 25, 2016 |
Jul. 01, 2017 |
Jun. 25, 2016 |
|
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Basic weighted average shares outstanding | 29,032 | 28,646 | 28,964 | 28,616 |
Dilutive shares | 362 | 343 | 397 | 363 |
Diluted weighted average shares outstanding | 29,394 | 28,989 | 29,361 | 28,979 |
Employee Stock Option [Member] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive securities excluded from computation of earnings per share, amount | 3 | 7 | 20 | 5 |
Fair Value Measurements (Details) - Nonrecurring - Level 2 - USD ($) $ in Thousands |
Jul. 01, 2017 |
Dec. 31, 2016 |
---|---|---|
Reported Value Measurement [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Senior Secured Term Loan Facility | $ 66,500 | $ 68,250 |
Senior Secured Revolving Credit Facility | 75,000 | 83,000 |
Estimate of Fair Value Measurement [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Senior Secured Term Loan Facility | 66,500 | 68,250 |
Senior Secured Revolving Credit Facility | $ 75,000 | $ 83,000 |
Income Taxes (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jul. 01, 2017 |
Jun. 25, 2016 |
Jul. 01, 2017 |
Jun. 25, 2016 |
|
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Income tax expense | $ 2,174 | $ 2,444 | $ 3,297 | $ 4,993 |
Effective income tax rate | 29.20% | 37.50% | 21.80% | 37.40% |
Accounting Standards Update 2016-09 [Member] | ||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
New Accounting Pronouncement or Change in Accounting Principle, Effect of Adoption, Quantification | $ 700 | $ 2,400 |
Debt Obligations - Senior Secured Credit Facility (Details) - USD ($) |
6 Months Ended | |
---|---|---|
Jul. 01, 2017 |
Jun. 30, 2016 |
|
Debt Instrument [Line Items] | ||
Debt instrument, interest rate, end of period | 3.55% | |
Secured Debt [Member] | ||
Debt Instrument [Line Items] | ||
Long-term Line of Credit | $ 66,500,000 | $ 70,000,000.0 |
Repayments of Secured Debt | 1,800,000 | |
Revolving Credit Facility [Member] | ||
Debt Instrument [Line Items] | ||
Line of Credit Facility, Current Borrowing Capacity | $ 110,000,000.0 | |
Long-term Line of Credit | 75,000,000 | |
Repayments of Lines of Credit | $ 8,000,000 |
Debt Obligations Debt Obligations - Schedule of Maturities (Details) $ in Thousands |
Jul. 01, 2017
USD ($)
|
---|---|
Debt Disclosure [Abstract] | |
Remainder of fiscal year 2017 | $ 1,750 |
Fiscal year 2018 | 3,500 |
Fiscal year 2019 | 2,625 |
Fiscal year 2020 | 3,500 |
Fiscal year 2021 | 130,125 |
Total | $ 141,500 |
Commitments and Contingencies (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jul. 01, 2017 |
Jun. 25, 2016 |
Jul. 01, 2017 |
Jun. 25, 2016 |
|
Commitments and Contingencies Disclosure [Abstract] | ||||
Remainder of fiscal year 2017 | $ 864 | $ 864 | ||
Fiscal year 2018 | 1,544 | 1,544 | ||
Fiscal year 2019 | 1,310 | 1,310 | ||
Fiscal year 2020 | 1,184 | 1,184 | ||
Fiscal year 2021 | 1,028 | 1,028 | ||
Fiscal year 2022 | 971 | 971 | ||
Thereafter | 3,414 | 3,414 | ||
Total | 10,315 | 10,315 | ||
Rent expense | $ 489 | $ 456 | $ 980 | $ 921 |
Stock-Based Compensation - Stock Option Plan (Details) $ in Millions |
6 Months Ended |
---|---|
Jul. 01, 2017
USD ($)
| |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Grant date fair value of stock options, vested | $ 1.0 |
Intrinsic value of stock options | 7.7 |
Stock-based compensation expense, unrecognized | $ 1.2 |
Employee Stock Option [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Stock-based compensation expense, recognition period | 1 year 10 months 24 days |
Additional Paid-in Capital [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Stock-based compensation expense | $ 0.5 |
Business Segments Business Segments - Restaurant Counts (Details) |
Jul. 01, 2017
restaurant
country
|
Jun. 25, 2016
restaurant
|
---|---|---|
Franchised Units [Member] | ||
Franchisor Disclosure [Line Items] | ||
Number of Restaurants | 1,035 | 894 |
Entity Operated Units [Member] | ||
Franchisor Disclosure [Line Items] | ||
Number of Restaurants | 21 | 20 |
Non-US [Member] | Franchised Units [Member] | ||
Franchisor Disclosure [Line Items] | ||
Number of Restaurants | 89 | |
Number of Countries in which Entity Operates | country | 6 |
Subsequent Events (Details) - Subsequent Event [Member] $ / shares in Units, $ in Thousands |
Aug. 03, 2017
USD ($)
$ / shares
|
Jul. 16, 2017
USD ($)
restaurant
|
---|---|---|
Subsequent Event [Line Items] | ||
Number of Restaurants Acquired from a Franchisee | restaurant | 2 | |
Total purchase price | $ 3,949 | |
Property and equipment | 190 | |
Goodwill | 2,323 | |
Reacquired franchise rights | $ 1,436 | |
Common Stock, Dividends, Per Share, Declared | $ / shares | $ 0.07 | |
Dividends, Cash | $ 2,000 |
>QE!MO+/
M1)$B%WSPQ'CV/3&_.-QC?3:E6;1'8?=T\5*OW@J,DQS=C-&D.8X:_$Z3SAJD
M_6<(=D*P-8@6!B%^=!M$3H/(&NS>59"MJAPUJ=5T(R2- S=EYZ3L')3'%674
MQ M*% 4&(G)=Y2HF!%B3<4G.#834F Q.I1VGYNCI+9H(Z\HLC2P
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MTC7ZD5Z-UG(F (Z._JT*6!W?G.@5
J 5O'H+TET$4X!4-4)'L+#JNP&:1M&P5;0&>,@3.8
M]#6P%AL-3_]B%BWR!KAL23,^+0I\*)E6DVG'IN&+Z?@4B0*A1LU@^(8WBV254U#23L&MPI-Y19[PU@"$O]@!WGA&C1K8*'D
MHM% X9
1LS0C7B+VB4UX45MHIN"\Y%
M'@:0QH!
GOF])QCJ?+]<'77GD0"Z/%N5Y7'=DUO?9H#D9"$
M;HI0 Z1LS:^_D0 !/L"W0(F4T#-ER\(KWA$9&1GQI__]_6[8>XBS/$E'?WZ'
M+]&[7CSJIX-D=//G=[]]N3!?[,>/[_[W3__S3__?Q<7_\S[_M>>G_ID( _3[)?XF^D75@6D[%.6CN#'?B&/BTO]V4U?
M7*XTR@;Y;_<# ,Y] .GSTKR]2##3Q9UH\$PZ^-)KN[V#AZ! \%?XC-L0GG.:
MYR(TVV."M2B^&E_=V8[78#M.PW]W0>!9!X$O[8!FR<7..KTVZ_2BJ=A5(3.@
M,$B&$Z=L7^+^)$O&29P'W_O#R2 >A%EZ9].[^\FX4-U?KX,H&[F2F$]Q5E08
M>(^K7[ 8']W=#]/'&$Q!VO_'K_?N36
52&C@E)8H%-;=?.31-F@>51S
M+_JX\KMOR7#/EC@T]"!:\3T)\35%"N)K57EG"YZZ46').":+)5W5=W>#9?/I
M,*(9LQX)#2S)*+:P@J[V93P1-B*%_6"I3ECZDPQX5^8F7N;(;@#QGF
A@WDX4I,H>W_TDYHB\
M$R%6DXL. ESQ)6ORWN':2 A&JL NQ)&4A-0!MYG5DR5FJQ
M86DDGV6M>VH\_,\"F.?>LS6^(&ZF=$ )-I(Q'E;)<.P1WWNIB'R1&&?$@ ,7
M1AYBKE.)$J'GZC]\1NIC3DA0\7;9<"(I6$44+%$E"RC'X)