XML 35 R19.htm IDEA: XBRL DOCUMENT v3.2.0.727
Share-Based Compensation (Tables)
3 Months Ended
Jun. 30, 2015
Share-Based Compensation  
Schedule of stock options granted

 

 

 

Grant Date

 

Number
of
Options

 

Exercise
Price

 

Fair
Value
Price

 

Vesting Terms

 

Assumptions used in
Black-Scholes
option pricing model

 

Employees

 

April 13, 2015

 

487,500 

 

$

1.04 

 

$

15.00 

 

Over 4.0 years

 

Volatility

 

75.00% 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk free interest rate

 

1.55% 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected term, in years

 

6.25 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividend yield

 

0.00 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consultants

 

April 13, 2015

 

40,000 

 

$

1.04 

 

$

15.00 

 

Over 4.0 years

 

Volatility

 

101% 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk free interest rate

 

2.35% 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining expected term, in years

 

9.79 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividend yield

 

0.00 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Directors and Employees

 

June 22, 2015

 

190,473 

 

$

20.09 

 

$

20.09 

 

Over 3.0 - 4.0 years

 

Volatility

 

85.5% 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk free interest rate

 

1.89% 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected term, in years

 

6.0 – 6.25

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividend yield

 

0.00 

 

 

Schedule of stock option activity

 

 

 

Number of
Options

 

Weighted
Average
Exercise
Price

 

Weighted
Average
Grant Date
Fair Value

 

Weighted
Average
Remaining
Contractual
Life

 

Aggregate
Intrinsic
Value

 

Options outstanding at March 31, 2015

 

4,012,500 

 

$

0.90 

 

$

15.00 

 

9.96 

 

$

56,576,250 

 

Granted

 

717,973 

 

6.09 

 

16.65 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

Cancelled

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding at June 30, 2015

 

4,730,473 

 

$

1.69 

 

$

15.59 

 

9.74 

 

$

69,643,037 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercisable at June 30, 2015

 

 

4,615,000 

 

$

1.23 

 

$

15.48 

 

9.73 

 

$

67,946,480