XML 47 R5.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY DEFICIENCY - USD ($)
Common Stock
Shares to be issued
Additional Paid-In Capital
Deficit
Accumulated other comprehensive income (loss)
Total
Beginning Balance, Shares at Dec. 31, 2017 43,330,776          
Beginning Balance, Amount at Dec. 31, 2017 $ 4,332   $ 21,015,908 $ (21,302,533) $ (27,392) $ (309,685)
Issuance of shares for private placement, Shares 887,500          
Issuance of shares for private placement, Amount $ 89   80,253 80,342
Share-based payment expense - Issuance of shares for services, Shares 2,500,000          
Share-based payment expense - Issuance of shares for services, Amount $ 250   337,000 337,250
Share-based payment expense - stock options   142,613 142,613
Net loss for the period     (1,397,721) (1,397,721)
Foreign currency translation       159,911 159,911
Ending Balance, Shares at Jun. 30, 2018 46,718,276          
Ending Balance, Amount at Jun. 30, 2018 $ 4,671   21,575,774 (22,700,254) 132,519 (987,290)
Beginning Balance, Shares at Mar. 31, 2018 43,530,776          
Beginning Balance, Amount at Mar. 31, 2018 $ 4,352   21,129,976 (21,995,655) 91,976 (769,351)
Issuance of shares for private placement, Shares 687,500          
Issuance of shares for private placement, Amount $ 69   39,602 39,671
Share-based payment expense - Issuance of shares for services, Shares 2,500,000          
Share-based payment expense - Issuance of shares for services, Amount $ 250   337,000 337,250
Share-based payment expense - stock options   69,196 69,196
Net loss for the period   (704,599) (704,599)
Foreign currency translation   40,543 40,543
Ending Balance, Shares at Jun. 30, 2018 46,718,276          
Ending Balance, Amount at Jun. 30, 2018 $ 4,671   21,575,774 (22,700,254) 132,519 (987,290)
Beginning Balance, Shares at Dec. 31, 2018 105,450,000        
Beginning Balance, Amount at Dec. 31, 2018 $ 10,545 26,648,048 (27,538,709) 249,459 (630,657)
Issuance of shares for private placement, Shares 1,038,461 181,818        
Issuance of shares for private placement, Amount $ 104 $ 15,385 103,742 119,231
Share-based payment expense - Issuance of shares for services, Shares 1,500,000        
Share-based payment expense - Issuance of shares for services, Amount $ 150 226,850 227,000
Net loss for the period (368,888) (368,888)
Foreign currency translation (119,570) (119,570)
Ending Balance, Shares at Jun. 30, 2019 107,988,461 181,818        
Ending Balance, Amount at Jun. 30, 2019 $ 10,799 $ 15,385 26,978,640 (27,907,597) 129,889 (772,884)
Beginning Balance, Shares at Mar. 31, 2019 106,450,000        
Beginning Balance, Amount at Mar. 31, 2019 $ 10,645 26,824,948 (27,790,500) 185,844 (769,063)
Issuance of shares for private placement, Shares 1,038,461 181,818        
Issuance of shares for private placement, Amount $ 104 $ 15,385 103,742 119,231
Share-based payment expense - Issuance of shares for services, Shares 500,000        
Share-based payment expense - Issuance of shares for services, Amount $ 50 49,950 50,000
Net loss for the period (117,097) (117,097)
Foreign currency translation (55,955) (55,955)
Ending Balance, Shares at Jun. 30, 2019 107,988,461 181,818        
Ending Balance, Amount at Jun. 30, 2019 $ 10,799 $ 15,385 $ 26,978,640 $ (27,907,597) $ 129,889 $ (772,884)