XML 23 R16.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SHARE-BASED PAYMENTS
6 Months Ended
Jun. 30, 2019
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
SHARE-BASED PAYMENTS

NOTE 10 – SHARE-BASED PAYMENTS

 

For the three months ended June 30, 2019, on April 20, 2019, the Company issued 500,000 shares of the common stock to an arm’s length third party as compensation for services rendered. The fair value of these shares, in amount of $50,000, was determined by using the market price of the common stock as at the date of issuance.

 

For the six months ended June 30, 2019, on January 20, 2019, the Company issued 1,000,000 shares of the common stock to an arm’s length third party as compensation for services rendered. The fair value of these shares, in amount of $177,000, was determined by using the market price of the common stock as at the date of issuance.

 

For the three and six months ended June 30, 2018, on April 11, 2018, the Company issued 1,500,000 shares of the common stock to a corporation controlled by an officer of the Company as compensation for services rendered, and on April 14, 2018, the Company issued 1,000,000 shares of the common stock to a current officer of the Company who at that time was an arm’s length consultant, as compensation for services rendered. The fair value of these shares in amount of $337,250 was determined by using the market price of the common stock as at the date of issuance. (note 9, note 11)

 

2016 stock option plan

 

For the three months ended June 30, 2018, the Company recognized stock option expenses in amount of 69,196 (June 30, 2017 – $330,584).

 

For the six months ended June 30, 2018, the Company recognized stock option expenses in amount of 142,613 (June 30, 2017 – $422,532).

 

The components of share-based payments expense (options and warrants) are detailed in the table below.

 

  Date of grant Contractual life Number Exercise
price (C$)
Six months ended June 30, 2018 ($) Six months ended June 30, 2017 ($) Share price (C$) Risk-free rate Volatility Dividend yield Expected life (years)
Warrant issuance June 8, 2017 September 1, 2017 351,328 0.50 - 239,078 1.42 1% 54% Nil 0.23
Deferred stock unit grant December 1, 2016 December 1, 2021 917,500 1.50 104,191 132,821 1.50 1% 108% Nil 5
Deferred stock unit grant December 1, 2016 December 1, 2021 272,500 N/A 38,422 50,633 1.50 1% 108% Nil 5
          $142,613 422,532          

 

 As at June 30, 2018, the Company had the following stock options and deferred stock units.

 

Award Fair Value Contractual Life (years) Units Number of units vested Weighted Average Exercise Price (C$)
Options 493,080 3.42 562,500 562,500 0.50
Fully vested options 210,961 3.42 187,500 187,500 -
Deferred stock units 304,405 3.42 272,500 93,255 -
Deferred stock units 798,517 3.42 917,500 317,940 0.50
Total 1,806,963   1,940,000 1,161,195  

  

Subsequent to the Company’s discontinuation of the two businesses operations (note 3) for the three months ended March 31, 2018, employment and services of certain Directors, Officers, Employees and Consultants were terminated accordingly. Those stock options and deferred option units were expired subsequently to the termination of services.