XML 33 R22.htm IDEA: XBRL DOCUMENT v3.20.2
Partners' Deficit (Tables)
9 Months Ended
Sep. 30, 2020
Partners' Deficit [Abstract]  
Schedule of Changes in Partners' Deficit Changes in partners’ deficit are as follows (in thousands):

Limited Partners

Common Units-
Public

Common Units-
Green Plains

General Partner

Total

Balance, December 31, 2019

$

114,006

$

(188,304)

$

(1,449)

$

(75,747)

Quarterly cash distributions to unitholders ($0.475 per unit)

(5,498)

(5,504)

(278)

(11,280)

Net income

5,078

5,084

207

10,369

Unit-based compensation, including general partner net contributions

79

-

-

79

Balance, March 31, 2020

113,665

(188,724)

(1,520)

(76,579)

Quarterly cash distributions to unitholders ($0.12 per unit)

(1,389)

(1,390)

(57)

(2,836)

Net income

4,987

4,993

204

10,184

Unit-based compensation, including general partner net contributions

79

-

-

79

Balance, June 30, 2020

117,342

(185,121)

(1,373)

(69,152)

Quarterly cash distributions to unitholders ($0.12 per unit)

(1,394)

(1,391)

(57)

(2,842)

Net income

5,058

5,042

206

10,306

Unit-based compensation, including general partner net contributions

81

-

7

88

Balance, September 30, 2020

$

121,087

$

(181,470)

$

(1,217)

$

(61,600)

Limited Partners

Common Units-
Public

Common Units-
Green Plains

General Partner

Total

Balance, December 31, 2018

$

115,352

$

(186,635)

$

(1,171)

$

(72,454)

Quarterly cash distributions to unitholders ($0.475 per unit)

(5,487)

(5,504)

(278)

(11,269)

Net income

5,014

5,029

205

10,248

Unit-based compensation, including general partner net contributions

79

-

-

79

Balance, March 31, 2019

114,958

(187,110)

(1,244)

(73,396)

Quarterly cash distributions to unitholders ($0.475 per unit)

(5,487)

(5,504)

(278)

(11,269)

Net income

5,240

5,256

213

10,709

Unit-based compensation, including general partner net contributions

79

-

-

79

Balance, June 30, 2019

114,790

(187,358)

(1,309)

(73,877)

Quarterly cash distributions to unitholders ($0.475 per unit)

(5,497)

(5,504)

(279)

(11,280)

Net income

4,961

4,968

203

10,132

Unit-based compensation, including general partner net contributions

81

-

6

87

Balance, September 30, 2019

$

114,335

$

(187,894)

$

(1,379)

$

(74,938)

Rollforward of the Number of Common Limited Partner Units Outstanding

Common Units-

Common Units-

Public

Green Plains

Total

Units, December 31, 2019

11,574,003

11,586,548

23,160,551

Units issued under the LTIP

47,620

-

47,620

Units, September 30, 2020

11,621,623

11,586,548

23,208,171

Schedule of Allocation of Total Cash Distributions Declared The total cash distributions declared for the three and nine months ended September 30, 2020 and 2019, are as follows (in thousands):

Three Months Ended

September 30,

Nine Months Ended

September 30,

2020

2019

2020

2019

General partner distributions

$

57

$

226

$

171

$

677

Incentive distributions

-

53

-

159

Total distributions to general partner

57

279

171

836

Limited partner common units - public

1,400

5,497

4,177

16,481

Limited partner common units - Green Plains

1,391

5,504

4,172

16,512

Total distributions to limited partners

2,791

11,001

8,349

32,993

Total distributions declared

$

2,848

$

11,280

$

8,520

$

33,829