0001635650-18-000067.txt : 20181121 0001635650-18-000067.hdr.sgml : 20181121 20181121121301 ACCESSION NUMBER: 0001635650-18-000067 CONFORMED SUBMISSION TYPE: 8-K/A PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20181115 ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20181121 DATE AS OF CHANGE: 20181121 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Green Plains Partners LP CENTRAL INDEX KEY: 0001635650 STANDARD INDUSTRIAL CLASSIFICATION: INDUSTRIAL ORGANIC CHEMICALS [2860] IRS NUMBER: 000000000 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K/A SEC ACT: 1934 Act SEC FILE NUMBER: 001-37469 FILM NUMBER: 181197623 BUSINESS ADDRESS: STREET 1: 1811 AKSARBEN DRIVE CITY: OMAHA STATE: NE ZIP: 68106 BUSINESS PHONE: (402) 884-8700 MAIL ADDRESS: STREET 1: 1811 AKSARBEN DRIVE CITY: OMAHA STATE: NE ZIP: 68106 8-K/A 1 gpp-20181115x8ka.htm 8-K/A Form 8-KA - Pro Forma Financials

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



FORM 8-K/A



CURRENT REPORT

Pursuant to Section 13 OR 15(d) of the

Securities Exchange Act of 1934









Date of Report (Date of earliest event reported)

November 15, 2018



GREEN PLAINS PARTNERS LP

(Exact name of registrant as specified in its charter)



Delaware 

(State or other jurisdiction of incorporation)





 



 

001-37469

47-3822258

(Commission file number)

(IRS employer identification no.)

 

 

1811 Aksarben Drive, Omaha, Nebraska

68106

(Address of principal executive offices)

(Zip code)





(402) 884-8700

(Registrant’s telephone number, including area code)





Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:



 Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)



 Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)



 Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))



 Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))



Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).  Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.




 

EXPLANATORY NOTE



On November 15, 2018, Green Plains Partners LP filed with the Securities and Exchange Commission a Current Report on Form 8-K (the “Initial 8-K”) to disclose that it had closed on its previously announced sale of storage assets and assignment of rail transportation assets (the “Transaction”) to Green Plains Inc. 



This form 8-K/A amends the Initial 8-K to provide pro forma financial information for the Transaction as described in Item 9.01 below. Except as otherwise provided in this Form 8-K/A, the Initial 8-K remains unchanged.



Item 9.01. Financial Statements and Exhibits. 



(b) Pro Forma Financial Information.



The unaudited pro forma condensed consolidated balance sheet of Green Plains Partners LP as of September 30, 2018, and the unaudited pro forma condensed consolidated statements of operations for the nine months ended September 30, 2018, and for the fiscal year ended December 31, 2017, and notes thereto, are attached as Exhibit 99.1 to this Form 8-K/A and incorporated in this Item 9.01(b) by reference.



(d) Exhibits. The following exhibits are filed as part of this report.







2

 


 

SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.





 



 



 

 

 

 

Date: November 21, 2018

 

Green Plains Partners LP

 

 

By:   /s/ John W. Neppl          

John W. Neppl
Chief Financial Officer

(Principal Financial Officer)





3

 


EX-99.1 2 gpp-20181115xex99_1.htm EX-99.1 Exhibit 991 - Unaudited Pro Forma Financial Statements

Exhibit 99.1

GREEN PLAINS PARTNERS LP

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

AND RELATED NOTES THERETO



Introduction



On October 8, 2018, Green Plains Inc. (“GPRE”), the parent of Green Plains Partners LP (the “Partnership”),  entered into an asset purchase agreement for the sale of three ethanol plants located in Bluffton, Indiana, Lakota, Iowa, and Riga, Michigan to Valero Renewable Fuels Company, LLC (“Valero”). Correspondingly, the Partnership entered into a separate asset purchase agreement with GPRE to sell the storage assets and assign the rail transportation assets to be disposed of in the sale to Valero for $120.9 million (the “Transaction). The Transaction was previously described in a Current Report of the Partnership on Form 8-K filed with the United States Securities and Exchange Commission on October 10, 2018. On November 15, 2018, the Partnership closed on the sale and received as consideration 8.7 million GPRE units and a portion of the general partner interest equating to 0.2 million hypothetical limited partner units to maintain the general partner’s 2% interest. The Partnership received as additional consideration approximately $2.6 million in cash related to the present value gain on railcars transferred, subject to certain post-closing adjustments.



The following unaudited pro forma condensed consolidated balance sheet as of September 30, 2018, of the Partnership is presented as if the Transaction had occurred on September 30, 2018. The unaudited pro forma condensed consolidated statements of operations for the nine months ended September 30, 2018, and for the year ended December 31, 2017, are presented as if such events had occurred on January 1, 2017.



The unaudited pro forma condensed consolidated balance sheet and statements of operations included herein are for informational purposes only and are not necessarily indicative of the results that might have occurred had the Transaction taken place on the respective dates assumed. Actual results may differ significantly from those reflected in the unaudited condensed consolidated pro forma financial statements for various reasons, including but not limited to, the differences between the assumptions used to prepare the unaudited pro forma condensed consolidated financial statements and actual results. The pro forma adjustments in the unaudited pro forma condensed consolidated balance sheet and the statements of operations included herein include the use of estimates and assumptions as described in the accompanying notes. The pro forma adjustments are based on information available to the Partnership at the time these unaudited pro forma condensed consolidated financial statements were prepared. The Partnership believes its current estimates provide a reasonable basis of presenting the significant effects of the Transaction.



The unaudited pro forma condensed consolidated financial statements should be read in conjunction with the the accompanying notes in addition to the following:



the historical financial statements of the Partnership as of and for the year ended December 31, 2017, and the related notes included in the Partnership’s Annual Report on Form 10-K for the year ended December 31, 2017;



the historical unaudited financial statements of the Partnership as of and for the nine months ended September 30, 2018, and the related notes included in the Partnership’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2018.


 





 

 

 

 

 

 

 

 

 

GREEN PLAINS PARTNERS LP

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET

AS OF SEPTEMBER 30, 2018

(in thousands)



 

 

 

 

 

 

 

 

 



 

Green Plains Partners

 

Pro Forma Adjustments (Note 2)

 

Pro Forma Consolidated

ASSETS

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

432 

 

$

2,620 

(b)

$

3,052 

Accounts receivable

 

 

732 

 

 

 -

 

 

732 

Accounts receivable from affiliates

 

 

17,842 

 

 

 -

 

 

17,842 

Prepaid expenses and other

 

 

743 

 

 

 -

 

 

743 

Total current assets

 

 

19,749 

 

 

2,620 

 

 

22,369 



 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

46,156 

 

 

(4,179)

(a)

 

41,977 

Goodwill

 

 

10,598 

 

 

 -

 

 

10,598 

Investment in equity method investees

 

 

3,580 

 

 

 -

 

 

3,580 

Note receivable

 

 

8,100 

 

 

 -

 

 

8,100 

Other assets

 

 

1,128 

 

 

 -

 

 

1,128 

Total assets

 

$

89,311 

 

$

(1,559)

 

$

87,752 



 

 

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS' CAPITAL

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

7,534 

 

$

 -

 

$

7,534 

Accounts payable to affiliates

 

 

4,005 

 

 

 -

 

 

4,005 

Accrued and other liabilities

 

 

4,600 

 

 

 -

 

 

4,600 

Asset retirement obligations

 

 

676 

 

 

 -

 

 

676 

Unearned revenue

 

 

148 

 

 

 -

 

 

148 

Total current liabilities

 

 

16,963 

 

 

 -

 

 

16,963 



 

 

 

 

 

 

 

 

 

Long-term debt

 

 

136,012 

 

 

 -

 

 

136,012 

Deferred lease liability

 

 

832 

 

 

 -

 

 

832 

Asset retirement obligations

 

 

2,904 

 

 

(427)

(a)

 

2,477 

Total liabilities

 

 

156,711 

 

 

(427)

 

 

156,284 



 

 

 

 

 

 

 

 

 

Partners' capital

 

 

 

 

 

 

 

 

 

Common unitholders - public

 

 

114,324 

 

 

 -

 

 

114,324 

Common unitholders - Green Plains

 

 

(180,729)

 

 

117,373 

(b)

 

(181,838)



 

 

 

 

 

(118,482)

(c)

 

 

General partner interests

 

 

(995)

 

 

2,395 

(b)

 

(1,018)



 

 

 

 

 

(2,418)

(c)

 

 

Total partners' capital

 

$

(67,400)

 

 

(1,132)

 

 

(68,532)

Total liabilities and partners' capital

 

 

89,311 

 

$

(1,559)

 

$

87,752 



2

 


 



 

 

 

 

 

 

 

 

 

GREEN PLAINS PARTNERS LP

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2017

(in thousands, except per unit amounts)



 

 

 

 

 

 

 

 

 



 

Green Plains Partners

 

Pro Forma Adjustments (Note 2)

 

Pro Forma Consolidated

Revenues

 

 

 

 

 

 

 

 

 

Affiliate

 

$

100,808 

 

$

(16,836)

(d)

$

83,972 

Non-affiliate

 

 

6,185 

 

 

 -

 

 

6,185 

Total revenues

 

 

106,993 

 

 

(16,836)

 

 

90,157 

Operating expenses

 

 

 

 

 

 

 

 

 

Operations and maintenance (excluding depreciation and amortization reflected below)

 

 

33,501 

 

 

(3,915)

(d)

 

29,586 

General and administrative

 

 

4,223 

 

 

(5)

(d)

 

4,218 

Depreciation and amortization

 

 

5,111 

 

 

(502)

(d)

 

4,609 

Total operating expenses

 

 

42,835 

 

 

(4,422)

 

 

38,413 

Operating income

 

 

64,158 

 

 

(12,414)

 

 

51,744 

Other income (expense)

 

 

 

 

 

 

 

 

 

Interest income

 

 

81 

 

 

 -

 

 

81 

Interest expense

 

 

(5,402)

 

 

 -

 

 

(5,402)

Other, net

 

 

150 

 

 

 -

 

 

150 

Total other expense

 

 

(5,171)

 

 

 -

 

 

(5,171)

Income before income taxes

 

 

58,987 

 

 

(12,414)

 

 

46,573 

Income tax expense

 

 

(109)

 

 

 -

 

 

(109)

Equity investment loss

 

 

(11)

 

 

 -

 

 

(11)

Net income

 

$

58,867 

 

$

(12,414)

 

$

46,453 



 

 

 

 

 

 

 

 

 

Net income attributable to partners' ownership interests:

 

 

 

 

 

 

 

 

 

General partner

 

$

1,177 

 

$

(248)

(d)

$

929 

Limited partners - common unitholders

 

 

28,869 

 

 

(6,088)

(d)

 

22,781 

Limited partners - subordinated unitholders

 

 

28,821 

 

 

(6,078)

(d)

 

22,743 



 

 

 

 

 

 

 

 

 

Earnings per limited partner unit (basic and diluted):

 

 

 

 

 

 

 

 

 

Common units

 

$

1.81 

 

$

0.16 

(d)(e)

$

1.97 

Subordinated units 

 

$

1.81 

 

$

0.16 

(d)(e)

$

1.97 

Weighted average limited partner units outstanding (basic and diluted):

 

 

 

 

 

 

 

 

 

Common units

 

 

15,916 

 

 

(4,350)

(e)

 

11,566 

Subordinated units

 

 

15,890 

 

 

(4,343)

(e)

 

11,547 



3

 


 



 

 

 

 

 

 

 

 

 

GREEN PLAINS PARTNERS LP

UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2018

(in thousands, except per unit amounts)



 

 

 

 

 

 

 

 

 



 

Green Plains Partners

 

Pro Forma Adjustments (Note 2)

 

Pro Forma Consolidated

Revenues

 

 

 

 

 

 

 

 

 

Affiliate

 

$

72,949 

 

$

(12,473)

(d)

$

60,476 

Non-affiliate

 

 

4,546 

 

 

 -

 

 

4,546 

Total revenues

 

 

77,495 

 

 

(12,473)

 

 

65,022 

Operating expenses

 

 

 

 

 

 

 

 

 

Operations and maintenance (excluding depreciation and amortization reflected below)

 

 

23,586 

 

 

(2,562)

(d)

 

21,024 

General and administrative

 

 

3,689 

 

 

(5)

(d)

 

3,684 

Depreciation and amortization

 

 

3,406 

 

 

(260)

(d)

 

3,146 

Total operating expenses

 

 

30,681 

 

 

(2,827)

 

 

27,854 

Operating income

 

 

46,814 

 

 

(9,646)

 

 

37,168 

Other income (expense)

 

 

 

 

 

 

 

 

 

Interest income

 

 

61 

 

 

 -

 

 

61 

Interest expense

 

 

(5,253)

 

 

 -

 

 

(5,253)

Other, net

 

 

75 

 

 

 -

 

 

75 

Total other expense

 

 

(5,117)

 

 

 -

 

 

(5,117)

Income before income taxes

 

 

41,697 

 

 

(9,646)

 

 

32,051 

Income tax expense

 

 

(70)

 

 

 -

 

 

(70)

Equity investment loss

 

 

(82)

 

 

 -

 

 

(82)

Net income

 

$

41,545 

 

$

(9,646)

 

$

31,899 



 

 

 

 

 

 

 

 

 

Net income attributable to partners' ownership interests:

 

 

 

 

 

 

 

 

 

General partner

 

$

831 

 

$

(193)

(d)

$

638 

Limited partners - common unitholders

 

 

24,015 

 

 

(5,576)

(d)

 

18,439 

Limited partners - subordinated unitholders

 

 

16,699 

 

 

(3,877)

(d)

 

12,822 



 

 

 

 

 

 

 

 

 

Earnings per limited partner unit (basic and diluted):

 

 

 

 

 

 

 

 

 

Common units

 

$

1.28 

 

$

0.07 

(d)(e)

$

1.35 

Subordinated units 

 

$

1.28 

 

$

0.07 

(d)(e)

$

1.35 

Weighted average limited partner units outstanding (basic and diluted):

 

 

 

 

 

 

 

 

 

Common units

 

 

18,780 

 

 

(5,131)

(e)

 

13,649 

Subordinated units

 

 

13,038 

 

 

(3,562)

(e)

 

9,476 



4

 


 

1.

BASIS OF PRESENTATION



See “Introduction” for more information regarding the basis of presentation for our unaudited pro forma condensed consolidated financial statements.



2.

PRO FORMA ADJUSTMENTS



Adjustments under the heading “Pro Forma Adjustments” in the accompanying pro forma condensed consolidated financial statements represent the following:



(a)

Represents the disposition of the property, plant, and equipment of the Bluffton, Indiana, Lakota, Iowa, and Riga, Michigan plants and the asset retirement obligation assets and liabilities of the rail transportation assets.

(b)

Represents the partners’ capital effect of the net consideration of $117.1 million on the Transaction,  as well as the receipt of $2.6 million of cash related to the present value gain on railcars transferred. The allocation to the Green Plains common unitholders and the general partner interest was based on a 98% and 2% ownership interest, respectively. This amount is not presented in the pro forma condensed consolidated statement of operations as it is nonrecurring in nature and will not have a continuing impact on the Partnership.

(c)

Represents the partners’ capital effect to reflect the units received from Green Plains Inc. and subsequently retired. The allocation to the Green Plains common unitholders and the general partner interest was based on a 98% and 2% ownership interest, respectively. 

(d)

Represents the adjustments to eliminate revenues and expenses of the Bluffton, Indiana, Lakota, Iowa, and Riga, Michigan storage assets, and the associated rail transportation assets, with rail transportation revenue and expenses allocated based on the percentage of the fleet being disposed. The net income allocations to the general partner and limited partners were based on the ownership interests as of December 31, 2017, and September 30, 2018, respectively.

(e)

Represents adjustments to shares outstanding and earnings per unit as if the Transaction had occurred on January 1, 2017. The share reduction was split between common and subordinated units based on the percentage of total shares as of December 31, 2017, and September 30, 2018, respectively. 





5