XML 57 R41.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Financial Information (Holding Company Only) (Tables)
12 Months Ended
Jun. 30, 2017
Condensed Financial Information (Holding Company Only)  
Condensed Balance Sheets

Condensed Balance Sheets

 

 

 

 

 

 

 

 

 

 

 

June 30, 

 

 

    

2017

    

2016

 

Assets

 

 

 

 

 

 

 

Cash and due from financial institutions

 

$

5,046,023

 

$

6,816,101

 

Investment in Bank

 

 

28,547,549

 

 

27,153,439

 

Other assets

 

 

2,007,731

 

 

2,026,340

 

 

 

 

 

 

 

 

 

Total assets

 

$

35,601,303

 

$

35,995,880

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

Other liabilities

 

$

30,000

 

$

21,794

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

 

35,571,303

 

 

35,974,086

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

35,601,303

 

$

35,995,880

 

 

Condensed Statements of Income

Condensed Statements of Income

 

 

 

 

 

 

 

 

 

 

 

Year Ended June 30, 

 

 

    

2017

    

2016

 

Interest income

 

$

82,092

 

$

78,342

 

 

 

 

 

 

 

 

 

Professional fees and other expenses

 

 

355,237

 

 

445,625

 

 

 

 

 

 

 

 

 

Loss before income tax and equity in undistributed net income of subsidiary

 

 

(273,145)

 

 

(367,283)

 

 

 

 

 

 

 

 

 

Income tax benefit

 

 

115,212

 

 

124,876

 

 

 

 

 

 

 

 

 

Loss before equity in undistributed net income of subsidiary

 

 

(157,933)

 

 

(242,407)

 

 

 

 

 

 

 

 

 

Equity in undistributed net income of subsidiary

 

 

1,392,978

 

 

1,297,165

 

 

 

 

 

 

 

 

 

Net income

 

$

1,235,045

 

$

1,054,758

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

1,220,387

 

$

1,062,889

 

 

Condensed Statements of Cash Flows

Condensed Statements of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

Year Ended June 30, 

 

 

    

2017

    

2016

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

Net income

 

$

1,235,045

 

$

1,054,758

 

Items not providing cash

 

 

(1,366,163)

 

 

(1,168,812)

 

Net cash used by operating activities

 

 

(131,118)

 

 

(114,054)

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

Downstream capital to Bank

 

$

 —

 

$

(6,930,000)

 

Net cash used by investing activities

 

 

 —

 

 

(6,930,000)

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

ESOP Loan Finance

 

$

 —

 

$

(951,912)

 

Stock buyback

 

 

(1,638,960)

 

 

 —

 

Proceeds in advance of offering

 

 

 —

 

 

(2,555,176)

 

Net cash used by financing activities

 

 

(1,638,960)

 

 

(3,507,088)

 

 

 

 

 

 

 

 

 

Decrease in cash and cash equivalents

 

 

(1,770,078)

 

 

(10,551,142)

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents

 

 

 

 

 

 

 

Beginning

 

 

6,816,101

 

 

17,367,243

 

Ending

 

$

5,046,023

 

$

6,816,101