XML 45 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment in Unconsolidated Affiliates (Tables)
12 Months Ended
Nov. 30, 2017
Equity Method Investments And Cost Method Investments [Abstract]  
Partnerships Investments Unconsolidated Affiliates
The following table summarizes the activity of the Partnership’s investments in its unconsolidated affiliates:
 
Year Ended
(in thousands)
November 30, 2017
 
November 30, 2016
Balance at the beginning of the period
$
475,078

 
$
352,070

Investments in its unconsolidated affiliates during the period
330,088

 
134,371

Equity in earnings in unconsolidated affiliates (1)
43,379

 
18,341

Distributions from unconsolidated affiliates
(80,287
)
 
(29,704
)
Balance at the end of the period
$
768,258

 
$
475,078

 
(1)
The net income used to determine the Partnership’s equity in earnings of unconsolidated affiliates reflects adjustments pursuant to the equity method of accounting, including the amortization of basis differences resulting from the Partnership’s proportionate share of certain equity method investees’ net assets exceeding their carrying values.
Summary of Financial Information
The following table presents summarized financial information of SG2 Holdings, North Star Holdings, Lost Hills Blackwell Holdings, Henrietta Holdings and Stateline Holdings as derived from the consolidated financial statements of such entities: 
 
Year Ended
 
Eleven Months Ended
(in thousands)
November 30, 2017
 
November 30, 2016
 
November 30, 2015
Summary statement of operations information:
 

 
 

 
 

Revenue
$
178,425

 
$
72,099

 
$
55,227

Operating expenses
101,284

 
47,385

 
37,342

Net income
74,230

 
24,970

 
18,187

 
 
 
 
 
 
 
As of
 
 
 
November 30, 2017
 
November 30, 2016
 
 
Summary balance sheet information:
 

 
 
 
 
Current assets
$
76,866

 
$
45,086

 
 
Long-term assets
2,867,709

 
1,498,820

 
 
Current liabilities
11,303

 
6,250

 
 
Long-term liabilities
25,143

 
12,329