XML 45 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Net Income Per Share (Tables)
9 Months Ended
Aug. 31, 2017
Earnings Per Share [Abstract]  
Calculation of Basic and Diluted Income Per Share
The following table presents the calculation of basic and diluted net income per share:
 
Three Months Ended
 
Nine Months Ended
(in thousands, except per share amounts)
August 31, 2017
 
August 31, 2016
 
August 31, 2017
 
August 31, 2016
Basic net income per share:
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
Net income attributable to Class A shareholders
$
7,473

 
$
7,593

 
$
11,720

 
$
22,923

Denominator:
 
 
 
 
 
 
 
Basic weighted-average shares
28,081

 
20,015

 
28,077

 
20,011

 
 
 
 
 
 
 
 
Basic net income per share
$
0.27

 
$
0.38

 
$
0.42

 
$
1.15

 
 
 
 
 
 
 
 
Diluted net income per share:
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
Net income attributable to Class A shareholders
$
7,473

 
$
7,593

 
$
11,720

 
$
22,923

Add: Additional net income attributable to
   Class A shares due to increased percentage
   ownership in OpCo, net of tax, from the
   conversion of Class B shares
4,162

 
5,985

 
6,592

 
17,897

 
$
11,635

 
$
13,578

 
$
18,312

 
$
40,820

Denominator:
 
 
 
 
 
 
 
Basic weighted-average shares
28,081

 
20,015

 
28,077

 
20,011

Effect of dilutive securities:
 
 
 
 
 
 
 
Class B shares (1)
15,500

 
15,500

 
15,500

 
15,500

Diluted weighted-average shares
43,581

 
35,515

 
43,577

 
35,511

 
 
 
 
 
 
 
 
Diluted net income per share
$
0.27

 
$
0.38

 
$
0.42

 
$
1.15


(1)
Up to the amount of OpCo common units held by Sponsors