XML 37 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment in Unconsolidated Affiliates (Tables)
9 Months Ended
Aug. 31, 2017
Equity Method Investments and Joint Ventures [Abstract]  
Summary of Financial Information
The following table presents summarized financial information of SG2 Holdings, North Star Holdings, Lost Hills Blackwell Holdings, Henrietta Holdings and Stateline Holdings as derived from the unaudited condensed consolidated financial statements of such entities for the each of the three and nine months ended August 31, 2017 and August 31, 2016, respectively:
 
Three Months Ended
 
Nine Months Ended
(in thousands)
August 31, 2017
 
August 31, 2016
 
August 31, 2017
 
August 31, 2016
Summary statements of operations information:
 
 
 
 
 
 
 
Revenue
$
74,549

 
$
24,433

 
$
136,442

 
$
52,140

Operating expenses
26,939

 
11,201

 
78,851

 
34,483

Net income
47,627

 
13,346

 
53,298

 
17,964

The following table summarizes the activity of the Partnership’s investments in its unconsolidated affiliates during each of the three and nine months ended August 31, 2017 and August 31, 2016, respectively:
 
Three Months Ended
 
Nine Months Ended
(in thousands)
August 31, 2017
 
August 31, 2016
 
August 31, 2017
 
August 31, 2016
Balance at the beginning of the period
$
785,832

 
$
348,588

 
$
475,078

 
$
352,070

Investments in its unconsolidated affiliates during the period

 

 
330,087

 

Equity in earnings in unconsolidated affiliates (1)
23,322

 
8,075

 
33,287

 
13,504

Distributions from unconsolidated affiliates
(17,169
)
 
(6,872
)
 
(46,467
)
 
(15,783
)
Balance at the end of the period
$
791,985

 
$
349,791

 
$
791,985

 
$
349,791

 
(1)
The net income (loss) used to determine the Partnership’s equity in earnings of unconsolidated affiliates reflects adjustments pursuant to the equity method of accounting, including the amortization of basis differences resulting from the Partnership’s proportionate share of certain equity method investees’ net assets exceeding their carrying values.