XML 45 R34.htm IDEA: XBRL DOCUMENT v3.7.0.1
Net Income Per Share (Tables)
6 Months Ended
May 31, 2017
Earnings Per Share [Abstract]  
Calculation of Basic and Diluted Income Per Share
The following table presents the calculation of basic and diluted net income per share:
 
Three Months Ended
 
Six Months Ended
(in thousands, except per share amounts)
May 31, 2017
 
May 31, 2016
 
May 31, 2017
 
May 31, 2016
Basic net income per share:
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
Net income attributable to Class A shareholders
$
3,386

 
$
10,022

 
$
4,247

 
$
15,330

Denominator:
 
 
 
 
 
 
 
Basic weighted-average shares
28,077

 
20,011

 
28,075

 
20,009

 
 
 
 
 
 
 
 
Basic net income per share
$
0.12

 
$
0.50

 
$
0.15

 
$
0.77

 
 
 
 
 
 
 
 
Diluted net income per share:
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
Net income attributable to Class A shareholders
$
3,386

 
$
10,022

 
$
4,247

 
$
15,330

Add: Additional net income attributable to
   Class A shares due to increased percentage
   ownership in OpCo, net of tax, from the
   conversion of Class B shares
1,904

 
7,801

 
2,422

 
11,912

 
$
5,290

 
$
17,823

 
$
6,669

 
$
27,242

Denominator:
 
 
 
 
 
 
 
Basic weighted-average shares
28,077

 
20,011

 
28,075

 
20,009

Effect of dilutive securities:
 
 
 
 
 
 
 
Class B shares (1)
15,500

 
15,500

 
15,500

 
15,500

Diluted weighted-average shares
43,577

 
35,511

 
43,575

 
35,509

 
 
 
 
 
 
 
 
Diluted net income per share
$
0.12

 
$
0.50

 
$
0.15

 
$
0.77


(1)
Up to the amount of OpCo common units held by Sponsors