XML 92 R77.htm IDEA: XBRL DOCUMENT v3.6.0.2
Net Income Per Share - Summary of Net Income Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 11 Months Ended 12 Months Ended
Nov. 30, 2016
Aug. 31, 2016
May 31, 2016
Feb. 29, 2016
Nov. 30, 2015
Aug. 31, 2015
Jun. 28, 2015
Mar. 29, 2015
Nov. 30, 2015
Nov. 30, 2016
Basic net income per share:                    
Net income attributable to Class A shareholders $ 4,178 $ 7,593 $ 10,022 $ 5,308 $ 17,693 $ 1,033 $ 145 $ (9,166) $ 18,726 $ 27,101
Basic weighted-average shares 25,680,000 20,015,000 20,011,000 20,007,000 20,002,000 20,002,000 20,000,000   20,002,000 21,420,000
Basic net income per share $ 0.16 $ 0.38 $ 0.50 $ 0.27 $ 0.88 $ 0.05 $ 0.01   $ 0.94 $ 1.27
Diluted net income per share:                    
Net income attributable to Class A shareholders $ 4,178 $ 7,593 $ 10,022 $ 5,308 $ 17,693 $ 1,033 $ 145 $ (9,166) $ 18,726 $ 27,101
Basic weighted-average shares 25,680,000 20,015,000 20,011,000 20,007,000 20,002,000 20,002,000 20,000,000   20,002,000 21,420,000
Effect of dilutive securities:                    
Potentially dilutive securities include in the computation of diluted shares                 0 0
Diluted weighted-average shares 41,180,000 35,515,000 35,511,000 35,507,000 35,503,000 34,415,000 32,500,000   35,034,000 36,920,000
Diluted net income per share $ 0.16 $ 0.38 $ 0.50 $ 0.27 $ 0.88 $ 0.05 $ 0.01   $ 0.94 $ 1.27
Class A shares                    
Basic net income per share:                    
Net income attributable to Class A shareholders                 $ 18,726 $ 27,101
Diluted net income per share:                    
Net income attributable to Class A shareholders                 18,726 27,101
Add: Additional net income attributable to Class A shares due to increased percentage ownership in OpCo, net of tax, from the conversion of Class B shares                 14,474 20,466
Total                 $ 33,200 $ 47,567
Class B shares                    
Effect of dilutive securities:                    
Potentially dilutive securities include in the computation of diluted shares                 15,032,000 15,500,000