XML 22 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Shareholders' Equity - USD ($)
$ in Thousands
Total
Redeemable Noncontrolling Interest
Sun Power Investment Prior To IPO
Accumulated Other Comprehensive Income (Loss)
Accumulated Earnings
Total Shareholders Equity
Noncontrolling Interest
Class A shares
Class B shares
SunPower
SunPower
Redeemable Noncontrolling Interest
SunPower
Sun Power Investment Prior To IPO
SunPower
Accumulated Other Comprehensive Income (Loss)
SunPower
Accumulated Earnings
SunPower
Total Shareholders Equity
SunPower
Noncontrolling Interest
SunPower
Class A shares
SunPower
Class B shares
First Solar
First Solar
Redeemable Noncontrolling Interest
First Solar
Sun Power Investment Prior To IPO
First Solar
Accumulated Other Comprehensive Income (Loss)
First Solar
Accumulated Earnings
First Solar
Total Shareholders Equity
First Solar
Noncontrolling Interest
First Solar
Class A shares
First Solar
Class B shares
Beginning Balance at Dec. 29, 2013 $ 139,933   $ 139,933 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0                                    
Beginning Balance at Dec. 29, 2013 0                                                    
Beginning Balance, shares at Dec. 29, 2013               0 0                                    
Predecessor loss prior to IPO (1,216) $ 0 (1,216) 0 0 0 0 $ 0 $ 0                                    
Unrealized loss on cash flow hedges (3,156) [1] 0 0 (3,156) 0 0 0 0 0                                    
Contributions from SunPower 3,147 0 3,147 0 0 0 0 0 0                                    
Distributions to SunPower (11,198) 0 (11,198) 0 0 0 0 0 0                                    
Ending Balance at Dec. 28, 2014 127,510   130,666 (3,156) 0 0 0 $ 0 $ 0                                    
Ending Balance at Dec. 28, 2014 0                                                    
Ending Balance, shares at Dec. 28, 2014               0 0                                    
Predecessor loss prior to IPO (20,095) 0 (20,095) 0 0 0 0 $ 0 $ 0                                    
Unrealized loss on cash flow hedges 3,156 0 0 3,156 0 0 0 0 0                                    
Contributions from SunPower 337,794 0 337,794 0 0 0 0 0 0                                    
Distributions to SunPower (3,163) 0 (3,163) 0 0 0 0 0 0                                    
Ending Balance at Jun. 24, 2015 445,202   445,202 0 0 0 0 $ 0 $ 0                                    
Ending Balance at Jun. 24, 2015 0                                                    
Ending Balance, shares at Jun. 24, 2015               0 0                                    
Beginning Balance at Dec. 28, 2014 127,510   130,666 (3,156) 0 0 0 $ 0 $ 0                                    
Beginning Balance at Dec. 28, 2014 0                                                    
Beginning Balance, shares at Dec. 28, 2014               0 0                                    
Predecessor loss prior to IPO (20,095)                                                    
Unrealized loss on cash flow hedges [1] 3,156                                                    
Net income (loss) subsequent to IPO (3,916)                                                    
Ending Balance at Nov. 30, 2015 602,386   0 0 15,580 408,328 194,058 $ 392,748 $ 0                                    
Ending Balance at Nov. 30, 2015 89,747                                                    
Ending Balance, shares at Nov. 30, 2015               20,007,281 51,000,000                                    
Beginning Balance at Jun. 24, 2015 445,202   445,202 0 0 0 0 $ 0 $ 0                                    
Beginning Balance at Jun. 24, 2015 0                                                    
Beginning Balance, shares at Jun. 24, 2015               0 0                                    
Issuance by OpCo of OpCo common units,subordinated units and Incentive Distribution Rights ("IDRs") for contribution of SunPower Project Entities                   $ 0 $ 0 $ (493,790) $ 0 $ 0 $ 0 $ 493,790 $ 0 $ 0                  
Predecessor's liabilities assumed                   48,588 0 48,588 0 0 0 0 $ 0 0                  
Noncontrolling interests obtained through acquisition                                     $ 408,820 $ 0 $ 0 $ 0 $ 0 $ 0 $ 408,820 $ 0 $ 0
Contributions from noncontrolling interests - tax equity investors 25,638 178,079 0 0 0 0 25,638 $ 0 $ 0                                    
Distribution to Sponsors (857,904) 0 0 0 0 0 (857,904) 0 0                                    
Issuance of Class shares, value 392,636 0 0 0 0 392,636 0 $ 392,636 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0   $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0   $ 0
Issuance of Class shares, shares               20,000,000 0               0 28,883,075               0 22,116,925
Share-based compensation, Value 112 0 0 0 0 112 0 $ 112 $ 0                                    
Share-based compensation, Shares               7,281 0                                    
Contributions from SunPower 58,026 0 0 0 0 0 58,026 $ 0 $ 0                                    
Cash distributions to Class A shareholders (3,146) 0 0 0 (3,146) (3,146) 0 0 0                                    
Net income (loss) subsequent to IPO 84,414 (88,332) 0 0 18,726 18,726 65,688 0 0                                    
Ending Balance at Nov. 30, 2015 602,386   0 0 15,580 408,328 194,058 $ 392,748 $ 0                                    
Ending Balance at Nov. 30, 2015 89,747                                                    
Ending Balance, shares at Nov. 30, 2015               20,007,281 51,000,000                                    
Predecessor loss prior to IPO 0                                                    
Unrealized loss on cash flow hedges [1] 0                                                    
Noncontrolling interests obtained through acquisition 40,128 0 0 0 0 0 40,128 $ 0 $ 0                                    
Cash and accrued distributions to noncontrolling interests - tax equity investors (3,574) (3,580) 0 0 0 0 (3,574) 0 0                                    
Issuance of Class shares, value 113,325 0 0 0 0 113,325 0 $ 113,325 $ 0                                    
Issuance of Class shares, shares               8,050,000 0                                    
Reclassification of noncontrolling interests due to issuance of Class A shares 0         (257,159) 257,159 $ (257,159)                                      
Share-based compensation, Value 224 0 0 0 0 224 0 $ 224 $ 0                                    
Share-based compensation, Shares               15,399 0                                    
Contributions from SunPower 9,973 0 0 0 0 0 9,973 $ 0 $ 0                                    
Contributions from tax equity investors 50,507 0 0 0 0 0 50,507 0 0                                    
Cash distributions to Class A shareholders (20,241) 0 0 0 (20,241) (20,241) 0 0 0                                    
Cash distributions to Sponsors as OpCo unitholders (12,271) $ 0 0 0 0 0 (12,271) 0 0                                    
Net income (loss) subsequent to IPO 12,910                                                    
Net income (loss) 81,452   0 0 27,101 27,101 54,351 0 0                                    
Ending Balance at Nov. 30, 2016 861,909   $ 0 $ 0 $ 22,440 $ 271,578 $ 590,331 $ 249,138 $ 0                                    
Ending Balance at Nov. 30, 2016 $ 17,624                                                    
Ending Balance, shares at Nov. 30, 2016               28,072,680 51,000,000                                    
[1] The realized gain on cash flow hedge relates to the Predecessor’s interest swap that was terminated upon closing of the IPO and the remaining ineffective portion was recognized in earnings during the eleven months ended November 30, 2015.