XML 18 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Shareholders Equity (Unaudited) - USD ($)
$ in Thousands
Total
SunPower
First Solar
Redeemable Noncontrolling Interest
Redeemable Noncontrolling Interest
SunPower
Redeemable Noncontrolling Interest
First Solar
Investment Prior to IPO
Investment Prior to IPO
SunPower
Investment Prior to IPO
First Solar
Accumulated Earnings
Accumulated Earnings
SunPower
Accumulated Earnings
First Solar
Other Comprehensive Income (Loss)
Other Comprehensive Income (Loss)
SunPower
Other Comprehensive Income (Loss)
First Solar
Total Shareholders Equity
Total Shareholders Equity
SunPower
Total Shareholders Equity
First Solar
Noncontrolling Interest
Noncontrolling Interest
SunPower
Noncontrolling Interest
First Solar
Class A shares
Class A shares
SunPower
Class A shares
First Solar
Class B shares
Class B shares
SunPower
Class B shares
First Solar
Beginning Balance at Dec. 28, 2014 $ 127,510           $ 130,666     $ 0     $ (3,156)     $ 0     $ 0     $ 0     $ 0    
Beginning Balance at Dec. 28, 2014 0                                                    
Beginning Balance, shares at Dec. 28, 2014                                           0     0    
Predecessor loss prior to IPO (20,095)     $ 0     (20,095)     0     0     0     0     $ 0     $ 0    
Contributions from SunPower 337,794     0     337,794     0     0     0     0     0     0    
Distributions to SunPower (3,163)     0     (3,163)     0     0     0     0     0     0    
Net change in unrealized loss on cash flow hedges 3,156     0     0     0     3,156     0     0     0     0    
Ending Balance at Jun. 24, 2015 445,202           445,202     0     0     0     0     $ 0     $ 0    
Beginning Balance at Jun. 24, 2015 0                                                    
Ending Balance, shares at Jun. 24, 2015                                           0     0    
Issuance by OpCo of OpCo common units,subordinated units and Incentive Distribution Rights("IDRs") for contribution of SunPower ProjectEntities   $ 0     $ 0     $ (493,790)     $ 0     $ 0     $ 0     $ 493,790     $ 0     $ 0  
Predecessor's liabilities assumed   48,588     0     48,588     0     0     0     0     0     0  
Noncontrolling interests obtained through acquisition     $ 408,820     $ 0     $ 0     $ 0     $ 0     $ 0     $ 408,820     $ 0     $ 0
Contributions from noncontrolling interests - tax equity investors 25,638     178,079     0     0     0     0     25,638     $ 0     $ 0    
Distribution to Sponsors (857,904)     0     0     0     0     0     (857,904)     0     0    
Issuance of Class shares, value 392,636 0 $ 0 0 0 $ 0 0 0 $ 0 0 0 $ 0 0 0 $ 0 392,636 0 $ 0 0 0 $ 0 $ 392,636 $ 0 $ 0 0 $ 0 $ 0
Issuance of Class shares, shares                                           20,000,000 0 0   28,883,075 22,116,925
Share-based compensation, Value 112     0           0     0     112     0     $ 112     0    
Share-based compensation, Shares                                           7,281          
Contributions from SunPower 58,026     0     0     0     0     0     58,026     $ 0     0    
Cash distributions to Class A shareholders (3,146)     0     0     (3,146)     0     (3,146)     0     0     0    
Net income (loss) subsequent to IPO 84,414     (88,332)     0     18,726     0     18,726     65,688     0     0    
Ending Balance at Nov. 30, 2015 602,386                 15,580     0     408,328     194,058     $ 392,748     $ 0    
Beginning Balance at Nov. 30, 2015 89,747                                                    
Ending Balance, shares at Nov. 30, 2015                                           20,007,281     51,000,000    
Predecessor loss prior to IPO 0                                                    
Noncontrolling interests obtained through acquisition 36,802     0     0     0     0     0     36,802     $ 0     $ 0    
Cash and accrued distributions to noncontrolling interests - tax equity investors (2,207)     (2,690)     0     0     0     0     (2,207)     0     0    
Share-based compensation, Value 168     0     $ 0     0     $ 0     168     0     $ 168     $ 0    
Share-based compensation, Shares             0           0                 10,995     0    
Contributions from SunPower   $ 9,973     $ 0     $ 0     $ 0     $ 0     $ 0     $ 9,973     $ 0     $ 0  
Contributions from tax equity investors 47,209     0     $ 0     0     $ 0     0     47,209     $ 0     $ 0    
Cash distributions to Class A shareholders (13,487)     $ 0     0     (13,487)     0     (13,487)     0     0     0    
Net income (loss) subsequent to IPO 8,660                                                    
Net income (loss) (69,433)           0           0                            
Net income (loss) 78,093           0     22,923     0     22,923     55,170     0     0    
Ending Balance at Aug. 31, 2016 758,937           0     $ 25,016     0     $ 417,932     $ 341,005     $ 392,916     $ 0    
Beginning Balance at Aug. 31, 2016 $ 17,624           $ 0           $ 0                            
Ending Balance, shares at Aug. 31, 2016                                           20,018,276     51,000,000