XML 46 R35.htm IDEA: XBRL DOCUMENT v3.5.0.2
Net Income Per Share (Tables)
9 Months Ended
Aug. 31, 2016
Earnings Per Share [Abstract]  
Summary of Net Income Per Share

Accordingly, basic and diluted net income per share for the three and nine months ended August 31, 2016 and the three and eight months ended August 31, 2015, respectivly, was as follows:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Eight Months Ended

 

 

 

August 31,

 

 

August 31,

 

 

August 31,

 

 

August 31,

 

(in thousands, except per share amounts)

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Basic net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Class A shareholders

 

$

7,593

 

 

$

1,033

 

 

$

22,923

 

 

$

1,033

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted-average shares

 

 

20,015

 

 

 

20,002

 

 

 

20,011

 

 

 

20,002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income per share

 

$

0.38

 

 

$

0.05

 

 

$

1.15

 

 

$

0.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Class A shareholders

 

$

7,593

 

 

$

1,033

 

 

$

22,923

 

 

$

1,033

 

Add: Additional net income attributable to

   Class A shares due to increased percentage

   ownership in OpCo, net of tax, from the

   conversion of Class B shares

 

 

5,985

 

 

 

757

 

 

 

17,897

 

 

 

757

 

 

 

$

13,578

 

 

$

1,790

 

 

$

40,820

 

 

$

1,790

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted-average  shares

 

 

20,015

 

 

 

20,002

 

 

 

20,011

 

 

 

20,002

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class B shares (1)

 

 

15,500

 

 

 

14,413

 

 

 

15,500

 

 

 

14,413

 

Diluted weighted-average shares

 

 

35,515

 

 

 

34,415

 

 

 

35,511

 

 

 

34,415

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income per share

 

$

0.38

 

 

$

0.05

 

 

$

1.15

 

 

$

0.05

 

 

 

(1)

Up to the amount of OpCo common units held by Sponsors