XML 38 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investment in Unconsolidated Affiliates (Tables)
9 Months Ended
Aug. 31, 2016
Equity Method Investments And Cost Method Investments [Abstract]  
Partnerships Investments Unconsolidated Affiliates

The following table summarizes the activity of the Partnership’s investments in its unconsolidated affiliates during the three and nine months ended August 31, 2016. The Partnership’s investment in the Henrietta Project will be included in the Partnership’s unaudited condensed consolidated financial statements beginning September 29, 2016. Please read “—Note 15—Subsequent Events” for further details.

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

August 31,

 

 

August 31,

 

Projects

 

2016

 

 

2016

 

(in thousands)

 

 

 

 

 

 

 

 

Balance at the beginning of the period

 

$

348,588

 

 

$

352,070

 

Equity in earnings in unconsolidated affiliates (1)

 

 

8,075

 

 

 

13,504

 

Distributions from unconsolidated affiliates (2)

 

 

(6,872

)

 

 

(15,783

)

Balance at the end of the period

 

$

349,791

 

 

$

349,791

 

 

 

(1)

The net income (loss) used to determine the Partnership’s equity in earnings of unconsolidated affiliates reflects adjustments pursuant to the equity method of accounting, including the amortization of basis differences resulting from the Partnership’s proportionate share of certain equity method investees’ net assets exceeding their carrying values.  

 

(2)

On the consolidated statements of cash flows, the Partnership classifies distributions received from unconsolidated investees accounted for under the equity method using the cumulative earnings approach. Under the cumulative earnings approach, the Partnership compares cumulative distributions received, less distributions received in prior year that was determined to be returns of investment, to its share of cumulative equity in earnings (as adjusted for basis differences) for each unconsolidated investee on an inception-to-date basis. If the Partnership’s inception-to-date distributions are greater than its inception-to-date equity in earnings for an unconsolidated investee, the distributions up to its inception-to-date equity in earnings are considered a return on investment and are therefore classified as cash flows from operating activities while the distributions of that unconsolidated investee in excess of its inception-to-date equity in earnings are considered to be a return of investment and are classified as cash flows from investing activities. If the Partnership’s inception-to-date distributions are less than its inception-to-date equity in earnings for an unconsolidated investee, such distributions are considered to be a return on investment and are classified as cash flows from operating activities.

Summary of Financial Information

The following table presents summarized financial information of SG2 Holdings, North Star Holdings and Lost Hills Blackwell Holdings as derived from the unaudited condensed consolidated financial statements of the affiliates for the three and nine months ended August 31, 2016 and the three and eight months ended August 31, 2015:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

Eight Months Ended

 

 

 

August 31,

 

 

August 31,

 

 

August 31,

 

 

August 31,

 

(in thousands)

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Summary statements of operations information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

24,433

 

 

$

23,178

 

 

$

52,140

 

 

$

40,497

 

Operating expenses

 

 

11,201

 

 

 

12,102

 

 

 

34,483

 

 

 

25,480

 

Net income

 

 

13,346

 

 

 

11,155

 

 

 

17,964

 

 

 

15,025