XML 176 R99.htm IDEA: XBRL DOCUMENT v3.25.0.1
LONG-TERM DEBT - Additional Information (Details)
€ in Millions, £ in Millions, $ in Millions
1 Months Ended 12 Months Ended
Dec. 19, 2024
USD ($)
Apr. 29, 2024
USD ($)
Dec. 31, 2024
GBP (£)
Mar. 31, 2024
USD ($)
Sep. 30, 2022
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2024
EUR (€)
Dec. 31, 2024
GBP (£)
Dec. 31, 2023
USD ($)
Dec. 31, 2023
EUR (€)
Dec. 31, 2023
GBP (£)
Dec. 31, 2022
USD ($)
Dec. 19, 2024
GBP (£)
Dec. 31, 2023
GBP (£)
Sep. 30, 2022
EUR (€)
Debt Instrument, Redemption [Line Items]                              
Outstanding balance           $ 6,788     $ 7,110            
Gain (loss) on extinguishment of debt           $ (7)     (6)     $ (65)      
Deferred debt issuance cost, writeoff         $ 65                    
Line of Credit | Secured Debt                              
Debt Instrument, Redemption [Line Items]                              
Debt instrument, prepayment of debt, period of prior notice 3 days                            
Debt instrument, prepayment, minimum amount required $ 1                            
First Incremental Term B Loans                              
Debt Instrument, Redemption [Line Items]                              
Proceeds from (repayments of) debt       $ 514                      
USD Senior Secured Notes due 2029                              
Debt Instrument, Redemption [Line Items]                              
Debt instrument face value   $ 525                          
Debt instrument issue price as a percentage of nominal value of debt instrument issued   100.00%                          
Long term debt bearing fixed interest rate percentage           6.375%                  
USD Senior Secured Notes due 2029 | Tranche One 40% Of Aggregate Principal Amount Eligible For Redemption Prior To April 15, 2026                              
Debt Instrument, Redemption [Line Items]                              
Debt instrument redemption price as a percentage of issue price           106.375% 106.375% 106.375%              
USD Senior Secured Notes due 2029 | Tranche One 10% Of Aggregate Principal Amount Eligible For Redemption Prior To April 29, 2024                              
Debt Instrument, Redemption [Line Items]                              
Debt instrument redemption price as a percentage of issue price           103.00% 103.00% 103.00%              
Debt instrument percentage of the aggregate principal amount eligible for premature redemption           10.00%                  
EUR Senior Secured Notes due 2029                              
Debt Instrument, Redemption [Line Items]                              
Debt instrument face value   $ 500                          
Debt instrument issue price as a percentage of nominal value of debt instrument issued   100.00%                          
Long term debt bearing fixed interest rate percentage           5.00%                  
EUR Senior Secured Notes due 2029 | Tranche One 40% Of Aggregate Principal Amount Eligible For Redemption Prior To April 15, 2026                              
Debt Instrument, Redemption [Line Items]                              
Debt instrument redemption price as a percentage of issue price           105.00% 105.00% 105.00%              
Debt instrument percentage of the aggregate principal amount eligible for premature redemption           10.00%                  
EUR Senior Secured Notes due 2029 | Tranche One 10% Of Aggregate Principal Amount Eligible For Redemption Prior To April 29, 2024                              
Debt Instrument, Redemption [Line Items]                              
Debt instrument redemption price as a percentage of issue price           103.00% 103.00% 103.00%              
USD and Euro Senior Secured Notes 2029                              
Debt Instrument, Redemption [Line Items]                              
Debt issuance costs gross   $ 13                          
Debt instrument redemption price as a percentage of issue price           100.00% 100.00% 100.00%              
USD and Euro Senior Secured Notes 2029 | Tranche One 40% Of Aggregate Principal Amount Eligible For Redemption Prior To April 15, 2026                              
Debt Instrument, Redemption [Line Items]                              
Debt instrument percentage of the aggregate principal amount eligible for premature redemption           40.00%                  
Revolving Credit Facility 2028 | Line of Credit | Revolving Credit Facility                              
Debt Instrument, Redemption [Line Items]                              
Line of credit facility, maximum borrowing capacity $ 1,320                       £ 1,050    
Outstanding balance                 736         £ 578  
Line of credit facility, increase (decrease), net | £     £ 50                        
Line of credit facility, unused capacity, commitment fee percentage     35.00%                        
Line of credit facility, availability period     1 month                        
Line of credit facility, utilization fee accrual period     3 months                        
Line of credit facility issuance guarantees           $ 13 € 10                
Proceeds from issuance of debt           126     1,503            
Repayments of debt           852     861            
Revolving Credit Facility 2028 | Line of Credit | Revolving Credit Facility | Minimum                              
Debt Instrument, Redemption [Line Items]                              
Line of credit facility, utilization fee percentage     0.00%                        
Revolving Credit Facility 2028 | Line of Credit | Revolving Credit Facility | Maximum                              
Debt Instrument, Redemption [Line Items]                              
Line of credit facility, utilization fee percentage     0.30%                        
First Incremental Term B Loans | Adjusted Term SOFR | Variable Rate Component One                              
Debt Instrument, Redemption [Line Items]                              
Debt instrument, variable rate percentage       2.25%                      
Debt instrument, variable rate, floor       0.50%                      
First Incremental Term B Loans | Adjusted Term SOFR | Variable Rate Component Two                              
Debt Instrument, Redemption [Line Items]                              
Debt instrument, variable rate percentage       2.00%                      
First Incremental Term B Loans | Line of Credit | Variable Rate Component Two                              
Debt Instrument, Redemption [Line Items]                              
Debt instrument, covenant, leverage ratio       2.55                      
USD First Lien Term Loan B due 2030                              
Debt Instrument, Redemption [Line Items]                              
Outstanding balance           3,876     3,400            
Principal outstanding balance in currency of borrowing Local currency           3,875     3,400            
Debt instrument, variable rate percentage 1.75%                            
Gain (loss) on extinguishment of debt $ (2)                            
USD First Lien Term Loan B due 2030 | Adjusted Term SOFR                              
Debt Instrument, Redemption [Line Items]                              
Debt instrument, variable rate percentage 1.75%                            
USD First Lien Term Loan B due 2030 | Line of Credit                              
Debt Instrument, Redemption [Line Items]                              
Debt instrument, quarterly repayments, percentage of principal       0.25%                      
GBP First Lien Term Loan A due 2028                              
Debt Instrument, Redemption [Line Items]                              
Outstanding balance           1,295     1,315            
Principal outstanding balance in currency of borrowing Local currency | £               £ 1,034     £ 1,034        
GBP First Lien Term Loan A due 2028 | Line of Credit | Secured Debt | Sterling Overnight Index Average (SONIA) and Credit Adjustment Spread (CAS)                              
Debt Instrument, Redemption [Line Items]                              
Debt instrument, variable rate percentage       1.75%                      
Debt instrument, variable rate, floor       0.00%                      
EUR First Lien Term Loan A due 2028                              
Debt Instrument, Redemption [Line Items]                              
Outstanding balance           395     419            
Principal outstanding balance in currency of borrowing Local currency | €             380     € 380          
EUR First Lien Term Loan A due 2028 | Line of Credit | Secured Debt | Euro Interbank Offered Rate (EURIBOR)                              
Debt Instrument, Redemption [Line Items]                              
Debt instrument, variable rate percentage       1.75%                      
Debt instrument, variable rate, floor       0.00%                      
USD First Lien Term Loan A due 2028                              
Debt Instrument, Redemption [Line Items]                              
Outstanding balance           166     166            
Principal outstanding balance in currency of borrowing Local currency           166     166            
USD First Lien Term Loan A due 2028 | Line of Credit | Secured Debt | Secured Overnight Financing Rate (SOFR) | Variable Rate Component One                              
Debt Instrument, Redemption [Line Items]                              
Debt instrument, variable rate percentage       0.10%                      
USD First Lien Term Loan A due 2028 | Line of Credit | Secured Debt | Secured Overnight Financing Rate (SOFR) | Variable Rate Component Two                              
Debt Instrument, Redemption [Line Items]                              
Debt instrument, variable rate percentage       1.75%                      
Debt instrument, variable rate, floor       0.00%                      
Credit Agreement                              
Debt Instrument, Redemption [Line Items]                              
Debt instrument, covenant, leverage ratio, maximum 0.0520                       0.0520    
EUR First Lien Term Loan B due 2026                              
Debt Instrument, Redemption [Line Items]                              
Outstanding balance           0     560            
Principal outstanding balance in currency of borrowing Local currency | €             € 0     € 507          
Gain (loss) on extinguishment of debt           $ (5)                  
September 2022 Refinancing                              
Debt Instrument, Redemption [Line Items]                              
Debt instrument face value | €                             € 2,000
November 2023 Refinancing                              
Debt Instrument, Redemption [Line Items]                              
Payments of financing costs                 9            
GBP First Lien Term Loan A Due 2025                              
Debt Instrument, Redemption [Line Items]                              
Gain (loss) on extinguishment of debt                 $ 3