XML 82 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Income Statement [Abstract]      
Revenue $ 14,048 $ 11,790 $ 9,463
Cost of Sales (7,346) (6,202) (4,813)
Gross profit 6,702 5,588 4,650
Technology, research and development expenses (820) (765) (552)
Sales and marketing expenses (3,205) (3,776) (3,014)
General and administrative expenses (1,808) (1,596) (1,172)
Operating profit (loss) 869 (549) (88)
Other (expense) income, net (434) (157) 5
Interest expense, net (419) (385) (212)
Income (loss) before income taxes 16 (1,091) (295)
Income tax benefit (expense) 146 (120) (75)
Net income (loss) 162 (1,211) (370)
Net gain (loss) attributable to non-controlling interests and redeemable non-controlling interests 53 13 (1)
Adjustment of redeemable non-controlling interest to redemption value 66 (2) 63
Net loss attributable to Flutter shareholder - basic $ 43 $ (1,222) $ (432)
Earnings (loss) per share      
Basic (in USD per share) $ 0.24 $ (6.89) $ (2.44)
Diluted (in USD per share) $ 0.24 $ (6.89) $ (2.44)
Other comprehensive (loss) income, after tax:      
Effective portion of changes in fair value of cash flow hedges $ (12) $ (121) $ 80
Fair value of cash flow hedges transferred to the income statement 32 93 (72)
Changes in excluded components of fair value hedge (1) 0 0
Foreign exchange gain on net investment hedges 73 30 (145)
Foreign exchange (loss) gain on translation of the net assets of foreign currency denominated entities (554) 357 (896)
Fair value movements on available for sale debt instruments 0 5 (4)
Other comprehensive (loss) income (462) 364 (1,037)
Other comprehensive (loss) income attributable to Flutter shareholders (444) 299 (926)
Other comprehensive (loss) income attributable to non-controlling interest and redeemable non-controlling interest (18) 65 (111)
Total comprehensive loss for the year $ (300) $ (847) $ (1,407)