XML 121 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
BUSINESS COMBINATIONS AND DISPOSALS (Tables)
12 Months Ended
Dec. 31, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the purchase price and fair value of the assets and liabilities acquired as part of the Sisal acquisition during the year ended December 31, 2022:
($ in millions)
Cash and cash equivalents$109 
Player deposits – cash and cash equivalents370 
Accounts receivable, net39 
Prepaid expenses and other current assets45 
Property and equipment, net129 
Operating lease right-of-use assets75 
Intangible assets, net1,286 
Deferred tax assets19 
Other non-current assets12 
Total identifiable assets acquired2,084 
Liabilities assumed:
Accounts payable85 
Player deposit370 
Other current liabilities153 
Operating lease liabilities79 
Deferred tax liability357 
Other non-current liabilities78 
Total liabilities assumed:1,122 
Net assets acquired (a)962 
Non-controlling interest measured at the fair value of net assets identified (b)(153)
Purchase consideration (c) (satisfied by cash)2,037 
Goodwill (c) – (b) – (a)$1,228 
($ in millions)
Cash and cash equivalents$14 
Player deposits
Accounts receivable17 
Property and equipment15 
Intangible assets333 
Total identifiable assets acquired385 
Liabilities assumed:
Accounts payable10 
Other current liabilities24 
Player deposits liabilities
Deferred tax liabilities83 
Total liabilities assumed:123 
Net assets acquired (a)262 
Purchase consideration (b)557 
Goodwill (b) – (a)$295 
Schedule of Pro Forma Information The pro forma financial information includes the historical results of the Group, Sisal and tombola adjusted for certain items, which are described below.
Year ended December 31,
($ in millions)
20222021
Revenue$10,064 $9,482 
Net loss$348 $902